GBp 49.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -2.41 Million | -2.55 Million | 2.26 Million | 1.44 Million | -592 Thousand | 179 Thousand |
Cost of Revenue | -21 Thousand | - | - | - | - | -8000.00 |
Gross Profit | -2.39 Million | -2.55 Million | 2.26 Million | 1.44 Million | -592 Thousand | 187 Thousand |
Operating Expenses | -2.41 Million | 198 Thousand | 171 Thousand | 152 Thousand | 123 Thousand | 113 Thousand |
Selling, General and Administrative Expenses | 252 Thousand | 198 Thousand | 171 Thousand | 152 Thousand | 123 Thousand | 113 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 252 Thousand | 198 Thousand | 171 Thousand | 152 Thousand | 123 Thousand | 121 Thousand |
Operating Income | -2.67 Million | -2.74 Million | 2.09 Million | 1.29 Million | -715 Thousand | 66 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -2.74 Million | 2.09 Million | 1.29 Million | -715 Thousand | -161.14 Thousand |
Earnings before Tax | -2.67 Million | -2.74 Million | 2.09 Million | 1.29 Million | -715 Thousand | 66 Thousand |
Net Income | -2.67 Million | -2.74 Million | 2.09 Million | 1.29 Million | -715 Thousand | 66 Thousand |
Earnings Per Share Basic | -0.09 | -0.17 | 0.13 | 0.13 | -0.05 | 0.01 |
Earnings Per Share Diluted | -0.09 | -0.17 | 0.13 | 0.13 | -0.05 | 0.01 |
Weighted Average Shares Outstanding | 28.23 Million | 16.23 Million | 20.11 Million | 15.36 Million | 13.38 Million | 8.11 Million |
Weighted Average Shares Outstanding (Diluted) | 28.23 Million | 16.23 Million | 20.11 Million | 15.36 Million | 13.38 Million | 8.11 Million |
Gross Margin | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.04 |
EBIT Margin | - | 1.08 | 0.92 | 0.90 | 1.21 | 0.37 |
Profit Margin | 1.10 | 1.08 | 0.92 | 0.90 | 1.21 | 0.37 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 1.10 | 1.08 | 0.92 | 0.90 | 1.21 | 0.37 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -1.32 Million | -1.32 Million | -1.03 Million | -2.41 Million | 1.36 Million | -1.39 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | -1.32 Million | -1.32 Million | -1.03 Million | -2.41 Million | 1.36 Million | -1.39 Million |
Operating Expenses | 76.5 Thousand | 76.5 Thousand | 53 Thousand | 252 Thousand | 77 Thousand | 43.5 Thousand |
Selling, General and Administrative Expenses | 76.5 Thousand | 76.5 Thousand | 53 Thousand | - | 77 Thousand | 43.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 76.5 Thousand | 76.5 Thousand | 53 Thousand | 252 Thousand | 77 Thousand | 43.5 Thousand |
Operating Income | -1.39 Million | -1.39 Million | -1.09 Million | -2.67 Million | 1.29 Million | -1.43 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | -1.09 Million | -2.67 Million | 1.29 Million | - |
Earnings before Tax | -1.39 Million | -1.39 Million | -1.09 Million | -2.67 Million | 1.29 Million | -1.43 Million |
Net Income | -1.39 Million | -1.39 Million | -1.09 Million | -2.67 Million | 1.29 Million | -1.43 Million |
Earnings Per Share Basic | -0.05 | -0.05 | -0.04 | - | 0.04 | -0.05 |
Earnings Per Share Diluted | -0.05 | -0.05 | -0.04 | - | 0.04 | -0.05 |
Weighted Average Shares Outstanding | 30.64 Million | 30.64 Million | 29.19 Million | 28.23 Million | 28.7 Million | 27.51 Million |
Weighted Average Shares Outstanding (Diluted) | 30.64 Million | 30.64 Million | 29.19 Million | 28.23 Million | 28.7 Million | 27.51 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | 1.05 | - | 0.94 | - |
Profit Margin | 1.06 | 1.06 | 1.05 | 1.10 | 0.94 | 1.03 |
EBITDA | - | - | -1.09 Million | - | 1.29 Million | - |
Earnings Before Tax Margin | 1.06 | 1.06 | 1.05 | 1.10 | 0.94 | 1.03 |
BF-B
BTS
RMNI
MSN
EL
SILEF