USD 83.92
(-6.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.19 Billion | 2.22 Billion | 1.13 Billion | 996.44 Million | 1.07 Billion | 1.08 Billion |
Total Current Assets | 366.99 Million | 417.41 Million | 386.53 Million | 303.49 Million | 354.56 Million | 378.54 Million |
Cash And Short Term Investments | 4.34 Million | 2.82 Million | 15.08 Million | 14.83 Million | 36.68 Million | 24 Million |
Cash and Cash Equivalents | 4.34 Million | 2.82 Million | 15.08 Million | 14.83 Million | 36.68 Million | 24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 237.18 Million | 262.68 Million | 241.64 Million | 186.18 Million | 209.3 Million | 220.44 Million |
Inventory | 117.65 Million | 143.92 Million | 126.1 Million | 92.91 Million | 99.84 Million | 124.84 Million |
Other Current Assets | 7.81 Million | 7.99 Million | 3.47 Million | 5.87 Million | 8.72 Million | 9.24 Million |
Total Non-Current Assets | 1.82 Billion | 1.8 Billion | 746.49 Million | 692.95 Million | 719.26 Million | 710.02 Million |
Net PPE | 565.39 Million | 498.5 Million | 230.84 Million | 205.9 Million | 213.1 Million | 210.22 Million |
Good Will And Intangible Assets | 1.14 Billion | 1.18 Billion | 467.17 Million | 449.24 Million | 462.95 Million | 453.92 Million |
Good Will | 705.46 Million | 702.51 Million | 385.61 Million | 353.88 Million | 356.22 Million | 323.75 Million |
Intangible Assets | 443.93 Million | 479.42 Million | 81.55 Million | 95.35 Million | 106.73 Million | 130.17 Million |
Long-Term Investments | 98.16 Million | 84.76 Million | - | -39.28 Million | -37.92 Million | -490.55 Million |
Tax Assets | 5.6 Million | 12.46 Million | 5.19 Million | 39.28 Million | 37.92 Million | 36.62 Million |
Other Non Current Assets | 8.43 Million | 26.39 Million | 43.28 Million | 37.8 Million | 43.2 Million | 499.79 Million |
Other Assets | 1.5 Million | - | - | - | - | - |
Total Liabilities | 1.49 Billion | 1.36 Billion | 465.66 Million | 373.15 Million | 439.46 Million | 484.84 Million |
Total Current Liabilities | 194.3 Million | 187.24 Million | 150.53 Million | 113.85 Million | 280.61 Million | 164.77 Million |
Account Payables | 88 Million | 109.86 Million | 43.98 Million | 41.03 Million | 61.98 Million | 53.04 Million |
Tax Payables | 4.17 Million | 4.21 Million | 7.41 Million | 2.56 Million | 5.97 Million | 632 Thousand |
Short Term Debt | 6.65 Million | 6.4 Million | 7.31 Million | 6.58 Million | 131.32 Million | 5.65 Million |
Deferred Revenue | 172 Thousand | 1.3 Million | 43.14 Million | 16.48 Million | 18.67 Million | 57.4 Million |
Other Current Liabilities | 99.47 Million | 69.67 Million | 56.08 Million | 49.74 Million | 68.62 Million | 48.65 Million |
Total Non Current Liabilities | 1.3 Billion | 1.18 Billion | 315.13 Million | 259.3 Million | 158.85 Million | 320.07 Million |
Long-Term Debt | 970.56 Million | 1.05 Billion | 226.48 Million | 178.41 Million | 77.87 Million | 240.74 Million |
Deferred Revenue Non Current | -38.56 Million | - | - | -39.28 Million | -37.92 Million | -36.62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 329.86 Million | 82.12 Million | 40.97 Million | 80.88 Million | 80.97 Million | 79.32 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 700.76 Million | 853.46 Million | 667.36 Million | 623.29 Million | 634.36 Million | 603.72 Million |
Stock Holders Equity | 700.76 Million | 853.46 Million | 667.36 Million | 623.29 Million | 634.36 Million | 603.72 Million |
Common Stock | 25.1 Million | 24.91 Million | 24.68 Million | 25.1 Million | 26.14 Million | 26.11 Million |
Retained Earnings | 576.23 Million | 506.04 Million | 584.15 Million | 547.28 Million | 572.41 Million | 560.22 Million |
Accumulated other comprehensive income | -3.89 Million | -4.57 Million | -27.32 Million | -25.08 Million | -30.89 Million | -28.75 Million |
Common Stock Equity | 700.76 Million | 853.46 Million | 667.36 Million | 623.29 Million | 634.36 Million | 603.72 Million |
Capital Lease Obligation | 24.48 Million | 27.1 Million | 42.92 Million | 39.21 Million | 44.44 Million | 46.84 Million |
Total Investments | 98.16 Million | 84.76 Million | - | -39.28 Million | -37.92 Million | -490.55 Million |
Total Debt | 977.22 Million | 1.05 Billion | 233.8 Million | 178.41 Million | 77.87 Million | 240.74 Million |
