INR 11.13
(5.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.08 Billion | 8.77 Billion | 8.24 Billion | 3.74 Billion | 3.48 Billion | 3.38 Billion |
Cost of Revenue | 6.71 Billion | 2.64 Billion | 1.24 Billion | 3.27 Billion | 3.07 Billion | 3.02 Billion |
Gross Profit | 372.74 Million | 6.12 Billion | 6.99 Billion | 468.71 Million | 404.47 Million | 358.5 Million |
Operating Expenses | - | 5.9 Billion | 6.63 Billion | 273.93 Million | 274.03 Million | 225.73 Million |
Selling, General and Administrative Expenses | - | 31.81 Million | 29.88 Million | 24.91 Million | 25.15 Million | 18.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 14.57 Million | 13.2 Million | 3.95 Million | 2.88 Million | 39.09 Million |
Cost and Expenses | 6.71 Billion | 8.55 Billion | 7.88 Billion | 3.55 Billion | 3.35 Billion | 3.25 Billion |
Operating Income | 372.74 Million | 237.75 Million | 357.37 Million | 192.38 Million | 124.85 Million | 127.61 Million |
Interest Expense | 112.57 Million | 117.55 Million | 85.22 Million | 53.84 Million | 73.77 Million | 46.96 Million |
Income Tax Expense | -710 Thousand | 38.01 Million | 87.09 Million | 36.73 Million | 13.18 Million | 41.72 Million |
Earnings before Tax | 4.26 Million | 120.2 Million | 267.99 Million | 125.18 Million | 54.07 Million | 122.48 Million |
Net Income | 4.97 Million | 81.87 Million | 181 Million | 87.77 Million | 40.71 Million | 80.59 Million |
Earnings Per Share Basic | 0.03 | 0.55 | 1.20 | 0.58 | 0.27 | 0.58 |
Earnings Per Share Diluted | 0.03 | 0.55 | 1.20 | 0.58 | 0.27 | 0.58 |
Weighted Average Shares Outstanding | 165.66 Million | 150.6 Million | 150.6 Million | 150.6 Million | 150.6 Million | 140.16 Million |
Weighted Average Shares Outstanding (Diluted) | 165.66 Million | 150.6 Million | 150.6 Million | 150.6 Million | 150.6 Million | 140.16 Million |
Gross Margin | 0.05 | 0.70 | 0.85 | 0.13 | 0.12 | 0.11 |
EBIT Margin | 0.03 | 0.04 | 0.06 | 0.08 | 0.08 | 0.09 |
Profit Margin | 0.00 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 |
EBITDA | 246.62 Million | 368.36 Million | 492.25 Million | 310.77 Million | 293.76 Million | 294.25 Million |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.02 Billion | 7.08 Billion | 1.71 Billion | 1.87 Billion | 2.07 Billion | 1.42 Billion |
Cost of Revenue | 1.92 Billion | 6.84 Billion | 1.56 Billion | 1.84 Billion | 496.9 Million | 651.46 Million |
Gross Profit | 93.53 Million | 236.61 Million | 151.92 Million | 25.95 Million | 1.57 Billion | 769.94 Million |
Operating Expenses | 32.06 Million | 126.12 Million | 42.14 Million | 14.87 Million | 1.58 Billion | 772.84 Million |
Selling, General and Administrative Expenses | 32.06 Million | - | 42.14 Million | 14.87 Million | 44.25 Million | 24.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.19 Million | 126.12 Million | - | -3.73 Million | 6.64 Million | 2.9 Million |
Cost and Expenses | 1.96 Billion | 6.97 Billion | 1.6 Billion | 1.86 Billion | 2.08 Billion | 1.42 Billion |
Operating Income | 61.47 Million | 110.49 Million | 109.78 Million | 11.08 Million | -830 Thousand | -2.9 Million |
Interest Expense | 28.05 Million | 112.57 Million | 27.86 Million | 27.08 Million | 27.39 Million | 30.24 Million |
Income Tax Expense | 10.86 Million | -720 Thousand | -9.38 Million | 9.16 Million | -7.46 Million | 6.96 Million |
Earnings before Tax | 35.61 Million | 4.26 Million | 82.44 Million | -19.72 Million | -28.22 Million | -30.24 Million |
Net Income | 24.75 Million | 4.97 Million | 91.81 Million | -28.88 Million | -20.76 Million | -37.2 Million |
Earnings Per Share Basic | 0.16 | - | 0.61 | -0.19 | -0.14 | -0.25 |
Earnings Per Share Diluted | 0.16 | - | 0.51 | -0.19 | -0.14 | -0.25 |
Weighted Average Shares Outstanding | 150.56 Million | 165.66 Million | 180.01 Million | 150.56 Million | 150.56 Million | 150.56 Million |
Weighted Average Shares Outstanding (Diluted) | 150.56 Million | 165.66 Million | 180.01 Million | 150.56 Million | 150.56 Million | 150.56 Million |
Gross Margin | 0.05 | 0.03 | 0.09 | 0.01 | 0.76 | 0.54 |
EBIT Margin | 0.04 | - | 0.08 | 0.02 | -0.00 | 0.02 |
Profit Margin | 0.01 | 0.00 | 0.05 | -0.02 | -0.01 | -0.03 |
EBITDA | 89.68 Million | - | 144.37 Million | 44.16 Million | -830 Thousand | 30.17 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.06 | 0.01 | -0.00 | -0.00 |
VILR
6167
OIL
NLST
FRG
VASCONI