USD 41.28
(-3.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.17 Billion | 4.22 Billion | 3.93 Billion | 3.46 Billion | 3.36 Billion | 3.32 Billion |
Cost of Revenue | 1.65 Billion | 1.73 Billion | 1.54 Billion | 1.36 Billion | 1.23 Billion | 1.15 Billion |
Gross Profit | 2.52 Billion | 2.49 Billion | 2.39 Billion | 2.09 Billion | 2.12 Billion | 2.16 Billion |
Operating Expenses | 1.11 Billion | 1.36 Billion | 1.18 Billion | 1.05 Billion | 1.03 Billion | 1.02 Billion |
Selling, General and Administrative Expenses | 1.35 Billion | 1.24 Billion | 1.12 Billion | 1.07 Billion | 1.02 Billion | 1.03 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -243 Million | 119 Million | 59 Million | -15 Million | 11 Million | -22 Million |
Cost and Expenses | 2.76 Billion | 3.1 Billion | 2.72 Billion | 2.42 Billion | 2.27 Billion | 2.18 Billion |
Operating Income | 1.41 Billion | 1.12 Billion | 1.2 Billion | 1.16 Billion | 1.09 Billion | 1.14 Billion |
Interest Expense | 127 Million | 81 Million | 77 Million | 79 Million | 77 Million | 80 Million |
Income Tax Expense | 274 Million | 234 Million | 276 Million | 178 Million | 182 Million | 207 Million |
Earnings before Tax | 1.29 Billion | 1.01 Billion | 1.11 Billion | 1.08 Billion | 1 Billion | 1.04 Billion |
Net Income | 1.02 Billion | 783 Million | 838 Million | 903 Million | 827 Million | 835 Million |
Earnings Per Share Basic | 2.15 | 1.64 | 1.75 | 1.89 | 1.73 | 1.74 |
Earnings Per Share Diluted | 2.15 | 1.63 | 1.74 | 1.88 | 1.72 | 1.73 |
Weighted Average Shares Outstanding | 476.39 Million | 479.15 Million | 478.87 Million | 478.52 Million | 477.76 Million | 478.95 Million |
Weighted Average Shares Outstanding (Diluted) | 477.22 Million | 480.56 Million | 480.56 Million | 480.67 Million | 480.4 Million | 482.06 Million |
Gross Margin | 0.60 | 0.59 | 0.61 | 0.61 | 0.63 | 0.65 |
EBIT Margin | 0.29 | 0.26 | 0.30 | 0.30 | 0.32 | 0.34 |
Profit Margin | 0.25 | 0.19 | 0.21 | 0.26 | 0.25 | 0.25 |
EBITDA | 1.23 Billion | 1.31 Billion | 1.31 Billion | 1.09 Billion | 1.16 Billion | 1.18 Billion |
Earnings Before Tax Margin | 0.34 | 0.27 | 0.31 | 0.34 | 0.32 | 0.34 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.17 Billion | 964 Million | 1.06 Billion | 1.1 Billion | 1.03 Billion | 1.04 Billion |
Cost of Revenue | 1.65 Billion | 395 Million | 434 Million | 436 Million | 387 Million | 411 Million |
Gross Profit | 2.52 Billion | 569 Million | 635 Million | 671 Million | 651 Million | 635 Million |
Operating Expenses | 1.37 Billion | 461 Million | 262 Million | 332 Million | 324 Million | 337 Million |
Selling, General and Administrative Expenses | - | 346 Million | 346 Million | 332 Million | 331 Million | 335 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3 Million | -1 Million | -1 Million | - | -1 Million | 2 Million |
Cost and Expenses | 3.03 Billion | 856 Million | 696 Million | 768 Million | 711 Million | 748 Million |
Operating Income | 1.41 Billion | 375 Million | 373 Million | 339 Million | 327 Million | 298 Million |
Interest Expense | 127 Million | 34 Million | 33 Million | 29 Million | 27 Million | 27 Million |
Income Tax Expense | 274 Million | 81 Million | 57 Million | 68 Million | 68 Million | 62 Million |
Earnings before Tax | 1.29 Billion | 347 Million | 342 Million | 310 Million | 299 Million | 269 Million |
Net Income | 1.02 Billion | 266 Million | 285 Million | 242 Million | 231 Million | 207 Million |
Earnings Per Share Basic | - | 0.56 | 0.60 | 0.50 | 0.48 | 0.43 |
Earnings Per Share Diluted | - | 0.56 | 0.60 | 0.50 | 0.48 | 0.43 |
Weighted Average Shares Outstanding | 476.39 Million | 475.6 Million | 474.8 Million | 479.2 Million | 479.35 Million | 479.24 Million |
Weighted Average Shares Outstanding (Diluted) | 477.22 Million | 476.39 Million | 475.56 Million | 480.11 Million | 480.38 Million | 480.39 Million |
Gross Margin | 0.60 | 0.59 | 0.59 | 0.61 | 0.63 | 0.61 |
EBIT Margin | - | 0.42 | 0.37 | 0.31 | 0.31 | 0.28 |
Profit Margin | 0.25 | 0.28 | 0.27 | 0.22 | 0.22 | 0.20 |
EBITDA | - | 402 Million | 400 Million | 339 Million | 326 Million | 296 Million |
Earnings Before Tax Margin | 0.34 | 0.39 | 0.35 | 0.31 | 0.32 | 0.28 |
BTS
RMNI
300280
EL
SILEF
SVCT