EUR 0.21
(-6.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 141.53 Million | 152.94 Million | 147.25 Million | 125.47 Million | 139.96 Million | 126.25 Million |
Cost of Revenue | 75.63 Million | 62.78 Million | 61.81 Million | 54.86 Million | 59.7 Million | 57.13 Million |
Gross Profit | 65.89 Million | 90.16 Million | 85.43 Million | 70.6 Million | 80.25 Million | 69.12 Million |
Operating Expenses | 50.99 Million | 79.62 Million | 76.92 Million | 63.61 Million | 81.58 Million | 95.09 Million |
Selling, General and Administrative Expenses | 30.65 Million | 28.95 Million | 30.21 Million | 19.33 Million | 23.43 Million | 20.84 Million |
Research and Development Expenses | - | - | - | - | - | 18 Thousand |
Other Expenses | 20.34 Million | 50.66 Million | 46.71 Million | 44.28 Million | 58.14 Million | 74.24 Million |
Cost and Expenses | 126.63 Million | 142.4 Million | 138.74 Million | 118.47 Million | 141.28 Million | 152.22 Million |
Operating Income | 14.89 Million | 11.12 Million | 8.36 Million | 8.26 Million | 23.22 Million | -25.96 Million |
Interest Expense | - | 15.73 Million | 16.15 Million | 16.56 Million | 13.17 Million | 4.11 Million |
Income Tax Expense | 492 Thousand | 275 Thousand | 1.14 Million | -218 Thousand | 40 Thousand | 1.28 Million |
Earnings before Tax | -4.76 Million | -3.72 Million | 6.9 Million | -10.68 Million | 16.1 Million | -47.25 Million |
Net Income | -2.17 Million | -4 Million | 5.76 Million | -10.46 Million | 16.01 Million | -48.53 Million |
Earnings Per Share Basic | -0.01 | -0.03 | 0.04 | -0.07 | 0.10 | -0.45 |
Earnings Per Share Diluted | -0.01 | -0.03 | 0.04 | -0.07 | 0.10 | -0.45 |
Weighted Average Shares Outstanding | 154.62 Million | 153.96 Million | 155.67 Million | 153.91 Million | 154.61 Million | 107.89 Million |
Weighted Average Shares Outstanding (Diluted) | 154.78 Million | 153.96 Million | 155.67 Million | 153.91 Million | 154.61 Million | 107.89 Million |
Gross Margin | 0.47 | 0.59 | 0.58 | 0.56 | 0.57 | 0.55 |
EBIT Margin | 0.19 | 0.16 | 0.15 | 0.18 | 0.29 | -0.15 |
Profit Margin | -0.02 | -0.03 | 0.04 | -0.08 | 0.11 | -0.38 |
EBITDA | 27.24 Million | 24.43 Million | 37.66 Million | 21.55 Million | 47.1 Million | -35.08 Million |
Earnings Before Tax Margin | 0.11 | 0.07 | 0.06 | 0.07 | 0.17 | -0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 33.68 Million | 34.09 Million | 141.22 Million | 77.88 Million | 40.05 Million | 63.33 Million |
Cost of Revenue | 17.35 Million | 18.71 Million | 125.87 Million | 82.75 Million | 25.21 Million | 42.69 Million |
Gross Profit | 16.33 Million | 15.38 Million | 15.35 Million | -4.86 Million | 14.83 Million | 20.64 Million |
Operating Expenses | 13.27 Million | 12.32 Million | 455 Thousand | -12.72 Million | 9.85 Million | 14.93 Million |
Selling, General and Administrative Expenses | 9.37 Million | 8.01 Million | - | -7.59 Million | 6.28 Million | 14.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.9 Million | - | 2.35 Million | 5.13 Million | - | -8000.00 |
Cost and Expenses | 30.63 Million | 31.04 Million | 126.32 Million | 70.02 Million | 35.07 Million | 57.62 Million |
Operating Income | 3.05 Million | 3.05 Million | 14.89 Million | 7.86 Million | 4.67 Million | 5.71 Million |
Interest Expense | - | - | - | - | - | 9.37 Million |
Income Tax Expense | 240.5 Thousand | 240.5 Thousand | 492 Thousand | 440 Thousand | 220 Thousand | 52 Thousand |
Earnings before Tax | -1.68 Million | -1.68 Million | -4.76 Million | -738 Thousand | -369 Thousand | -4.02 Million |
Net Income | -1.92 Million | -1.92 Million | -2.17 Million | 918 Thousand | -589 Thousand | -3.09 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | 0.01 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | 0.01 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 154.73 Million | 154.79 Million | 154.62 Million | 154.62 Million | 154.62 Million | 154.62 Million |
Weighted Average Shares Outstanding (Diluted) | 154.61 Million | 154.78 Million | 154.61 Million | 154.61 Million | 154.61 Million | 154.61 Million |
Gross Margin | 0.48 | 0.45 | 0.11 | -0.06 | 0.37 | 0.33 |
EBIT Margin | 0.13 | 0.18 | - | 0.18 | 0.16 | 0.19 |
Profit Margin | -0.06 | -0.06 | -0.02 | 0.01 | -0.01 | -0.05 |
EBITDA | 4.38 Million | 6.28 Million | - | 14.22 Million | 6.33 Million | 12.01 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.11 | 0.10 | 0.12 | 0.09 |
NLST
FRG
VASCONI
SSBI
AWK
7175