USD 3.06
(-2.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 487.54 Million | 302.29 Million | 285.24 Million | 269.58 Million | 292.69 Million | 323.81 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 487.54 Million | 302.29 Million | 285.24 Million | 269.58 Million | 292.69 Million | 323.81 Million |
Operating Expenses | 487.54 Million | -324.32 Million | -287.82 Million | -255.94 Million | -272.97 Million | -301.2 Million |
Selling, General and Administrative Expenses | 338 Thousand | 280 Thousand | 242 Thousand | 277 Thousand | 531 Thousand | 462 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 487.2 Million | -324.6 Million | -288.07 Million | -256.21 Million | -273.5 Million | -301.66 Million |
Cost and Expenses | 487.54 Million | 324.32 Million | 287.82 Million | 255.94 Million | 272.97 Million | 301.2 Million |
Operating Income | 2.37 Million | -22.03 Million | -2.58 Million | 13.63 Million | 19.71 Million | 22.6 Million |
Interest Expense | 3.81 Million | 2.38 Million | 1.68 Million | 2.37 Million | 4.88 Million | 4.94 Million |
Income Tax Expense | 25.12 Million | -4.54 Million | -1.35 Million | 3.22 Million | 4.35 Million | 4.88 Million |
Earnings before Tax | 99.03 Million | -22.03 Million | -2.58 Million | 13.63 Million | 19.71 Million | 22.6 Million |
Net Income | 73.91 Million | -17.48 Million | -1.22 Million | 10.41 Million | 15.35 Million | 17.71 Million |
Earnings Per Share Basic | 1.94 | -0.46 | -0.03 | 0.27 | 0.37 | 0.43 |
Earnings Per Share Diluted | 1.92 | -0.46 | -0.03 | 0.27 | 0.37 | 0.43 |
Weighted Average Shares Outstanding | 38.08 Million | 37.79 Million | 38.15 Million | 38.84 Million | 41.46 Million | 41.31 Million |
Weighted Average Shares Outstanding (Diluted) | 38.4 Million | 37.79 Million | 38.15 Million | 39.11 Million | 41.91 Million | 41.61 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.22 | -0.06 | -0.00 | 0.06 | 0.07 | 0.08 |
Profit Margin | 0.15 | -0.06 | -0.00 | 0.04 | 0.05 | 0.05 |
EBITDA | 105.39 Million | -16.32 Million | 999 Thousand | 15.85 Million | 21.74 Million | 29.91 Million |
Earnings Before Tax Margin | 0.00 | -0.07 | -0.01 | 0.05 | 0.07 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 157.67 Million | 145.26 Million | 143.36 Million | 487.54 Million | 133.62 Million | 112.64 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 157.67 Million | 145.26 Million | 143.36 Million | 487.54 Million | 133.62 Million | 112.64 Million |
Operating Expenses | 800 Thousand | 866 Thousand | 835 Thousand | 28.06 Million | 897 Thousand | -108.44 Million |
Selling, General and Administrative Expenses | 255 Thousand | 222 Thousand | - | - | - | 88 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -800 Thousand | -866 Thousand | -835 Thousand | -28.06 Million | -897 Thousand | -108.53 Million |
Cost and Expenses | -148.61 Million | -135.33 Million | -131.37 Million | -457.72 Million | -123.24 Million | 108.44 Million |
Operating Income | -4.58 Million | 8.93 Million | - | 2.37 Million | - | 4.19 Million |
Interest Expense | 985 Thousand | 986 Thousand | 1 Million | 3.81 Million | 989 Thousand | 938 Thousand |
Income Tax Expense | 2.29 Million | 2 Million | 21.62 Million | 25.12 Million | 2.19 Million | 1.04 Million |
Earnings before Tax | 8.07 Million | 8.93 Million | 84.02 Million | 99.03 Million | 9.39 Million | 4.19 Million |
Net Income | 5.78 Million | 6.92 Million | 62.39 Million | 73.91 Million | 7.2 Million | 3.15 Million |
Earnings Per Share Basic | 0.15 | 0.18 | 1.63 | - | 0.19 | 0.08 |
Earnings Per Share Diluted | 0.15 | 0.18 | 1.62 | - | 0.19 | 0.08 |
Weighted Average Shares Outstanding | 38.1 Million | 38.1 Million | 38.26 Million | 38.08 Million | 38.16 Million | 38.07 Million |
Weighted Average Shares Outstanding (Diluted) | 38.98 Million | 38.68 Million | 38.55 Million | 38.4 Million | 38.37 Million | 38.21 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.03 | - | 0.00 | - | 0.00 | 0.04 |
Profit Margin | 0.04 | 0.05 | 0.44 | 0.15 | 0.05 | 0.03 |
EBITDA | -4.58 Million | - | 529 Thousand | - | 633 Thousand | 4.95 Million |
Earnings Before Tax Margin | -0.03 | 0.06 | - | 0.00 | - | 0.04 |
688267
BA
UPP
8001
002026
BSTK