USD 172.62
(-0.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 77.79 Billion | 66.6 Billion | 62.28 Billion | 58.15 Billion | 76.55 Billion | 101.12 Billion |
Cost of Revenue | 70.07 Billion | 63.07 Billion | 59.23 Billion | 63.84 Billion | 72.09 Billion | 81.49 Billion |
Gross Profit | 7.72 Billion | 3.53 Billion | 3.04 Billion | -5.68 Billion | 4.46 Billion | 19.63 Billion |
Operating Expenses | 8.49 Billion | 7.03 Billion | 6.4 Billion | 7.29 Billion | 7.12 Billion | 7.83 Billion |
Selling, General and Administrative Expenses | 5.16 Billion | 4.18 Billion | 4.15 Billion | 4.81 Billion | 3.9 Billion | 4.56 Billion |
Research and Development Expenses | 3.37 Billion | 2.85 Billion | 2.24 Billion | 2.47 Billion | 3.21 Billion | 3.26 Billion |
Other Expenses | - | 1.05 Billion | 551 Million | 447 Million | 438 Million | 92 Million |
Cost and Expenses | 78.56 Billion | 70.11 Billion | 65.64 Billion | 71.13 Billion | 79.22 Billion | 89.32 Billion |
Operating Income | -773 Million | -3.51 Billion | -2.87 Billion | -12.76 Billion | -1.97 Billion | 11.98 Billion |
Interest Expense | 2.45 Billion | 2.56 Billion | 2.71 Billion | 2.15 Billion | 722 Million | 475 Million |
Income Tax Expense | 237 Million | 31 Million | -743 Million | -2.53 Billion | -1.62 Billion | 1.14 Billion |
Earnings before Tax | -2 Billion | -5.02 Billion | -5.03 Billion | -14.47 Billion | -2.25 Billion | 11.6 Billion |
Net Income | -2.22 Billion | -4.93 Billion | -4.2 Billion | -11.94 Billion | -636 Million | 10.46 Billion |
Earnings Per Share Basic | -3.67 | -8.30 | -7.15 | -21.00 | -1.12 | 18.05 |
Earnings Per Share Diluted | -3.67 | -8.29 | -7.15 | -20.99 | -1.12 | 17.84 |
Weighted Average Shares Outstanding | 605.44 Million | 594.57 Million | 587.69 Million | 568.63 Million | 567.85 Million | 579.5 Million |
Weighted Average Shares Outstanding (Diluted) | 606.1 Million | 595.2 Million | 588 Million | 569 Million | 567.85 Million | 586.2 Million |
Gross Margin | 0.10 | 0.05 | 0.05 | -0.10 | 0.06 | 0.19 |
EBIT Margin | 0.04 | -0.01 | -0.01 | -0.18 | 0.00 | 0.14 |
Profit Margin | -0.03 | -0.07 | -0.07 | -0.21 | -0.01 | 0.10 |
EBITDA | 3.15 Billion | -510 Million | -207 Million | -10.07 Billion | 734 Million | 13.95 Billion |
Earnings Before Tax Margin | -0.01 | -0.05 | -0.05 | -0.22 | -0.03 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 17.84 Billion | 16.86 Billion | 16.56 Billion | 22.01 Billion | 77.79 Billion | 18.1 Billion |
Cost of Revenue | 21.34 Billion | 15.63 Billion | 14.69 Billion | 19.32 Billion | 70.07 Billion | 16.93 Billion |
Gross Profit | -3.5 Billion | 1.22 Billion | 1.87 Billion | 2.69 Billion | 7.72 Billion | 1.16 Billion |
Operating Expenses | 2.23 Billion | 2.33 Billion | 2.02 Billion | 2.41 Billion | 8.54 Billion | 2 Billion |
Selling, General and Administrative Expenses | 1.08 Billion | 1.37 Billion | 1.16 Billion | 1.53 Billion | - | 1.04 Billion |
Research and Development Expenses | 1.15 Billion | 954 Million | 868 Million | 881 Million | - | 958 Million |
Other Expenses | - | 248 Million | 277 Million | 308 Million | 1.22 Billion | 297 Million |
Cost and Expenses | 23.58 Billion | 17.96 Billion | 16.72 Billion | 21.73 Billion | 78.61 Billion | 18.94 Billion |
Operating Income | -5.76 Billion | -1.09 Billion | -86 Million | 283 Million | -773 Million | -808 Million |
Interest Expense | 728 Million | 673 Million | 569 Million | 600 Million | 2.45 Billion | 589 Million |
Income Tax Expense | -50 Million | -76 Million | -23 Million | 21 Million | 237 Million | 538 Million |
Earnings before Tax | -6.22 Billion | -1.51 Billion | -378 Million | -9 Million | -2 Billion | -1.1 Billion |
Net Income | -6.17 Billion | -1.43 Billion | -343 Million | -23 Million | -2.22 Billion | -1.63 Billion |
Earnings Per Share Basic | -9.97 | -2.33 | -0.56 | -0.04 | - | -2.70 |
Earnings Per Share Diluted | -9.97 | -2.33 | -0.56 | -0.04 | - | -2.69 |
Weighted Average Shares Outstanding | 618.8 Million | 616.3 Million | 612.9 Million | 575 Million | 605.44 Million | 605.92 Million |
Weighted Average Shares Outstanding (Diluted) | 618.8 Million | 616.3 Million | 612.9 Million | 609.5 Million | 606.1 Million | 607.2 Million |
Gross Margin | -0.20 | 0.07 | 0.11 | 0.12 | 0.10 | 0.06 |
EBIT Margin | -0.28 | -0.02 | 0.03 | 0.05 | - | -0.00 |
Profit Margin | -0.35 | -0.09 | -0.02 | -0.00 | -0.03 | -0.09 |
EBITDA | -5.05 Billion | -413 Million | 566 Million | 1.07 Billion | - | -72 Million |
Earnings Before Tax Margin | -0.32 | -0.06 | -0.01 | 0.01 | -0.01 | -0.04 |
UPP
TLIF
6946
BSTK
FACO
688267