INR 11.13
(5.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.78 Billion | 2.86 Billion | 3 Billion | 1.99 Billion | 1.81 Billion | 1.64 Billion |
Total Current Assets | 2.05 Billion | 2.11 Billion | 2.38 Billion | 1.41 Billion | 1.25 Billion | 1.02 Billion |
Cash And Short Term Investments | 119.3 Million | 157.96 Million | 81.33 Million | 52.35 Million | 8.11 Million | 16.43 Million |
Cash and Cash Equivalents | 119.3 Million | 23.91 Million | 19.35 Million | 52.35 Million | 8.11 Million | 16.43 Million |
Short Term Investments | 92.24 Million | 134.05 Million | 61.98 Million | 5.31 Million | - | 4785.00 |
Net Receivables | 1.15 Billion | 1.11 Billion | 2.1 Billion | 1.32 Billion | 976.67 Million | 842.09 Million |
Inventory | 176.26 Million | 317.44 Million | 174.5 Million | 12.36 Million | 12.47 Million | 8.18 Million |
Other Current Assets | 604.53 Million | 526.23 Million | 16.88 Million | 24.12 Million | 1.23 Billion | 997.28 Million |
Total Non-Current Assets | 728.52 Million | 747.56 Million | 622.94 Million | 575.11 Million | 560.1 Million | 619.67 Million |
Net PPE | 651.23 Million | 680.64 Million | 541.32 Million | 550.08 Million | 536.94 Million | 551.97 Million |
Good Will And Intangible Assets | 48.87 Million | 56.61 Million | 65.89 Million | 4.02 Million | 1.58 Million | 1.96 Million |
Good Will | 2.94 Million | - | - | - | - | - |
Intangible Assets | 48.87 Million | 56.61 Million | 65.89 Million | 4.02 Million | 1.58 Million | 1.96 Million |
Long-Term Investments | 28.41 Million | 10.31 Million | 6.16 Million | 3.47 Million | 5.47 Million | 5.79 Million |
Tax Assets | - | -10 Thousand | 9.55 Million | 17.62 Million | - | 17.15 Million |
Other Non Current Assets | 10 Thousand | 10 Thousand | 20 Thousand | -80 Thousand | -543.99 Million | 42.78 Million |
Other Assets | - | - | - | -10 Thousand | - | - |
Total Liabilities | 1.62 Billion | 1.7 Billion | 1.91 Billion | 1.16 Billion | 1.08 Billion | 946.78 Million |
Total Current Liabilities | 1.27 Billion | 1.46 Billion | 1.46 Billion | 694.29 Million | 641.64 Million | 587.15 Million |
Account Payables | 381.95 Million | 396.93 Million | 499.18 Million | 145.9 Million | 183.63 Million | 142.24 Million |
Tax Payables | 1.47 Million | - | 1.19 Million | - | 18.79 Million | - |
Short Term Debt | 821.32 Million | 922.45 Million | 796.16 Million | 437.74 Million | 342.04 Million | 326.11 Million |
Deferred Revenue | 1.47 Million | 7.42 Million | 165.23 Million | 110.49 Million | 115.76 Million | 118.58 Million |
Other Current Liabilities | 73.15 Million | 137.31 Million | 10 Thousand | 160 Thousand | 210 Thousand | 208 Thousand |
Total Non Current Liabilities | 343.84 Million | 241.43 Million | 457.1 Million | 473.61 Million | 442.37 Million | 359.63 Million |
Long-Term Debt | 271.56 Million | 167.25 Million | 439.54 Million | 464.16 Million | 434.46 Million | 345.94 Million |
Deferred Revenue Non Current | -1.00 | 84.3 Million | 389.06 Million | 1.48 Million | 434.46 Million | 345.95 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 59.79 Million | -24.79 Million | -385.14 Million | 10 Thousand | -434.46 Million | -345.95 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.16 Billion | 1.15 Billion | 1.08 Billion | 822.68 Million | 735.93 Million | 694.79 Million |
Stock Holders Equity | 1.16 Billion | 1.15 Billion | 1.08 Billion | 821.15 Million | 735.12 Million | 694.48 Million |
Common Stock | 150.56 Million | 150.56 Million | 150.56 Million | 150.56 Million | 150.56 Million | 150.56 Million |
Retained Earnings | 691.14 Million | 602.97 Million | 528.3 Million | 350.92 Million | 264.88 Million | 224.24 Million |
Accumulated other comprehensive income | 1.01 Billion | 83.25 Million | 83.25 Million | - | - | - |
Common Stock Equity | 1.16 Billion | 1.15 Billion | 1.08 Billion | 821.15 Million | 735.12 Million | 694.48 Million |
