USD 0.13
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 322.73 Million | 320.15 Million | 306.77 Million | 141.55 Million | 113.03 Million | 46.15 Million |
Total Current Assets | 56.6 Million | 68.22 Million | 67.44 Million | 75.33 Million | 79.36 Million | 32.72 Million |
Cash And Short Term Investments | 31.38 Million | 33.62 Million | 38.95 Million | 56.25 Million | 71.35 Million | 25.12 Million |
Cash and Cash Equivalents | 31.38 Million | 33.62 Million | 38.95 Million | 56.25 Million | 71.35 Million | 25.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.86 Million | 25.82 Million | 19.38 Million | 15.84 Million | 4.75 Million | 5.1 Million |
Inventory | 5.68 Million | - | -213 Thousand | 1.00 | - | 255 Thousand |
Other Current Assets | 8.65 Million | 8.76 Million | 9.31 Million | 3.22 Million | 3.25 Million | 2.24 Million |
Total Non-Current Assets | 266.13 Million | 251.93 Million | 239.33 Million | 66.21 Million | 33.67 Million | 13.43 Million |
Net PPE | 2.38 Million | 4.1 Million | 3.78 Million | 1.66 Million | 2.32 Million | 200 Thousand |
Good Will And Intangible Assets | 258.59 Million | 377.83 Million | 234.61 Million | 64.2 Million | 30.96 Million | 11.94 Million |
Good Will | 145.74 Million | 132.76 Million | 234.61 Million | 40.7 Million | 17.63 Million | 6.51 Million |
Intangible Assets | 112.85 Million | 245.06 Million | 104.74 Million | 23.5 Million | 13.33 Million | 5.43 Million |
Long-Term Investments | 2.24 Million | 392 Thousand | - | 351 Thousand | 393 Thousand | 331 Thousand |
Tax Assets | 112.85 Million | -132.76 Million | - | -351 Thousand | -393 Thousand | -331 Thousand |
Other Non Current Assets | -109.95 Million | 2.37 Million | 934 Thousand | 351 Thousand | 393 Thousand | 1.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 96.12 Million | 93.24 Million | 87.99 Million | 38.1 Million | 31.25 Million | 17.58 Million |
Total Current Liabilities | 80.81 Million | 72.64 Million | 68.86 Million | 36.56 Million | 27.33 Million | 14.22 Million |
Account Payables | 4.77 Million | 6.7 Million | 6.54 Million | 2.27 Million | 1.36 Million | 1.55 Million |
Tax Payables | 2.14 Million | 2.01 Million | - | - | - | - |
Short Term Debt | 14.3 Million | 1.29 Million | 1.04 Million | 813 Thousand | 889 Thousand | 1.21 Million |
Deferred Revenue | 49.2 Million | 54.86 Million | 50.58 Million | 25.68 Million | 18.51 Million | 9.11 Million |
Other Current Liabilities | 12.53 Million | 9.78 Million | 10.69 Million | 7.79 Million | 6.56 Million | 2.35 Million |
Total Non Current Liabilities | 15.31 Million | 20.59 Million | 19.13 Million | 1.53 Million | 3.92 Million | 3.35 Million |
Long-Term Debt | 1.39 Million | 2.48 Million | 1.98 Million | 463 Thousand | 1.18 Million | -320 Thousand |
Deferred Revenue Non Current | 2.84 Million | 7.69 Million | 2.67 Million | 637 Thousand | 1.12 Million | 499 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 516 Thousand | 617 Thousand | 426 Thousand | 217 Thousand | 626 Thousand | 2.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 226.6 Million | 226.91 Million | 218.77 Million | 103.44 Million | 81.78 Million | 28.57 Million |
Stock Holders Equity | 226.6 Million | 226.91 Million | 218.77 Million | 103.44 Million | 81.78 Million | 28.57 Million |
Common Stock | 336.38 Million | 323.54 Million | 294.56 Million | 163.67 Million | 129.52 Million | 65.27 Million |
Retained Earnings | -129.86 Million | -115.75 Million | -88.37 Million | -67.22 Million | -53.33 Million | -41.17 Million |
Accumulated other comprehensive income | 20.08 Million | 19.12 Million | 12.59 Million | 6.99 Million | 5.59 Million | 4.42 Million |
Common Stock Equity | 226.6 Million | 226.91 Million | 218.77 Million | 103.44 Million | 81.78 Million | 28.57 Million |
Capital Lease Obligation | 2.36 Million | 2.48 Million | 3.02 Million | 1.27 Million | 2.07 Million | - |
Total Investments | 2.24 Million | 392 Thousand | - | 351 Thousand | 393 Thousand | 331 Thousand |
Total Debt | 14.3 Million | 3.77 Million | 3.02 Million | 1.27 Million | 2.07 Million | - |