Net Debt | 972.87 Million | 1.05 Billion | 218.72 Million | 163.58 Million | 41.19 Million | 216.74 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.19 Billion | 2.19 Billion | 2.2 Billion | 2.21 Billion | 2.2 Billion | 2.22 Billion |
Total Current Assets | 366.99 Million | 366.99 Million | 392.72 Million | 409.86 Million | 408.48 Million | 417.41 Million |
Cash And Short Term Investments | 4.34 Million | 4.34 Million | 7.5 Million | 2.1 Million | 3.87 Million | 2.82 Million |
Cash and Cash Equivalents | 4.34 Million | 4.34 Million | 7.5 Million | 2.1 Million | 3.87 Million | 2.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 237.18 Million | 237.18 Million | 249.18 Million | 183.95 Million | 249 Million | 262.68 Million |
Inventory | 117.65 Million | 117.65 Million | 126.73 Million | 136.47 Million | 145.12 Million | 143.92 Million |
Other Current Assets | 7.81 Million | 7.81 Million | 9.29 Million | 223.81 Million | 10.48 Million | 7.99 Million |
Total Non-Current Assets | 1.82 Billion | 1.82 Billion | 1.81 Billion | 1.8 Billion | 1.79 Billion | 1.8 Billion |
Net PPE | 565.39 Million | 565.39 Million | 548.16 Million | 516.49 Million | 530.29 Million | 498.5 Million |
Good Will And Intangible Assets | 1.14 Billion | 1.14 Billion | 1.15 Billion | 1.17 Billion | 1.17 Billion | 1.18 Billion |
Good Will | 705.46 Million | 705.46 Million | 705.48 Million | 705.53 Million | 705.5 Million | 702.51 Million |
Intangible Assets | 443.93 Million | 443.93 Million | 451.28 Million | 467.03 Million | 468.8 Million | 479.42 Million |
Long-Term Investments | 98.16 Million | 98.16 Million | 97.23 Million | -1.17 Billion | 87.06 Million | 84.76 Million |
Tax Assets | 5.6 Million | 5.6 Million | 5.82 Million | 5.82 Million | 5.82 Million | 12.46 Million |
Other Non Current Assets | 8.43 Million | 8.43 Million | 8.02 Million | 1.28 Billion | - | 26.39 Million |
Other Assets | 1.5 Million | 1.5 Million | - | - | - | - |
Total Liabilities | 1.49 Billion | 1.49 Billion | 1.28 Billion | 1.31 Billion | 1.33 Billion | 1.36 Billion |
Total Current Liabilities | 194.3 Million | 194.3 Million | 200 Million | 206.31 Million | 180.1 Million | 187.24 Million |
Account Payables | 88 Million | 88 Million | 95.15 Million | 127.4 Million | 107.39 Million | 109.86 Million |
Tax Payables | 4.17 Million | 4.17 Million | 45 Thousand | 46 Thousand | 178 Thousand | 4.21 Million |
Short Term Debt | 6.65 Million | 6.65 Million | 6.45 Million | 6.57 Million | 6.56 Million | 6.4 Million |
Deferred Revenue | 172 Thousand | -6.65 Million | 45 Thousand | 46 Thousand | 178 Thousand | 1.3 Million |
Other Current Liabilities | 99.47 Million | 106.3 Million | 98.34 Million | 72.29 Million | 65.97 Million | 69.67 Million |
Total Non Current Liabilities | 1.3 Billion | 1.3 Billion | 1.08 Billion | 1.11 Billion | 1.15 Billion | 1.18 Billion |
Long-Term Debt | 970.56 Million | 970.56 Million | 997.11 Million | 1 Billion | 1.06 Billion | 1.05 Billion |
Deferred Revenue Non Current | -38.56 Million | 267.71 Million | - | -31.41 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 329.86 Million | 23.58 Million | 57.12 Million | 107.8 Million | 63.04 Million | 82.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 700.76 Million | 700.76 Million | 921.15 Million | 898.07 Million | 871.37 Million | 853.46 Million |
Stock Holders Equity | 700.76 Million | 700.76 Million | 921.15 Million | 898.07 Million | 871.37 Million | 853.46 Million |
Common Stock | 25.1 Million | 25.1 Million | 25.07 Million | 25.07 Million | 25.01 Million | 24.91 Million |
Retained Earnings | 576.23 Million | 576.23 Million | 566.23 Million | 547.2 Million | 526.72 Million | 506.04 Million |
Accumulated other comprehensive income | -3.89 Million | -3.89 Million | -3.95 Million | -5.81 Million | -7.54 Million | -4.57 Million |
Common Stock Equity | 700.76 Million | 700.76 Million | 921.15 Million | 898.07 Million | 871.37 Million | 853.46 Million |
Capital Lease Obligation | 24.48 Million | 24.48 Million | 23.56 Million | 25 Million | 26.98 Million | 27.1 Million |
Total Investments | 98.16 Million | 98.16 Million | 97.23 Million | -1.17 Billion | 87.06 Million | 84.76 Million |
Total Debt | 977.22 Million | 977.22 Million | 1 Billion | 1 Billion | 1.06 Billion | 1.05 Billion |
Net Debt | 972.87 Million | 972.87 Million | 996.06 Million | 1 Billion | 1.06 Billion | 1.05 Billion |
LL
002443
LMPMY
ACBD
HERO
RYM