USD 124.43
(-3.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.23 Billion | 3.79 Billion | 3.93 Billion | 3.77 Billion | 3.61 Billion | 3.44 Billion |
Cost of Revenue | 1.72 Billion | 1.58 Billion | 1.77 Billion | 1.62 Billion | 1.54 Billion | 1.47 Billion |
Gross Profit | 2.51 Billion | 2.2 Billion | 2.15 Billion | 2.15 Billion | 2.06 Billion | 1.96 Billion |
Operating Expenses | 1.01 Billion | 930 Million | 957 Million | 907 Million | 862 Million | 822 Million |
Selling, General and Administrative Expenses | 32 Million | 77 Million | 78 Million | 49 Million | 16 Million | 20 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 978 Million | 930 Million | 957 Million | 907 Million | 862 Million | 39 Million |
Cost and Expenses | 2.73 Billion | 2.51 Billion | 2.73 Billion | 2.52 Billion | 2.4 Billion | 2.3 Billion |
Operating Income | 1.5 Billion | 1.27 Billion | 1.19 Billion | 1.24 Billion | 1.17 Billion | 1.1 Billion |
Interest Expense | 460 Million | 433 Million | 403 Million | 408 Million | 399 Million | - |
Income Tax Expense | 252 Million | 188 Million | 377 Million | 215 Million | 212 Million | 222 Million |
Earnings before Tax | 1.19 Billion | 1 Billion | 1.64 Billion | 924 Million | 833 Million | 787 Million |
Net Income | 944 Million | 820 Million | 1.26 Billion | 709 Million | 621 Million | 567 Million |
Earnings Per Share Basic | 4.89 | 4.51 | 6.94 | 3.92 | 3.43 | 3.15 |
Earnings Per Share Diluted | 4.89 | 4.51 | 6.94 | 3.90 | 3.43 | 3.15 |
Weighted Average Shares Outstanding | 193 Million | 182 Million | 182 Million | 181 Million | 181 Million | 180 Million |
Weighted Average Shares Outstanding (Diluted) | 193 Million | 182 Million | 182 Million | 182 Million | 181 Million | 180 Million |
Gross Margin | 0.59 | 0.58 | 0.55 | 0.57 | 0.57 | 0.57 |
EBIT Margin | 0.56 | 0.55 | 0.49 | 0.49 | 0.51 | 0.50 |
Profit Margin | 0.22 | 0.22 | 0.32 | 0.19 | 0.17 | 0.16 |
EBITDA | 2.36 Billion | 1.99 Billion | 1.91 Billion | 1.9 Billion | 1.81 Billion | 1.7 Billion |
Earnings Before Tax Margin | 0.36 | 0.34 | 0.30 | 0.33 | 0.32 | 0.32 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.32 Billion | 1.14 Billion | 1.01 Billion | 4.23 Billion | 1.03 Billion | 1.16 Billion |
Cost of Revenue | 496 Million | 620 Million | 604 Million | 1.72 Billion | 472 Million | 436 Million |
Gross Profit | 827 Million | 529 Million | 407 Million | 2.51 Billion | 560 Million | 731 Million |
Operating Expenses | 284 Million | 81 Million | 81 Million | 1.01 Billion | 261 Million | 253 Million |
Selling, General and Administrative Expenses | - | 7 Million | 9 Million | - | 6 Million | 9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 284 Million | -81 Million | -81 Million | 79 Million | 16 Million | 23 Million |
Cost and Expenses | 780 Million | 701 Million | 685 Million | 2.73 Billion | 733 Million | 689 Million |
Operating Income | 543 Million | 448 Million | 326 Million | 1.5 Billion | 299 Million | 478 Million |
Interest Expense | 132 Million | 131 Million | 124 Million | 460 Million | 118 Million | 117 Million |
Income Tax Expense | 103 Million | 84 Million | 57 Million | 252 Million | 47 Million | 84 Million |
Earnings before Tax | 453 Million | 361 Million | 242 Million | 1.19 Billion | 218 Million | 407 Million |
Net Income | 350 Million | 277 Million | 185 Million | 944 Million | 171 Million | 323 Million |
Earnings Per Share Basic | 1.80 | 1.42 | 0.95 | - | 0.88 | 1.66 |
Earnings Per Share Diluted | 1.80 | 1.42 | 0.95 | - | 0.88 | 1.66 |
Weighted Average Shares Outstanding | 195 Million | 195 Million | 195 Million | 193 Million | 195 Million | 195 Million |
Weighted Average Shares Outstanding (Diluted) | 195 Million | 195 Million | 195 Million | 193 Million | 195 Million | 195 Million |
Gross Margin | 0.63 | 0.46 | 0.40 | 0.59 | 0.54 | 0.63 |
EBIT Margin | 0.59 | 0.56 | 0.51 | - | 0.50 | 0.60 |
Profit Margin | 0.26 | 0.24 | 0.18 | 0.22 | 0.17 | 0.28 |
EBITDA | 785 Million | 641 Million | 514 Million | - | 517 Million | 701 Million |
Earnings Before Tax Margin | 0.41 | 0.39 | 0.32 | 0.36 | 0.29 | 0.41 |
7175
BIA
NLST
1309
KARNEL-B
SSBI