USD 60.69
(-6.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.14 Billion | 25.4 Billion | 21.74 Billion | 22.54 Billion | 26.49 Billion | 30.38 Billion |
Total Current Assets | 3.59 Billion | 4.15 Billion | 19.85 Billion | 18.55 Billion | 23.17 Billion | 24.71 Billion |
Cash And Short Term Investments | 3.59 Billion | 3.98 Billion | 3.11 Billion | 3.08 Billion | 3.87 Billion | 3.81 Billion |
Cash and Cash Equivalents | 3.59 Billion | 3.89 Billion | 3.04 Billion | 3.08 Billion | 3.87 Billion | 3.81 Billion |
Short Term Investments | 171 Million | 95 Million | 239 Million | 638.1 Million | 561.5 Million | 514.7 Million |
Net Receivables | 144 Million | 164 Million | 151 Million | 14.77 Billion | 18.29 Billion | 17.22 Billion |
Inventory | -974 Million | -618 Million | 16.44 Billion | 164.3 Million | 218 Million | 248 Million |
Other Current Assets | 830 Million | 618 Million | 151 Million | 534.9 Million | 268.4 Million | 293.2 Million |
Total Non-Current Assets | 929 Million | 1.3 Billion | 1.88 Billion | 3.99 Billion | 3.31 Billion | 5.67 Billion |
Net PPE | 265 Million | 283 Million | 312 Million | 233.2 Million | 264.3 Million | 288.2 Million |
Good Will And Intangible Assets | 762 Million | 799 Million | 687 Million | 1.45 Billion | 1.1 Billion | 1.17 Billion |
Good Will | 634 Million | 634 Million | 634 Million | 1.36 Billion | 954.9 Million | 954.8 Million |
Intangible Assets | 128 Million | 165 Million | 53 Million | 81.7 Million | 153.3 Million | 217.4 Million |
Long-Term Investments | 253 Million | 227 Million | 289 Million | -359.2 Million | -45.2 Million | - |
Tax Assets | 735 Million | 743 Million | 302 Million | 359.2 Million | 45.2 Million | 44 Million |
Other Non Current Assets | -1.08 Billion | -743 Million | 299 Million | 2.31 Billion | 1.94 Billion | 4.17 Billion |
Other Assets | 18.62 Billion | 19.94 Billion | - | - | - | - |
Total Liabilities | 20.22 Billion | 23.14 Billion | 19.66 Billion | 21.02 Billion | 24.87 Billion | 28.05 Billion |
Total Current Liabilities | 422 Million | 398 Million | 11.76 Billion | 1 Billion | 922 Million | 11.48 Billion |
Account Payables | 422 Million | 398 Million | 291 Million | 328.2 Million | 300.8 Million | 486.2 Million |
Tax Payables | 286 Million | 306 Million | 313 Million | 57.6 Million | 18.1 Million | 24 Million |
Short Term Debt | 284 Million | 6.28 Billion | 3.28 Billion | 1.97 Billion | 3.15 Billion | 2.85 Billion |
Deferred Revenue | 138 Million | -5.88 Billion | -3.28 Billion | 1 Billion | 922 Million | 766.1 Million |
Other Current Liabilities | -422 Million | -398 Million | 11.47 Billion | -2.3 Billion | -3.45 Billion | 7.37 Billion |
Total Non Current Liabilities | 1.39 Billion | 398 Million | 7.89 Billion | 20.02 Billion | 23.95 Billion | 16.57 Billion |
Long-Term Debt | 5.44 Billion | 8.13 Billion | 7.57 Billion | 8.81 Billion | 10.44 Billion | 10.52 Billion |
Deferred Revenue Non Current | -106 Million | -191 Million | - | 9.79 Billion | 12.15 Billion | 109.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -4.04 Billion | -7.73 Billion | 6 Million | 11.2 Billion | 1.27 Billion | 5.68 Billion |
Other Liabilities | 18.4 Billion | 22.34 Billion | - | - | - | - |
Total Equity | 2.91 Billion | 2.26 Billion | 2.08 Billion | 1.52 Billion | 1.62 Billion | 2.33 Billion |
Stock Holders Equity | 2.91 Billion | 2.26 Billion | 2.08 Billion | 1.52 Billion | 1.62 Billion | 2.33 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1.2 Million | 1.1 Million | 1.1 Million |
Retained Earnings | 767 Million | 93 Million | -87 Million | 4.83 Billion | 5.16 Billion | 5.01 Billion |
Accumulated other comprehensive income | -19 Million | -21 Million | -2 Million | -5 Million | -99.9 Million | -138.1 Million |
Common Stock Equity | 2.91 Billion | 2.26 Billion | 2.08 Billion | 1.52 Billion | 1.62 Billion | 2.33 Billion |
Capital Lease Obligation | 148 Million | 126 Million | 140 Million | 300 Million | 314.3 Million | 468.5 Million |
Total Investments | 424 Million | 322 Million | 528 Million | 638.1 Million | -45.2 Million | 514.7 Million |
