MXN 0.45
(-5.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.72 Billion | 5.48 Billion | 5.34 Billion | 4.16 Billion | 3.98 Billion | 3.6 Billion |
Total Current Assets | 1.99 Billion | 2.58 Billion | 2.78 Billion | 2.11 Billion | 1.88 Billion | 2.01 Billion |
Cash And Short Term Investments | 108.7 Million | 362.98 Million | 235.13 Million | 251.77 Million | 111.99 Million | 145.86 Million |
Cash and Cash Equivalents | 100.73 Million | 304.31 Million | 77.6 Million | 48.41 Million | 20.5 Million | 9.88 Million |
Short Term Investments | 7.96 Million | 58.67 Million | 157.53 Million | 203.35 Million | 91.49 Million | 135.97 Million |
Net Receivables | 970.93 Million | 1.07 Billion | 1.36 Billion | 950.39 Million | 785.1 Million | 917.38 Million |
Inventory | 919.66 Million | 1.15 Billion | 1.18 Billion | 902.28 Million | 982.87 Million | 925.86 Million |
Other Current Assets | 193.69 Million | 454.17 Thousand | 4.07 Million | 7.58 Million | 1.64 Million | 106.01 Million |
Total Non-Current Assets | 2.72 Billion | 2.89 Billion | 2.56 Billion | 2.05 Billion | 2.09 Billion | 1.59 Billion |
Net PPE | 2.36 Billion | 2.63 Billion | 2.29 Billion | 1.91 Billion | 1.76 Billion | 1.34 Billion |
Good Will And Intangible Assets | 35.4 Million | 41.47 Million | 48.64 Million | 48.94 Million | 34.49 Million | 20.49 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 35.4 Million | 41.47 Million | 48.64 Million | 48.94 Million | 34.49 Million | 20.49 Million |
Long-Term Investments | 5.14 Million | -52.42 Million | -151.32 Million | -197.33 Million | 124.53 Million | 74.32 Million |
Tax Assets | 305.06 Million | 147.07 Million | 173.43 Million | 74.71 Million | 70.61 Million | 138.38 Million |
Other Non Current Assets | 15.18 Million | 122.94 Million | 191.07 Million | 220.98 Million | 108.18 Million | 15.45 Million |
Other Assets | - | - | -3.00 | - | - | - |
Total Liabilities | 3.4 Billion | 3.62 Billion | 3.08 Billion | 2.35 Billion | 2.34 Billion | 1.89 Billion |
Total Current Liabilities | 3.15 Billion | 1.99 Billion | 1.95 Billion | 1.4 Billion | 1.39 Billion | 1.26 Billion |
Account Payables | 912.83 Million | 1.28 Billion | 973.65 Million | 509.25 Million | 493.21 Million | 476.92 Million |
Tax Payables | 22.64 Million | 28.68 Million | 31.25 Million | 38.74 Million | 31.71 Million | 15.31 Million |
Short Term Debt | 1.97 Billion | 566.48 Million | 839.88 Million | 728.81 Million | 606.41 Million | 483.27 Million |
Deferred Revenue | 22.64 Million | - | - | - | 116.59 Million | 113.59 Million |
Other Current Liabilities | 249.76 Million | 141.04 Million | 145.68 Million | 169.22 Million | 182.42 Million | 190.22 Million |
Total Non Current Liabilities | 248.69 Million | 1.63 Billion | 1.12 Billion | 950.54 Million | 949.98 Million | 626.12 Million |
Long-Term Debt | 62.1 Million | 1.6 Billion | 1.1 Billion | 909.69 Million | 914.1 Million | 598.4 Million |
Deferred Revenue Non Current | 130.86 Million | - | -55.73 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 35.89 Million | 31.56 Million | 24.54 Million | 40.84 Million | 35.87 Million | 27.27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.31 Billion | 1.85 Billion | 2.25 Billion | 1.81 Billion | 1.63 Billion | 1.71 Billion |
Stock Holders Equity | 1.31 Billion | 1.85 Billion | 2.25 Billion | 1.81 Billion | 1.63 Billion | 1.71 Billion |
Common Stock | 384.56 Million | 384.56 Million | 393.11 Million | 355.24 Million | 355.24 Million | 355.24 Million |
