USD 124.43
(-3.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 30.29 Billion | 27.78 Billion | 26.07 Billion | 24.76 Billion | 22.68 Billion | 21.22 Billion |
Total Current Assets | 1.38 Billion | 1.25 Billion | 1.55 Billion | 1.9 Billion | 1.28 Billion | 781 Million |
Cash And Short Term Investments | 330 Million | 85 Million | 116 Million | 547 Million | 60 Million | 130 Million |
Cash and Cash Equivalents | 330 Million | 85 Million | 116 Million | 547 Million | 60 Million | 130 Million |
Short Term Investments | 62 Million | 67 Million | 17 Million | 11 Million | 8 Million | 3 Million |
Net Receivables | 727 Million | 723 Million | 519 Million | 527 Million | 466 Million | 487 Million |
Inventory | 112 Million | 98 Million | 57 Million | 47 Million | 44 Million | 41 Million |
Other Current Assets | 186 Million | 312 Million | 159 Million | 127 Million | 118 Million | 95 Million |
Total Non-Current Assets | 28.9 Billion | 26.53 Billion | 24.52 Billion | 22.86 Billion | 21.39 Billion | 20.44 Billion |
Net PPE | 25.52 Billion | 23.3 Billion | 21.17 Billion | 19.8 Billion | 18.33 Billion | 17.4 Billion |
Good Will And Intangible Assets | 1.14 Billion | 1.14 Billion | 1.13 Billion | 1.55 Billion | 1.56 Billion | 1.65 Billion |
Good Will | 1.14 Billion | 1.14 Billion | 1.13 Billion | 1.5 Billion | 1.5 Billion | 1.57 Billion |
Intangible Assets | - | - | - | 55 Million | 67 Million | 84 Million |
Long-Term Investments | -891 Million | 147 Million | -2.42 Billion | -2.11 Billion | -1.89 Billion | -407 Million |
Tax Assets | 2.71 Billion | 2.43 Billion | 2.42 Billion | 2.11 Billion | 1.89 Billion | 1.71 Billion |
Other Non Current Assets | 416 Million | -495 Million | 2.2 Billion | 1.49 Billion | 1.49 Billion | 63 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.5 Billion | 20.09 Billion | 18.77 Billion | 18.31 Billion | 16.56 Billion | 15.35 Billion |
Total Current Liabilities | 2.15 Billion | 2.81 Billion | 2.14 Billion | 2.88 Billion | 2.04 Billion | 2.09 Billion |
Account Payables | 294 Million | 254 Million | 235 Million | 189 Million | 203 Million | 175 Million |
Tax Payables | 67 Million | 49 Million | 176 Million | 50 Million | 46 Million | 45 Million |
Short Term Debt | 654 Million | 1.45 Billion | 641 Million | 1.61 Billion | 814 Million | 1.03 Billion |
Deferred Revenue | 951 Million | 2.43 Billion | 965 Million | 729 Million | 726 Million | 45 Million |
Other Current Liabilities | 252 Million | -1.33 Billion | 300 Million | 352 Million | 302 Million | 839 Million |
Total Non Current Liabilities | 18.35 Billion | 17.28 Billion | 16.63 Billion | 15.43 Billion | 14.51 Billion | 13.26 Billion |
Long-Term Debt | 11.78 Billion | 10.99 Billion | 10.42 Billion | 9.41 Billion | 8.72 Billion | 7.56 Billion |
Deferred Revenue Non Current | 2.09 Billion | - | 2.17 Billion | 2.43 Billion | 2.46 Billion | 2.55 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.74 Billion | 3.85 Billion | 1.62 Billion | 1.47 Billion | 1.43 Billion | 1.4 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.79 Billion | 7.69 Billion | 7.29 Billion | 6.45 Billion | 6.12 Billion | 5.86 Billion |
Stock Holders Equity | 9.79 Billion | 7.69 Billion | 7.29 Billion | 6.45 Billion | 6.12 Billion | 5.86 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 1.65 Billion | 1.26 Billion | 925 Million | 102 Million | -207 Million | -464 Million |
Accumulated other comprehensive income | -26 Million | -23 Million | -45 Million | -49 Million | -36 Million | -34 Million |
Common Stock Equity | 9.79 Billion | 7.69 Billion | 7.29 Billion | 6.45 Billion | 6.12 Billion | 5.86 Billion |
Capital Lease Obligation | 73 Million | 70 Million | 80 Million | 81 Million | 89 Million | 1 Million |
Total Investments | 202 Million | 214 Million | -2.42 Billion | -2.11 Billion | -1.89 Billion | -407 Million |
Total Debt | 12.44 Billion | 12.45 Billion | 11.06 Billion | 11.02 Billion | 9.54 Billion | 8.6 Billion |