Total Debt | 5.44 Billion | 8.13 Billion | 7.57 Billion | 8.81 Billion | 10.44 Billion | 13.37 Billion |
Net Debt | 1.85 Billion | 4.24 Billion | 4.52 Billion | 5.73 Billion | 6.57 Billion | 9.55 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 21.73 Billion | 22.14 Billion | 22.29 Billion | 23.14 Billion | 23.14 Billion | 21.6 Billion |
Total Current Assets | 3.45 Billion | 4.07 Billion | 3.8 Billion | 3.59 Billion | 3.59 Billion | 3.62 Billion |
Cash And Short Term Investments | 3.45 Billion | 4.05 Billion | 3.78 Billion | 3.59 Billion | 3.59 Billion | 3.62 Billion |
Cash and Cash Equivalents | 3.45 Billion | 4.05 Billion | 3.78 Billion | 3.59 Billion | 3.59 Billion | 3.38 Billion |
Short Term Investments | - | 178 Million | 175 Million | 171 Million | 171 Million | 27 Million |
Net Receivables | - | - | - | 144 Million | 144 Million | - |
Inventory | - | - | - | -974 Million | -974 Million | - |
Other Current Assets | 3.47 Billion | 4.07 Billion | 3.8 Billion | 830 Million | 830 Million | 3.39 Billion |
Total Non-Current Assets | 902 Million | 18.07 Billion | 18.49 Billion | 929 Million | 929 Million | 931 Million |
Net PPE | 148 Million | 157 Million | 166 Million | 265 Million | 265 Million | 160 Million |
Good Will And Intangible Assets | 754 Million | 744 Million | 753 Million | 762 Million | 762 Million | 771 Million |
Good Will | - | - | - | 634 Million | 634 Million | - |
Intangible Assets | 754 Million | 744 Million | 753 Million | 128 Million | 128 Million | 771 Million |
Long-Term Investments | 47 Million | 40 Million | 258 Million | 253 Million | 253 Million | 240 Million |
Tax Assets | -17.36 Billion | 15.8 Billion | 15.93 Billion | 735 Million | 735 Million | - |
Other Non Current Assets | 17.31 Billion | 1.32 Billion | 1.38 Billion | -1.08 Billion | -1.08 Billion | -240 Million |
Other Assets | 17.38 Billion | - | - | 18.62 Billion | 18.62 Billion | 17.05 Billion |
Total Liabilities | 1.04 Billion | 18.97 Billion | 19.26 Billion | 20.22 Billion | 20.22 Billion | 1.37 Billion |
Total Current Liabilities | 761 Million | 2.3 Billion | 3.57 Billion | 422 Million | 422 Million | 803 Million |
Account Payables | - | - | - | 422 Million | 422 Million | - |
Tax Payables | - | - | - | 286 Million | 286 Million | - |
Short Term Debt | - | - | - | 284 Million | 284 Million | 298 Million |
Deferred Revenue | - | - | - | 138 Million | 138 Million | - |
Other Current Liabilities | 761 Million | 2.3 Billion | 3.57 Billion | -422 Million | -422 Million | 505 Million |
Total Non Current Liabilities | 1.04 Billion | 16.67 Billion | 15.68 Billion | 1.39 Billion | 1.39 Billion | 1.37 Billion |
Long-Term Debt | 1.04 Billion | 4.75 Billion | 4.65 Billion | 5.44 Billion | 5.44 Billion | 4.22 Billion |
Deferred Revenue Non Current | - | - | - | -106 Million | -106 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 11.91 Billion | 11.03 Billion | -4.04 Billion | -4.04 Billion | -2.84 Billion |
Other Liabilities | -761 Million | - | - | 18.4 Billion | 18.4 Billion | -803 Million |
Total Equity | 3.11 Billion | 3.17 Billion | 3.03 Billion | 2.91 Billion | 2.91 Billion | 2.86 Billion |
Stock Holders Equity | 3.11 Billion | 3.17 Billion | 3.03 Billion | 2.91 Billion | 2.91 Billion | 2.86 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 1 Billion | 1.01 Billion | 890 Million | 767 Million | 767 Million | 735 Million |
Accumulated other comprehensive income | -16 Million | -22 Million | -22 Million | -19 Million | -19 Million | -27 Million |
Common Stock Equity | 3.11 Billion | 3.17 Billion | 3.03 Billion | 2.91 Billion | 2.91 Billion | 2.86 Billion |
Capital Lease Obligation | - | - | - | 148 Million | 148 Million | - |
Total Investments | 47 Million | 40 Million | 433 Million | 424 Million | 424 Million | 240 Million |
Total Debt | 1.04 Billion | 4.75 Billion | 4.65 Billion | 5.44 Billion | 5.44 Billion | 4.22 Billion |
Net Debt | -2.41 Billion | 701 Million | 863 Million | 1.85 Billion | 1.85 Billion | 843 Million |
600782
CPT
BTGHF
KLSVF
VKTR
2678