Net Debt | -17.08 Million | -29.85 Million | -35.93 Million | -54.98 Million | -69.27 Million | -25.12 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 322.73 Million | 322.73 Million | 322.73 Million | 317.32 Million | 317.32 Million | 320.15 Million |
Total Current Assets | 56.6 Million | 56.6 Million | 56.6 Million | 52.25 Million | 52.25 Million | 68.22 Million |
Cash And Short Term Investments | 31.38 Million | 31.38 Million | 31.38 Million | 19.47 Million | 19.47 Million | 33.62 Million |
Cash and Cash Equivalents | 31.38 Million | 31.38 Million | 31.38 Million | 19.47 Million | 19.47 Million | 33.62 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.34 Million | 13.86 Million | 16.77 Million | 23.72 Million | 23.72 Million | 25.82 Million |
Inventory | - | 5.68 Million | 5.68 Million | - | - | - |
Other Current Assets | 6.86 Million | 8.65 Million | 2.75 Million | 9.05 Million | 9.05 Million | 8.76 Million |
Total Non-Current Assets | 266.13 Million | 266.13 Million | 266.13 Million | 265.07 Million | 265.07 Million | 251.93 Million |
Net PPE | 2.38 Million | 2.38 Million | 2.38 Million | 3.34 Million | 3.34 Million | 4.1 Million |
Good Will And Intangible Assets | 145.74 Million | 258.59 Million | 258.59 Million | 259.3 Million | 259.3 Million | 377.83 Million |
Good Will | 145.74 Million | 145.74 Million | 145.74 Million | 145.33 Million | 145.33 Million | 132.76 Million |
Intangible Assets | - | 112.85 Million | 112.85 Million | 113.96 Million | 113.96 Million | 245.06 Million |
Long-Term Investments | 2.24 Million | 2.24 Million | - | - | - | 392 Thousand |
Tax Assets | 112.85 Million | 112.85 Million | - | - | - | -132.76 Million |
Other Non Current Assets | 2.9 Million | -109.95 Million | 5.14 Million | 2.42 Million | 2.42 Million | 2.37 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 96.12 Million | 96.12 Million | 96.12 Million | 102.59 Million | 102.59 Million | 93.24 Million |
Total Current Liabilities | 80.81 Million | 80.81 Million | 80.81 Million | 82.85 Million | 82.85 Million | 72.64 Million |
Account Payables | 4.77 Million | 4.77 Million | 8.03 Million | 5.18 Million | 5.18 Million | 6.7 Million |
Tax Payables | 2.14 Million | 2.14 Million | - | 1 Million | - | 2.01 Million |
Short Term Debt | 15.27 Million | 14.3 Million | 14.3 Million | 13.81 Million | 12.34 Million | 1.29 Million |
Deferred Revenue | 49.2 Million | 49.2 Million | 4.86 Million | 52.36 Million | - | 54.86 Million |
Other Current Liabilities | 11.55 Million | 12.53 Million | 58.47 Million | 11.48 Million | 65.32 Million | 9.78 Million |
Total Non Current Liabilities | 15.31 Million | 15.31 Million | 15.31 Million | 19.73 Million | 19.73 Million | 20.59 Million |
Long-Term Debt | 1.39 Million | 1.39 Million | - | 1.74 Million | 1.74 Million | 2.48 Million |
Deferred Revenue Non Current | 2.84 Million | 2.84 Million | - | 5.28 Million | - | 7.69 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 516 Thousand | 516 Thousand | 15.31 Million | 1.14 Million | 17.99 Million | 617 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 226.6 Million | 226.6 Million | 226.6 Million | 214.73 Million | 214.73 Million | 226.91 Million |
Stock Holders Equity | 226.6 Million | 226.6 Million | 226.6 Million | 214.73 Million | 214.73 Million | 226.91 Million |
Common Stock | 336.38 Million | 336.38 Million | 336.38 Million | 324.8 Million | 324.8 Million | 323.54 Million |
Retained Earnings | -129.86 Million | -129.86 Million | -129.86 Million | -126.46 Million | -126.46 Million | -115.75 Million |
Accumulated other comprehensive income | 20.08 Million | 20.08 Million | 20.08 Million | 16.39 Million | 16.39 Million | 19.12 Million |
Common Stock Equity | 226.6 Million | 226.6 Million | 226.6 Million | 214.73 Million | 214.73 Million | 226.91 Million |
Capital Lease Obligation | 1.39 Million | 2.36 Million | 2.36 Million | 1.74 Million | 3.21 Million | 2.48 Million |
Total Investments | 2.24 Million | 2.24 Million | - | - | - | 392 Thousand |
Total Debt | 16.66 Million | 14.3 Million | 14.3 Million | 15.56 Million | 14.09 Million | 3.77 Million |
Net Debt | -14.72 Million | -17.08 Million | -17.08 Million | -3.91 Million | -5.38 Million | -29.85 Million |
000544
MKSEF
DPZ
BFH
600782
CPT