USD 83.92
(-6.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.53 Billion | 1.32 Billion | 902.66 Million | 838.91 Million | 1.06 Billion | 927.08 Million |
Cost of Revenue | 1.17 Billion | 1.02 Billion | 677.44 Million | 650.17 Million | 824.58 Million | 728.46 Million |
Gross Profit | 363.46 Million | 295.94 Million | 225.22 Million | 188.74 Million | 237.22 Million | 198.62 Million |
Operating Expenses | 141.86 Million | 122.3 Million | 113.68 Million | 107.13 Million | 139.25 Million | 121.66 Million |
Selling, General and Administrative Expenses | 141.86 Million | 122.3 Million | 113.68 Million | 107.13 Million | 139.25 Million | 121.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.24 Million | -600 Thousand | -969 Thousand | -990 Thousand | 1.02 Million |
Cost and Expenses | 1.31 Billion | 1.15 Billion | 791.12 Million | 757.3 Million | 963.84 Million | 850.13 Million |
Operating Income | 221.6 Million | 102.88 Million | 66.27 Million | 36.04 Million | 46.79 Million | 76.95 Million |
Interest Expense | 107.06 Million | 88.8 Million | 6.39 Million | 9.64 Million | 13.46 Million | 14.97 Million |
Income Tax Expense | 28.49 Million | 22.33 Million | 22.32 Million | 11.38 Million | 16.65 Million | 11.79 Million |
Earnings before Tax | 130.1 Million | 88.67 Million | 106.34 Million | 50.99 Million | 64.89 Million | 63 Million |
Net Income | 101.6 Million | 66.33 Million | 84.02 Million | 39.61 Million | 48.23 Million | 51.2 Million |
Earnings Per Share Basic | 3.48 | 2.67 | 3.38 | 1.53 | 1.84 | 1.97 |
Earnings Per Share Diluted | 3.46 | 2.66 | 3.35 | 1.52 | 1.84 | 1.96 |
Weighted Average Shares Outstanding | 25.04 Million | 24.82 Million | 24.85 Million | 25.89 Million | 26.19 Million | 25.99 Million |
Weighted Average Shares Outstanding (Diluted) | 25.2 Million | 24.97 Million | 25.07 Million | 26.04 Million | 26.28 Million | 26.1 Million |
Gross Margin | 0.24 | 0.22 | 0.25 | 0.22 | 0.22 | 0.21 |
EBIT Margin | 0.21 | 0.13 | 0.12 | 0.10 | 0.09 | 0.08 |
Profit Margin | 0.07 | 0.05 | 0.09 | 0.05 | 0.05 | 0.06 |
EBITDA | 316.59 Million | 252.06 Million | 111.47 Million | 105.24 Million | 128.54 Million | 128.22 Million |
Earnings Before Tax Margin | 0.14 | 0.08 | 0.07 | 0.04 | 0.04 | 0.08 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.53 Billion | 366.56 Million | 381.6 Million | 398.54 Million | 390.87 Million | 1.32 Billion |
Cost of Revenue | 1.17 Billion | 285.52 Million | 293.45 Million | 301.29 Million | 293.85 Million | 1.02 Billion |
Gross Profit | 363.46 Million | 81.04 Million | 88.14 Million | 97.24 Million | 97.01 Million | 295.94 Million |
Operating Expenses | 141.86 Million | 38.77 Million | 35.32 Million | 36.23 Million | 31.52 Million | 122.3 Million |
Selling, General and Administrative Expenses | - | 38.77 Million | 35.32 Million | 36.23 Million | 31.52 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 161 Thousand | 152 Thousand | -41 Thousand | 88 Thousand | -38 Thousand | 1.24 Million |
Cost and Expenses | 1.31 Billion | 324.29 Million | 328.78 Million | 337.53 Million | 325.37 Million | 1.15 Billion |
Operating Income | 221.6 Million | 42.27 Million | 52.82 Million | 61 Million | 65.49 Million | 102.88 Million |
Interest Expense | 107.06 Million | 24.73 Million | 25.85 Million | 27.77 Million | 28.7 Million | 88.8 Million |
Income Tax Expense | 28.49 Million | 4.09 Million | 8.78 Million | 5.96 Million | 9.65 Million | 22.33 Million |
Earnings before Tax | 130.1 Million | 21.96 Million | 35.67 Million | 34.29 Million | 38.17 Million | 88.67 Million |
Net Income | 101.6 Million | 14.26 Million | 26.89 Million | 28.33 Million | 28.52 Million | 66.33 Million |
Earnings Per Share Basic | - | 0.57 | 0.93 | 0.99 | 1.00 | - |
Earnings Per Share Diluted | - | 0.56 | 0.92 | 0.97 | 0.98 | - |
Weighted Average Shares Outstanding | 25.04 Million | 25.09 Million | 25.07 Million | 25.05 Million | 24.94 Million | 24.82 Million |
Weighted Average Shares Outstanding (Diluted) | 25.2 Million | 25.34 Million | 29.33 Million | 29.21 Million | 29.15 Million | 24.97 Million |
Gross Margin | 0.24 | 0.22 | 0.23 | 0.24 | 0.25 | 0.22 |
EBIT Margin | - | 0.18 | 0.21 | 0.16 | 0.22 | - |
Profit Margin | 0.07 | 0.04 | 0.07 | 0.07 | 0.07 | 0.05 |
EBITDA | - | 67.08 Million | 81.88 Million | 62.06 Million | 85.4 Million | - |
Earnings Before Tax Margin | 0.14 | 0.12 | 0.14 | 0.15 | 0.17 | 0.08 |
LL
002443
LMPMY
ACBD
HERO
RYM