GBp 4.2
(1.2%)
Breakdown | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | - | - | - | - |
Gross Profit | - | - | - | - |
Operating Expenses | 1.5 Million | 1.44 Million | 491 Thousand | 235 Thousand |
Selling, General and Administrative Expenses | 769 Thousand | 454 Thousand | 152 Thousand | 95 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 989 Thousand | 339 Thousand | 140 Thousand |
Cost and Expenses | 1.5 Million | 1.44 Million | 491 Thousand | 235 Thousand |
Operating Income | 110 Thousand | -929 Thousand | -491 Thousand | -235 Thousand |
Interest Expense | 94 Thousand | 128 Thousand | 7000.00 | - |
Income Tax Expense | -96 Thousand | 771 Thousand | -37 Thousand | -171.86 Thousand |
Earnings before Tax | -180 Thousand | -2.3 Million | -498 Thousand | -235 Thousand |
Net Income | -84 Thousand | -3.07 Million | -461 Thousand | -235 Thousand |
Earnings Per Share Basic | -0.00 | -0.08 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.08 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 87.45 Million | 38.32 Million | 86.88 Million | 86.88 Million |
Weighted Average Shares Outstanding (Diluted) | 87.45 Million | 38.32 Million | 86.88 Million | 86.88 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | -39 Thousand | -1.35 Million | -409 Thousand | -235 Thousand |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 11.96 Thousand | 21.58 Thousand | 20.15 Thousand | 40.55 Thousand | - | - |
Gross Profit | -11.96 Thousand | -21.58 Thousand | -20.15 Thousand | -40.55 Thousand | - | - |
Operating Expenses | 481.98 Thousand | 662.96 Thousand | 474.05 Thousand | 899.09 Thousand | 1.5 Million | 349.7 Thousand |
Selling, General and Administrative Expenses | 481.98 Thousand | 662.96 Thousand | 474.05 Thousand | 899.09 Thousand | - | 349.7 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 735 Thousand | - |
Cost and Expenses | 493.94 Thousand | 684.54 Thousand | 494.21 Thousand | 939.64 Thousand | 1.5 Million | 349.7 Thousand |
Operating Income | -493.94 Thousand | -684.55 Thousand | -494.21 Thousand | -939.65 Thousand | 110 Thousand | -349.71 Thousand |
Interest Expense | 44.43 Thousand | 41.43 Thousand | 33.29 Thousand | 162.21 Thousand | 94 Thousand | 85.95 Thousand |
Income Tax Expense | 15.38 Thousand | -273.64 Thousand | 9635.00 | -82.83 Thousand | -96 Thousand | -86.06 Thousand |
Earnings before Tax | -538.38 Thousand | -1.82 Million | -527.51 Thousand | 290.78 Thousand | -180 Thousand | -435.65 Thousand |
Net Income | -553.76 Thousand | -1.55 Million | -537.14 Thousand | 373.61 Thousand | -84 Thousand | -435.65 Thousand |
Earnings Per Share Basic | -0.00 | -0.02 | -0.01 | 0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.01 | 0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 173.87 Million | - | 88.04 Million | 88.04 Million | 87.45 Million | 86.88 Million |
Weighted Average Shares Outstanding (Diluted) | 173.87 Million | - | 88.04 Million | 88.04 Million | 87.45 Million | 86.88 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -481.98 Thousand | -662.97 Thousand | -474.06 Thousand | -899.1 Thousand | - | -349.71 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
VASCONI
ACCURACY
VILR
7175
BIA
NLST