USD 41.28
(-3.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.16 Billion | 7.77 Billion | 6.37 Billion | 6.52 Billion | 5.77 Billion | 5.13 Billion |
Total Current Assets | 4.03 Billion | 3.8 Billion | 3.77 Billion | 3.91 Billion | 3.26 Billion | 2.71 Billion |
Cash And Short Term Investments | 446 Million | 374 Million | 868 Million | 1.15 Billion | 675 Million | 307 Million |
Cash and Cash Equivalents | 446 Million | 374 Million | 868 Million | 1.15 Billion | 675 Million | 307 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 769 Million | 855 Million | 813 Million | 753 Million | 570 Million | 609 Million |
Inventory | 2.55 Billion | 2.28 Billion | 1.81 Billion | 1.75 Billion | 1.68 Billion | 1.52 Billion |
Other Current Assets | 165 Million | 289 Million | 277 Million | 263 Million | 335 Million | 283 Million |
Total Non-Current Assets | 4.13 Billion | 3.97 Billion | 2.59 Billion | 2.6 Billion | 2.51 Billion | 2.42 Billion |
Net PPE | 1.07 Billion | 1.03 Billion | 875 Million | 832 Million | 848 Million | 816 Million |
Good Will And Intangible Assets | 2.44 Billion | 2.62 Billion | 1.34 Billion | 1.45 Billion | 1.39 Billion | 1.39 Billion |
Good Will | 1.45 Billion | 1.45 Billion | 761 Million | 779 Million | 756 Million | 753 Million |
Intangible Assets | 990 Million | 1.16 Billion | 586 Million | 676 Million | 635 Million | 645 Million |
Long-Term Investments | 270 Million | -66 Million | 19 Million | -70 Million | -15 Million | -16 Million |
Tax Assets | 69 Million | 66 Million | 74 Million | 70 Million | 15 Million | 16 Million |
Other Non Current Assets | 272 Million | 324 Million | 282 Million | 318 Million | 272 Million | 206 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.64 Billion | 4.5 Billion | 3.63 Billion | 3.86 Billion | 3.8 Billion | 3.49 Billion |
Total Current Liabilities | 1.55 Billion | 1.08 Billion | 1.03 Billion | 918 Million | 881 Million | 703 Million |
Account Payables | 267 Million | 827 Million | 703 Million | 679 Million | 518 Million | 544 Million |
Tax Payables | 105 Million | 22 Million | 81 Million | 34 Million | 30 Million | 9 Million |
Short Term Debt | 728 Million | 235 Million | 250 Million | 205 Million | 333 Million | 150 Million |
Deferred Revenue | - | - | - | - | - | 72 Million |
Other Current Liabilities | 564 Million | 22 Million | 81 Million | 34 Million | 30 Million | -63 Million |
Total Non Current Liabilities | 3.09 Billion | 3.42 Billion | 2.6 Billion | 2.94 Billion | 2.92 Billion | 2.78 Billion |
Long-Term Debt | 2.37 Billion | 2.67 Billion | 2.01 Billion | 2.35 Billion | 2.26 Billion | 2.29 Billion |
Deferred Revenue Non Current | 160 Million | - | - | 219 Million | 297 Million | 197 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 243 Million | 424 Million | 364 Million | 206 Million | 177 Million | 157 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.51 Billion | 3.26 Billion | 2.73 Billion | 2.65 Billion | 1.97 Billion | 1.64 Billion |
Stock Holders Equity | 3.51 Billion | 3.26 Billion | 2.73 Billion | 2.65 Billion | 1.97 Billion | 1.64 Billion |
Common Stock | 72 Million | 72 Million | 72 Million | 72 Million | 72 Million | 72 Million |
Retained Earnings | 4.26 Billion | 3.64 Billion | 3.24 Billion | 3.24 Billion | 2.7 Billion | 2.23 Billion |
Accumulated other comprehensive income | -221 Million | -235 Million | -352 Million | -422 Million | -547 Million | -363 Million |
Common Stock Equity | 3.51 Billion | 3.26 Billion | 2.73 Billion | 2.65 Billion | 1.97 Billion | 1.64 Billion |
Capital Lease Obligation | 73 Million | 85 Million | 75 Million | 69 Million | 53 Million | - |
Total Investments | 270 Million | -66 Million | 19 Million | -70 Million | -15 Million | -16 Million |
Total Debt | 3.1 Billion | 2.91 Billion | 2.26 Billion | 2.55 Billion | 2.6 Billion | 2.44 Billion |
Net Debt | 2.65 Billion | 2.53 Billion | 1.4 Billion | 1.4 Billion | 1.92 Billion | 2.13 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 8.16 Billion | 8.16 Billion | 8.23 Billion | 8.11 Billion | 8.08 Billion | 7.77 Billion |
