Shandong Weida Machinery Co., Ltd. (002026.SZ)
CNY 10.8
(9.98%)
CNY 10.8
(9.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.36 Billion | 2.46 Billion | 3.3 Billion | 2.16 Billion | 1.57 Billion | 1.66 Billion |
| Cost of Revenue | 1.91 Billion | 1.97 Billion | 2.58 Billion | 1.62 Billion | 1.18 Billion | 1.26 Billion |
| Gross Profit | 449.27 Million | 489.78 Million | 719.76 Million | 540.06 Million | 389.59 Million | 397.8 Million |
| Operating Expenses | 229.34 Million | 275.75 Million | 300.64 Million | 222.16 Million | 218.14 Million | 231.5 Million |
| Selling, General and Administrative Expenses | 51.61 Million | 59.72 Million | 70.39 Million | 49.92 Million | 60.56 Million | 68.29 Million |
| Research and Development Expenses | 129.71 Million | 140.03 Million | 159.48 Million | 91.38 Million | 77.13 Million | 70.81 Million |
| Other Expenses | -56.42 Million | 75.99 Million | 70.75 Million | 80.85 Million | 80.44 Million | 11.16 Million |
| Cost and Expenses | 2.16 Billion | 2.25 Billion | 2.89 Billion | 1.84 Billion | 1.4 Billion | 1.49 Billion |
| Operating Income | 200.12 Million | 255.07 Million | 438.65 Million | 298.23 Million | 469.71 Million | 178.3 Million |
| Interest Expense | 19.23 Million | 16.76 Million | 6.19 Million | 1.11 Million | 957.8 Thousand | 728.25 Thousand |
| Income Tax Expense | 19.54 Million | 27.62 Million | 44.64 Million | 37.31 Million | 40.01 Million | 37.81 Million |
| Earnings before Tax | 199.48 Million | 255.55 Million | 442.83 Million | 292.45 Million | -80.77 Million | 192.17 Million |
| Net Income | 166.39 Million | 206.38 Million | 376.26 Million | 254.39 Million | -120.79 Million | 155.31 Million |
| Earnings Per Share Basic | 0.37 | 0.46 | 0.85 | 0.60 | -0.29 | 0.37 |
| Earnings Per Share Diluted | 0.37 | 0.46 | 0.85 | 0.60 | -0.29 | 0.37 |
| Weighted Average Shares Outstanding | 449.71 Million | 444.88 Million | 440.72 Million | 423.22 Million | 420.09 Million | 419.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 449.71 Million | 444.88 Million | 440.72 Million | 423.22 Million | 420.09 Million | 419.75 Million |
| Gross Margin | 0.19 | 0.20 | 0.22 | 0.25 | 0.25 | 0.24 |
| EBIT Margin | 0.12 | 0.16 | 0.16 | 0.20 | 0.34 | 0.17 |
| Profit Margin | 0.07 | 0.08 | 0.11 | 0.12 | -0.08 | 0.09 |
| EBITDA | 295.64 Million | 343.09 Million | 499.6 Million | 383.78 Million | 233.93 Million | 247.09 Million |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.13 | 0.14 | 0.30 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 534.56 Million | 586.7 Million | 488.9 Million | 2.36 Billion | 679.59 Million | 772.75 Million |
| Cost of Revenue | 403.23 Million | 453.75 Million | 374.3 Million | 1.91 Billion | 535.45 Million | 656.17 Million |
| Gross Profit | 131.33 Million | 132.95 Million | 114.6 Million | 449.27 Million | 144.14 Million | 116.57 Million |
| Operating Expenses | 78.29 Million | 63.09 Million | 60.46 Million | 275.93 Million | 63.72 Million | 74.19 Million |
| Selling, General and Administrative Expenses | 95.86 Million | 37.89 Million | 39.96 Million | - | -38.09 Million | 81.07 Million |
| Research and Development Expenses | 33.54 Million | 26.58 Million | 20.79 Million | - | 33.06 Million | 29.41 Million |
| Other Expenses | -51.12 Million | 1.38 Million | 416.95 Thousand | 11.19 Million | 11.37 Million | 5.66 Million |
| Cost and Expenses | 481.52 Million | 516.84 Million | 434.77 Million | 2.19 Billion | 599.18 Million | 730.36 Million |
| Operating Income | 58.03 Million | 69.85 Million | 71.48 Million | 200.12 Million | 74.85 Million | 42.17 Million |
| Interest Expense | 2.56 Million | 3.64 Million | 3.14 Million | 15.99 Million | 3.6 Million | 3.12 Million |
| Income Tax Expense | 2.87 Million | 9.89 Million | 11.68 Million | 19.54 Million | 6.33 Million | 2.57 Million |
| Earnings before Tax | 58.34 Million | 90.71 Million | 71.9 Million | 199.48 Million | 74.39 Million | 42.13 Million |
| Net Income | 55.01 Million | 85.77 Million | 58.64 Million | 166.39 Million | 62.46 Million | 32.2 Million |
| Earnings Per Share Basic | 0.12 | 0.19 | 0.13 | - | 0.14 | 0.07 |
| Earnings Per Share Diluted | 0.12 | 0.19 | 0.13 | - | 0.14 | 0.07 |
| Weighted Average Shares Outstanding | 445.55 Million | 445.55 Million | 451.11 Million | 449.71 Million | 443.2 Million | 445.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 445.55 Million | 445.55 Million | 451.11 Million | 449.71 Million | 443.2 Million | 445.51 Million |
| Gross Margin | 0.25 | 0.23 | 0.23 | 0.19 | 0.21 | 0.15 |
| EBIT Margin | 0.11 | 0.16 | 0.15 | - | 0.19 | 0.05 |
| Profit Margin | 0.10 | 0.15 | 0.12 | 0.07 | 0.09 | 0.04 |
| EBITDA | 60.91 Million | 91.72 Million | 71.9 Million | - | 128.62 Million | 36.03 Million |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.15 | 0.08 | 0.11 | 0.05 |
BSTK
FACO
688267
MOTNF
1415
8001