PT Hero Supermarket Tbk (HERO.JK)
IDR 570.0
(0.0%)
IDR 570.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5097.51 Billion | 4436.66 Billion | 3481.22 Billion | 8893.78 Billion | 12267.78 Billion | 12970.38 Billion |
| Cost of Revenue | 3079.31 Billion | 2582.05 Billion | 1963.34 Billion | 6493.92 Billion | 8721.28 Billion | 9275.89 Billion |
| Gross Profit | 2018.2 Billion | 1854.61 Billion | 1517.88 Billion | 2399.86 Billion | 3546.5 Billion | 3694.49 Billion |
| Operating Expenses | 2018.2 Billion | 1833.84 Billion | 2035.4 Billion | 2975.07 Billion | 3421.31 Billion | 3795.4 Billion |
| Selling, General and Administrative Expenses | 314.4 Billion | 218.65 Billion | 206.61 Billion | 417.81 Billion | 543.9 Billion | 506.95 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1703.79 Billion | 1615.19 Billion | 1828.79 Billion | 2557.25 Billion | 2877.41 Billion | 277.03 Billion |
| Cost and Expenses | 5097.51 Billion | 4415.89 Billion | 3998.75 Billion | 9468.99 Billion | 12142.6 Billion | 13071.29 Billion |
| Operating Income | 54.77 Billion | -2.33 Billion | -546.74 Billion | -391.05 Billion | 320.56 Billion | -100.9 Billion |
| Interest Expense | 460.95 Billion | 386.44 Billion | 237.31 Billion | 112.69 Billion | 4.93 Billion | 6.07 Billion |
| Income Tax Expense | -59.66 Billion | -81.03 Billion | 185.59 Billion | 187.46 Billion | -14.9 Billion | -2.8 Billion |
| Earnings before Tax | -480.92 Billion | -388.77 Billion | -746.48 Billion | -1027.13 Billion | 55.72 Billion | -1252.99 Billion |
| Net Income | -132.16 Billion | -307.74 Billion | -932.07 Billion | -1214.6 Billion | 70.63 Billion | -1250.18 Billion |
| Earnings Per Share Basic | -31.59 | -73.56 | -222.79 | -290.32 | -6.74 | -298.83 |
| Earnings Per Share Diluted | -31.59 | -73.56 | -222.79 | -290.32 | -6.74 | -298.83 |
| Weighted Average Shares Outstanding | 4.18 Billion | 4.18 Billion | 4.18 Billion | 4.18 Billion | 4.18 Billion | 4.18 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.18 Billion | 4.18 Billion | 4.18 Billion | 4.18 Billion | 4.18 Billion | 4.18 Billion |
| Gross Margin | 0.40 | 0.42 | 0.44 | 0.27 | 0.29 | 0.28 |
| EBIT Margin | 0.07 | 0.07 | -0.07 | 0.01 | 0.04 | 0.04 |
| Profit Margin | -0.03 | -0.07 | -0.27 | -0.14 | 0.01 | -0.10 |
| EBITDA | 339.89 Billion | 362.25 Billion | -169.6 Billion | -119.95 Billion | 252.14 Billion | -758.25 Billion |
| Earnings Before Tax Margin | 0.01 | -0.00 | -0.16 | -0.04 | 0.03 | -0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1128.52 Billion | 996.96 Billion | 1254.96 Billion | 5097.51 Billion | 1294.16 Billion | 1287.56 Billion |
| Cost of Revenue | 709.75 Billion | 659.07 Billion | 743.18 Billion | 3439.18 Billion | 886.69 Billion | 783.32 Billion |
| Gross Profit | 418.76 Billion | 337.88 Billion | 511.77 Billion | 1658.33 Billion | 407.46 Billion | 504.23 Billion |
| Operating Expenses | 337.64 Billion | 208.54 Billion | 482.61 Billion | 1699.36 Billion | 520.43 Billion | 503.75 Billion |
| Selling, General and Administrative Expenses | 356.28 Billion | 203.16 Billion | 71.55 Billion | - | 523.87 Billion | 58.1 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 18.64 Billion | -5.37 Billion | 5.62 Billion | -27.23 Billion | 3.44 Billion | -585 Million |
| Cost and Expenses | 1047.39 Billion | 867.62 Billion | 1225.8 Billion | 5138.54 Billion | 1407.12 Billion | 1287.07 Billion |
| Operating Income | 81.12 Billion | 129.34 Billion | 18.57 Billion | -41.02 Billion | -112.96 Billion | -14.57 Billion |
| Interest Expense | 58.5 Billion | 58.31 Billion | 68 Billion | 460.95 Billion | 102.74 Billion | 108.91 Billion |
| Income Tax Expense | 2.28 Billion | -10.42 Billion | 17.45 Billion | -59.66 Billion | -22.66 Billion | 1.97 Billion |
| Earnings before Tax | 18.4 Billion | 64.37 Billion | -49.42 Billion | -480.92 Billion | -199.4 Billion | -123.94 Billion |
| Net Income | 21.48 Billion | 163.28 Billion | -1.12 Billion | -132.16 Billion | -151.56 Billion | -112.52 Billion |
| Earnings Per Share Basic | 5.13 | 39.03 | -0.27 | - | -36.23 | -26.90 |
| Earnings Per Share Diluted | 5.13 | 39.03 | -0.27 | - | -36.23 | -26.90 |
| Weighted Average Shares Outstanding | 4.18 Billion | 4.18 Billion | 4.18 Billion | 4.18 Billion | 4.18 Billion | 4.18 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.18 Billion | 4.18 Billion | 4.18 Billion | 4.18 Billion | 4.18 Billion | 4.18 Billion |
| Gross Margin | 0.37 | 0.34 | 0.41 | 0.33 | 0.31 | 0.39 |
| EBIT Margin | 0.07 | 0.21 | 0.08 | - | -0.02 | 0.06 |
| Profit Margin | 0.02 | 0.16 | -0.00 | -0.03 | -0.12 | -0.09 |
| EBITDA | 76.91 Billion | 210.24 Billion | 100.85 Billion | - | -22.67 Billion | 72.85 Billion |
| Earnings Before Tax Margin | 0.07 | 0.13 | 0.01 | -0.01 | -0.09 | -0.01 |
RYM
AZZ
LL
DCC-R
0772
ACBD