Total Current Assets | 4.03 Billion | 4.03 Billion | 4.41 Billion | 4.27 Billion | 4.19 Billion | 3.8 Billion |
Cash And Short Term Investments | 446 Million | 446 Million | 589 Million | 373 Million | 426 Million | 374 Million |
Cash and Cash Equivalents | 446 Million | 446 Million | 589 Million | 373 Million | 426 Million | 374 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 769 Million | 769 Million | 878 Million | 948 Million | 872 Million | 855 Million |
Inventory | 2.55 Billion | 2.55 Billion | 2.52 Billion | 2.58 Billion | 2.5 Billion | 2.28 Billion |
Other Current Assets | 165 Million | 165 Million | 258 Million | 250 Million | 255 Million | 289 Million |
Total Non-Current Assets | 4.13 Billion | 4.13 Billion | 3.82 Billion | 3.84 Billion | 3.89 Billion | 3.97 Billion |
Net PPE | 1.07 Billion | 1.07 Billion | 1.01 Billion | 1.06 Billion | 1.05 Billion | 1.03 Billion |
Good Will And Intangible Assets | 2.44 Billion | 2.44 Billion | 2.46 Billion | 2.45 Billion | 2.5 Billion | 2.62 Billion |
Good Will | 1.45 Billion | 1.45 Billion | 1.46 Billion | 1.46 Billion | 1.49 Billion | 1.45 Billion |
Intangible Assets | 990 Million | 990 Million | 1 Billion | 989 Million | 1.01 Billion | 1.16 Billion |
Long-Term Investments | 270 Million | 270 Million | 1 Million | -63 Million | -67 Million | -66 Million |
Tax Assets | 69 Million | 69 Million | 66 Million | 63 Million | 67 Million | 66 Million |
Other Non Current Assets | 272 Million | 272 Million | 273 Million | 332 Million | 338 Million | 324 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.64 Billion | 4.64 Billion | 4.99 Billion | 4.66 Billion | 4.74 Billion | 4.5 Billion |
Total Current Liabilities | 1.55 Billion | 1.55 Billion | 1.61 Billion | 1.29 Billion | 1.3 Billion | 1.08 Billion |
Account Payables | 267 Million | 267 Million | 747 Million | 794 Million | 761 Million | 827 Million |
Tax Payables | 105 Million | 105 Million | 19 Million | 36 Million | 47 Million | 22 Million |
Short Term Debt | 728 Million | 728 Million | 728 Million | 456 Million | 389 Million | 235 Million |
Deferred Revenue | -567 Million | - | 122 Million | 36 Million | 145 Million | - |
Other Current Liabilities | 1.13 Billion | 564 Million | 15 Million | 11 Million | 13 Million | 22 Million |
Total Non Current Liabilities | 3.09 Billion | 3.09 Billion | 3.38 Billion | 3.36 Billion | 3.44 Billion | 3.42 Billion |
Long-Term Debt | 2.37 Billion | 2.37 Billion | 2.67 Billion | 2.65 Billion | 2.68 Billion | 2.67 Billion |
Deferred Revenue Non Current | 160 Million | 160 Million | 171 Million | -299 Million | 171 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 243 Million | 243 Million | 242 Million | 710 Million | 258 Million | 424 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.51 Billion | 3.51 Billion | 3.24 Billion | 3.45 Billion | 3.33 Billion | 3.26 Billion |
Stock Holders Equity | 3.51 Billion | 3.51 Billion | 3.24 Billion | 3.45 Billion | 3.33 Billion | 3.26 Billion |
Common Stock | 72 Million | 72 Million | 72 Million | 72 Million | 72 Million | 72 Million |
Retained Earnings | 4.26 Billion | 4.26 Billion | 3.99 Billion | 3.91 Billion | 3.67 Billion | 3.64 Billion |
Accumulated other comprehensive income | -221 Million | -221 Million | -224 Million | -290 Million | -199 Million | -235 Million |
Common Stock Equity | 3.51 Billion | 3.51 Billion | 3.24 Billion | 3.45 Billion | 3.33 Billion | 3.26 Billion |
Capital Lease Obligation | 73 Million | 73 Million | - | - | - | 85 Million |
Total Investments | 270 Million | 270 Million | 1 Million | -63 Million | -67 Million | -66 Million |
Total Debt | 3.1 Billion | 3.1 Billion | 3.4 Billion | 3.11 Billion | 3.07 Billion | 2.91 Billion |
Net Debt | 2.65 Billion | 2.65 Billion | 2.81 Billion | 2.73 Billion | 2.65 Billion | 2.53 Billion |
BTS
RMNI
300280
EL
SILEF
SVCT