JPY 2332.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 18.05 Billion | 17.75 Billion | 19.23 Billion | 20.19 Billion | 16.8 Billion |
Cost of Revenue | 12.33 Billion | 12.01 Billion | 13.18 Billion | 14.84 Billion | 12.82 Billion |
Gross Profit | 5.72 Billion | 5.74 Billion | 6.04 Billion | 5.35 Billion | 3.97 Billion |
Operating Expenses | 3.54 Billion | 3.79 Billion | 4.19 Billion | 3.99 Billion | 3.86 Billion |
Selling, General and Administrative Expenses | 3.05 Billion | 3.3 Billion | 3.76 Billion | 3.59 Billion | 3.61 Billion |
Research and Development Expenses | 487 Million | 487 Million | 425 Million | 393 Million | 280 Million |
Other Expenses | 1 Million | -1 Million | -7 Million | -25 Million | - |
Cost and Expenses | 15.87 Billion | 15.8 Billion | 17.37 Billion | 18.83 Billion | 16.69 Billion |
Operating Income | 2.17 Billion | 1.95 Billion | 1.85 Billion | 1.36 Billion | 84 Million |
Interest Expense | 29 Million | 26 Million | 38 Million | 49 Million | 50 Million |
Income Tax Expense | 3 Million | 182 Million | 156 Million | -93 Million | 13 Million |
Earnings before Tax | 2.15 Billion | 2 Billion | 1.78 Billion | 937 Million | 63 Million |
Net Income | 2.14 Billion | 1.82 Billion | 1.62 Billion | 1.03 Billion | 76 Million |
Earnings Per Share Basic | 131.88 | 128.20 | 115.04 | 72.97 | 5.38 |
Earnings Per Share Diluted | 131.88 | 121.66 | 96.32 | 47.13 | 3.33 |
Weighted Average Shares Outstanding | 16.29 Million | 14.96 Million | 16.87 Million | 21.85 Million | 22.83 Million |
Weighted Average Shares Outstanding (Diluted) | 16.29 Million | 14.96 Million | 16.87 Million | 21.86 Million | 22.98 Million |
Gross Margin | 0.32 | 0.32 | 0.31 | 0.27 | 0.24 |
EBIT Margin | 0.14 | 0.12 | 0.11 | 0.08 | 0.02 |
Profit Margin | 0.12 | 0.10 | 0.08 | 0.05 | 0.00 |
EBITDA | 2.46 Billion | 2.16 Billion | 2.1 Billion | 1.65 Billion | 343 Million |
Earnings Before Tax Margin | 0.12 | 0.11 | 0.10 | 0.07 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.01 Billion | 4.08 Billion | 18.05 Billion | 4.8 Billion | 4.58 Billion | 5.06 Billion |
Cost of Revenue | 3.25 Billion | 2.84 Billion | 12.33 Billion | 3.22 Billion | 3.09 Billion | 3.52 Billion |
Gross Profit | 1.76 Billion | 1.24 Billion | 5.72 Billion | 1.57 Billion | 1.48 Billion | 1.54 Billion |
Operating Expenses | 938 Million | 920 Million | 3.54 Billion | 910 Million | 886 Million | 907 Million |
Selling, General and Administrative Expenses | 938 Million | 920 Million | - | 423 Million | 886 Million | 907 Million |
Research and Development Expenses | - | - | - | 487 Million | 127 Million | 135 Million |
Other Expenses | - | - | 2 Million | 1 Million | - | - |
Cost and Expenses | 4.19 Billion | 3.76 Billion | 15.87 Billion | 4.13 Billion | 3.98 Billion | 4.42 Billion |
Operating Income | 825 Million | 325 Million | 2.17 Billion | 669 Million | 599 Million | 635 Million |
Interest Expense | 12 Million | - | 29 Million | 8 Million | 8 Million | 7 Million |
Income Tax Expense | 247 Million | 117 Million | 3 Million | -321 Million | 173 Million | 11 Million |
Earnings before Tax | 791 Million | 308 Million | 2.15 Billion | 662 Million | 594 Million | 628 Million |
Net Income | 543 Million | 191 Million | 2.14 Billion | 983 Million | 422 Million | 616 Million |
Earnings Per Share Basic | 32.53 | 11.44 | - | 59.02 | 25.40 | 38.49 |
Earnings Per Share Diluted | 32.53 | 11.44 | - | 59.02 | 25.40 | 38.45 |
Weighted Average Shares Outstanding | 16.69 Million | 16.69 Million | 3.25 Million | 16.65 Million | 16.61 Million | 16.01 Million |
Weighted Average Shares Outstanding (Diluted) | 16.69 Million | 16.69 Million | 3.25 Million | 16.65 Million | 16.61 Million | 16 Million |
Gross Margin | 0.35 | 0.30 | 0.32 | 0.33 | 0.32 | 0.30 |
EBIT Margin | 0.16 | 0.10 | - | 0.14 | 0.13 | 0.13 |
Profit Margin | 0.11 | 0.05 | 0.12 | 0.20 | 0.09 | 0.12 |
EBITDA | 804 Million | 396.75 Million | - | 670 Million | 602 Million | 635 Million |
Earnings Before Tax Margin | 0.16 | 0.08 | 0.12 | 0.14 | 0.13 | 0.13 |
SVOL-B
9686
NWN
BA
UPP
TLIF