Net Debt | 12.11 Billion | 12.36 Billion | 10.94 Billion | 10.47 Billion | 9.48 Billion | 8.47 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 31.79 Billion | 31.21 Billion | 31.08 Billion | 30.29 Billion | 30.29 Billion | 29.81 Billion |
Total Current Assets | 1.23 Billion | 1.16 Billion | 1.58 Billion | 1.38 Billion | 1.38 Billion | 1.8 Billion |
Cash And Short Term Investments | 127 Million | 174 Million | 698 Million | 330 Million | 330 Million | 628 Million |
Cash and Cash Equivalents | 127 Million | 98 Million | 626 Million | 330 Million | 330 Million | 628 Million |
Short Term Investments | 76 Million | 76 Million | 72 Million | 62 Million | 62 Million | 72 Million |
Net Receivables | 770 Million | 747.5 Million | 665.5 Million | 727 Million | 727 Million | 754 Million |
Inventory | 105 Million | 111 Million | 115 Million | 112 Million | 112 Million | 111 Million |
Other Current Assets | 235 Million | 132.5 Million | 108.5 Million | 186 Million | 186 Million | 278 Million |
Total Non-Current Assets | 30.55 Billion | 30.05 Billion | 29.49 Billion | 28.9 Billion | 28.9 Billion | 28.01 Billion |
Net PPE | 27.09 Billion | 26.62 Billion | 26.11 Billion | 25.52 Billion | 25.52 Billion | 24.77 Billion |
Good Will And Intangible Assets | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
Good Will | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -2.83 Billion | 106 Million | 90 Million | -891 Million | -891 Million | -873 Million |
Tax Assets | 2.83 Billion | 2.78 Billion | 2.74 Billion | 2.71 Billion | 2.71 Billion | 2.63 Billion |
Other Non Current Assets | 2.31 Billion | -601 Million | -589 Million | 416 Million | 416 Million | 338 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.42 Billion | 21.06 Billion | 21.07 Billion | 20.5 Billion | 20.5 Billion | 19.92 Billion |
Total Current Liabilities | 2.13 Billion | 1.82 Billion | 1.85 Billion | 2.15 Billion | 2.15 Billion | 1.74 Billion |
Account Payables | 259 Million | 215 Million | 231 Million | 294 Million | 294 Million | 228 Million |
Tax Payables | 174 Million | 108 Million | 89 Million | 67 Million | 67 Million | 82 Million |
Short Term Debt | 800 Million | 575 Million | 557 Million | 654 Million | 654 Million | 492 Million |
Deferred Revenue | 888 Million | 55 Million | 63 Million | 951 Million | 951 Million | 811 Million |
Other Current Liabilities | 185 Million | 980 Million | 1 Billion | 252 Million | 252 Million | 212 Million |
Total Non Current Liabilities | 19.29 Billion | 19.23 Billion | 19.22 Billion | 18.35 Billion | 18.35 Billion | 18.17 Billion |
Long-Term Debt | 12.55 Billion | 12.55 Billion | 12.56 Billion | 11.78 Billion | 11.78 Billion | 11.77 Billion |
Deferred Revenue Non Current | 77 Million | 78 Million | 78 Million | 2.09 Billion | 2.09 Billion | 2.02 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.83 Billion | 3.82 Billion | 3.83 Billion | 1.74 Billion | 1.74 Billion | 1.75 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.36 Billion | 10.15 Billion | 10 Billion | 9.79 Billion | 9.79 Billion | 9.89 Billion |
Stock Holders Equity | 10.36 Billion | 10.15 Billion | 10 Billion | 9.79 Billion | 9.79 Billion | 9.89 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 2.17 Billion | 1.97 Billion | 1.84 Billion | 1.65 Billion | 1.65 Billion | 1.76 Billion |
Accumulated other comprehensive income | -8 Million | -7 Million | -8 Million | -26 Million | -26 Million | -22 Million |
Common Stock Equity | 10.36 Billion | 10.15 Billion | 10 Billion | 9.79 Billion | 9.79 Billion | 9.89 Billion |
Capital Lease Obligation | 77 Million | 78 Million | 78 Million | 73 Million | 73 Million | 74 Million |
Total Investments | 178 Million | 182 Million | 162 Million | 202 Million | 202 Million | -873 Million |
Total Debt | 13.35 Billion | 13.2 Billion | 13.2 Billion | 12.44 Billion | 12.44 Billion | 12.26 Billion |
Net Debt | 13.22 Billion | 13.11 Billion | 12.57 Billion | 12.11 Billion | 12.11 Billion | 11.63 Billion |
7175
BIA
NLST
1309
KARNEL-B
SSBI