Cowell e Holdings Inc. (1415.HK)
HKD 29.05
(3.38%)
HKD 29.05
(3.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 923.84 Million | 1.11 Billion | 799.29 Million | 750.2 Million | 542.61 Million | 535.86 Million |
| Cost of Revenue | 796.08 Million | 941.76 Million | 678.79 Million | 631.75 Million | 465.51 Million | 483.56 Million |
| Gross Profit | 127.76 Million | 174.44 Million | 120.49 Million | 118.45 Million | 77.09 Million | 52.29 Million |
| Operating Expenses | 68.08 Million | 75.63 Million | 63.23 Million | 66.68 Million | 49.33 Million | 40.19 Million |
| Selling, General and Administrative Expenses | 80.89 Million | 74.23 Million | 46.55 Million | 43.81 Million | 37.05 Million | 41.74 Million |
| Research and Development Expenses | 50.15 Million | 50.07 Million | 23.4 Million | 19.86 Million | 16.29 Million | 17.21 Million |
| Other Expenses | -62.95 Million | 464 Thousand | -93 Thousand | -69 Thousand | 65 Thousand | -376 Thousand |
| Cost and Expenses | 864.16 Million | 1.01 Billion | 742.02 Million | 698.43 Million | 514.85 Million | 523.76 Million |
| Operating Income | 59.67 Million | 101.98 Million | 78.34 Million | 76.23 Million | 40.92 Million | 10.59 Million |
| Interest Expense | 9.56 Million | 5.11 Million | 893 Thousand | 708 Thousand | 800 Thousand | 188 Thousand |
| Income Tax Expense | 3.72 Million | 17.02 Million | 7.91 Million | 10.24 Million | 1.27 Million | 225 Thousand |
| Earnings before Tax | 50.11 Million | 100.83 Million | 57.71 Million | 52.66 Million | 30.55 Million | 14.13 Million |
| Net Income | 46.58 Million | 84.3 Million | 49.8 Million | 42.42 Million | 29.28 Million | 13.9 Million |
| Earnings Per Share Basic | 0.05 | 0.10 | 0.06 | 0.05 | 0.04 | 0.02 |
| Earnings Per Share Diluted | 0.05 | 0.10 | 0.06 | 0.05 | 0.04 | 0.02 |
| Weighted Average Shares Outstanding | 879.03 Million | 835.7 Million | 834.35 Million | 832.06 Million | 831.51 Million | 831.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 880.62 Million | 868.52 Million | 844.82 Million | 832.84 Million | 831.51 Million | 831.51 Million |
| Gross Margin | 0.14 | 0.16 | 0.15 | 0.16 | 0.14 | 0.10 |
| EBIT Margin | 0.10 | 0.11 | 0.12 | 0.13 | 0.12 | 0.06 |
| Profit Margin | 0.05 | 0.08 | 0.06 | 0.06 | 0.05 | 0.03 |
| EBITDA | 90.41 Million | 120.84 Million | 98.75 Million | 99.9 Million | 63.08 Million | 33.73 Million |
| Earnings Before Tax Margin | 0.06 | 0.09 | 0.10 | 0.10 | 0.08 | 0.02 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 585.93 Million | 557.12 Million | 923.84 Million | 366.72 Million | 711.65 Million | 1.11 Billion |
| Cost of Revenue | 514.4 Million | 480.2 Million | 796.08 Million | 315.87 Million | 597.29 Million | 941.76 Million |
| Gross Profit | 71.53 Million | 76.91 Million | 127.76 Million | 50.85 Million | 114.36 Million | 174.44 Million |
| Operating Expenses | 46.05 Million | 39.62 Million | 79.67 Million | 28.46 Million | 51.54 Million | 75.63 Million |
| Selling, General and Administrative Expenses | 58.39 Million | 48.18 Million | - | 32.7 Million | 44.11 Million | - |
| Research and Development Expenses | 36.36 Million | 29.83 Million | - | 20.32 Million | 31.35 Million | - |
| Other Expenses | -48.69 Million | -38.39 Million | 1.84 Million | - | - | 464 Thousand |
| Cost and Expenses | 560.45 Million | 519.83 Million | 875.75 Million | 344.33 Million | 648.83 Million | 1.01 Billion |
| Operating Income | 25.47 Million | 37.28 Million | 59.67 Million | 22.39 Million | 65.98 Million | 101.98 Million |
| Interest Expense | - | - | 9.56 Million | - | - | 5.11 Million |
| Income Tax Expense | 698 Thousand | 2.04 Million | 3.72 Million | 1.67 Million | 13.91 Million | 17.02 Million |
| Earnings before Tax | 17.3 Million | 30.9 Million | 50.11 Million | 19.2 Million | 66.57 Million | 100.83 Million |
| Net Income | 16.03 Million | 28.55 Million | 46.58 Million | 18.03 Million | 52.91 Million | 84.3 Million |
| Earnings Per Share Basic | 0.02 | 0.03 | - | 0.02 | 0.06 | - |
| Earnings Per Share Diluted | 0.02 | 0.03 | - | 0.02 | 0.06 | - |
| Weighted Average Shares Outstanding | 891.05 Million | 893.54 Million | 846.56 Million | 858.76 Million | 870.31 Million | 835.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 881.18 Million | 884.05 Million | 880.62 Million | 877.2 Million | 875.53 Million | 868.52 Million |
| Gross Margin | 0.12 | 0.14 | 0.14 | 0.14 | 0.16 | 0.16 |
| EBIT Margin | 0.07 | 0.07 | - | 0.10 | 0.10 | - |
| Profit Margin | 0.03 | 0.05 | 0.05 | 0.05 | 0.07 | 0.08 |
| EBITDA | 41.89 Million | 38.42 Million | - | 37.06 Million | 68.82 Million | - |
| Earnings Before Tax Margin | 0.04 | 0.07 | 0.06 | 0.06 | 0.09 | 0.09 |
8001
002026
BSTK
KEY-PK
603599
MOTNF