Capital Lease Obligation | - | 59.39 Million | 62.05 Million | - | - | - |
Total Investments | 28.41 Million | 10.31 Million | 68.14 Million | 5.31 Million | 5.47 Million | 5.79 Million |
Total Debt | 1.09 Billion | 1.08 Billion | 1.23 Billion | 901.9 Million | 776.5 Million | 672.05 Million |
Net Debt | 973.58 Million | 1.06 Billion | 1.21 Billion | 849.55 Million | 768.39 Million | 655.61 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 2.78 Billion | 2.78 Billion | - | 2.82 Billion | - |
Total Current Assets | 119.3 Million | 2.05 Billion | 2.05 Billion | 99.36 Million | 2.09 Billion | 157.96 Million |
Cash And Short Term Investments | 119.3 Million | 119.3 Million | 119.3 Million | 99.36 Million | 99.36 Million | 157.96 Million |
Cash and Cash Equivalents | - | 119.3 Million | 119.3 Million | -99.36 Million | 10.27 Million | -157.96 Million |
Short Term Investments | - | - | 92.24 Million | 198.72 Million | 89.09 Million | 315.92 Million |
Net Receivables | - | 1.15 Billion | 1.15 Billion | - | 1.02 Billion | - |
Inventory | - | 176.26 Million | 176.26 Million | - | 299.7 Million | - |
Other Current Assets | - | 604.53 Million | 604.53 Million | - | 667.65 Million | - |
Total Non-Current Assets | -119.3 Million | 728.52 Million | 728.52 Million | -99.36 Million | 734.04 Million | -157.96 Million |
Net PPE | - | 651.23 Million | 651.23 Million | - | 660.84 Million | - |
Good Will And Intangible Assets | - | 48.87 Million | 48.87 Million | - | 52.76 Million | - |
Good Will | - | - | 2.94 Million | - | - | - |
Intangible Assets | - | 48.87 Million | 48.87 Million | - | 52.76 Million | - |
Long-Term Investments | - | 28.41 Million | 28.41 Million | - | -68.64 Million | - |
Tax Assets | - | - | -28.41 Million | - | 89.09 Million | - |
Other Non Current Assets | -119.3 Million | 10 Thousand | 28.42 Million | -99.36 Million | -10 Thousand | -157.96 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -1.16 Billion | 1.62 Billion | 1.62 Billion | - | 1.72 Billion | - |
Total Current Liabilities | - | 1.27 Billion | 1.27 Billion | - | 1.37 Billion | - |
Account Payables | - | 381.95 Million | 381.95 Million | - | 575.97 Million | - |
Tax Payables | - | 1.47 Million | 1.47 Million | - | - | - |
Short Term Debt | - | 821.32 Million | 821.32 Million | - | 715.03 Million | - |
Deferred Revenue | - | 1.47 Million | 1.47 Million | - | 3.7 Million | - |
Other Current Liabilities | - | 73.15 Million | 73.15 Million | - | 84.42 Million | - |
Total Non Current Liabilities | -1.16 Billion | 343.83 Million | 343.84 Million | - | 350.24 Million | - |
Long-Term Debt | - | 271.56 Million | 271.56 Million | - | 274.45 Million | - |
Deferred Revenue Non Current | - | -1.00 | -1.00 | - | 61.63 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.16 Billion | 59.79 Million | 59.79 Million | - | -10 Thousand | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.09 Billion | 1.09 Billion | 1.15 Billion |
Stock Holders Equity | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.09 Billion | 1.09 Billion | 1.15 Billion |
Common Stock | - | 150.56 Million | 150.56 Million | - | 150.56 Million | - |
Retained Earnings | - | - | 691.14 Million | - | - | - |
Accumulated other comprehensive income | 1.16 Billion | 1.01 Billion | 1.01 Billion | 1.09 Billion | 947.88 Million | 1.15 Billion |
Common Stock Equity | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.09 Billion | 1.09 Billion | 1.15 Billion |
Capital Lease Obligation | - | - | 55.95 Million | - | 54.09 Million | - |
Total Investments | - | 28.41 Million | 28.41 Million | 198.72 Million | 20.45 Million | 315.92 Million |
Total Debt | - | 1.09 Billion | 1.09 Billion | - | 989.48 Million | - |
Net Debt | - | 973.58 Million | 973.58 Million | 99.36 Million | 979.21 Million | 157.96 Million |
VILR
6167
OIL
NLST
FRG
VASCONI