Retained Earnings | 958.77 Million | 1.31 Billion | 1.55 Billion | 1.4 Billion | 1.3 Billion | 1.29 Billion |
Accumulated other comprehensive income | -263.42 Million | -84.21 Million | 83.91 Million | 60.92 Million | -24.44 Million | 74.79 Million |
Common Stock Equity | 1.31 Billion | 1.85 Billion | 2.25 Billion | 1.81 Billion | 1.63 Billion | 1.71 Billion |
Capital Lease Obligation | 130.86 Million | 321.74 Million | 370.08 Million | 443.54 Million | 496.71 Million | 5.94 Million |
Total Investments | 13.11 Million | 6.24 Million | 6.21 Million | 6.02 Million | 216.02 Million | 210.3 Million |
Total Debt | 2.16 Billion | 2.17 Billion | 1.94 Billion | 1.63 Billion | 1.52 Billion | 1.08 Billion |
Net Debt | 2.06 Billion | 1.86 Billion | 1.86 Billion | 1.59 Billion | 1.5 Billion | 1.07 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.08 Billion | 4.93 Billion | 4.45 Billion | 4.72 Billion | 4.72 Billion | 4.97 Billion |
Total Current Assets | 1.93 Billion | 1.76 Billion | 1.81 Billion | 1.99 Billion | 1.99 Billion | 2.15 Billion |
Cash And Short Term Investments | 57.97 Million | 55.47 Million | 110.05 Million | 108.7 Million | 108.7 Million | 176.01 Million |
Cash and Cash Equivalents | 57.97 Million | 55.47 Million | 110.05 Million | 100.73 Million | 100.73 Million | 176.01 Million |
Short Term Investments | - | - | - | 7.96 Million | 7.96 Million | -88.89 Million |
Net Receivables | 776.63 Million | 743.39 Million | 728.59 Million | 970.93 Million | 970.93 Million | 808.94 Million |
Inventory | 1.08 Billion | 946.16 Million | 923.01 Million | 919.66 Million | 919.66 Million | 1.12 Billion |
Other Current Assets | 17.58 Million | 20.43 Million | 52.44 Million | 193.69 Million | 193.69 Million | 47.25 Million |
Total Non-Current Assets | 3.14 Billion | 3.16 Billion | 2.64 Billion | 2.72 Billion | 2.72 Billion | 2.82 Billion |
Net PPE | 2.64 Billion | 2.71 Billion | 2.28 Billion | 2.36 Billion | 2.36 Billion | 2.45 Billion |
Good Will And Intangible Assets | 30.74 Million | 31.26 Million | 31.49 Million | 35.4 Million | 35.4 Million | 36.74 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 30.74 Million | 31.26 Million | 31.49 Million | 35.4 Million | 35.4 Million | 36.74 Million |
Long-Term Investments | 39.71 Million | 32.14 Million | 19.91 Million | 5.14 Million | 5.14 Million | 94.24 Million |
Tax Assets | 433.78 Million | 387.15 Million | 308.99 Million | 305.06 Million | 305.06 Million | 241.68 Million |
Other Non Current Assets | - | - | - | 15.18 Million | 15.18 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.89 Billion | 3.74 Billion | 3.3 Billion | 3.4 Billion | 3.4 Billion | 3.47 Billion |
Total Current Liabilities | 3.63 Billion | 3.35 Billion | 3.1 Billion | 3.15 Billion | 3.15 Billion | 2.17 Billion |
Account Payables | 1.22 Billion | 1.02 Billion | 921.05 Million | 912.83 Million | 912.83 Million | 1.06 Billion |
Tax Payables | - | 9 Million | 8.99 Million | 22.64 Million | 22.64 Million | 28.47 Million |
Short Term Debt | 1.97 Billion | 1.96 Billion | 1.87 Billion | 1.97 Billion | 1.97 Billion | 892.15 Million |
Deferred Revenue | 5.27 Million | 9 Million | 8.99 Million | 22.64 Million | 22.64 Million | - |
Other Current Liabilities | 430.96 Million | 357.69 Million | 300.14 Million | 249.76 Million | 249.76 Million | 221.14 Million |
Total Non Current Liabilities | 266.1 Million | 392.78 Million | 197.96 Million | 248.69 Million | 248.69 Million | 1.3 Billion |
Long-Term Debt | - | 320.46 Million | 116.31 Million | 62.1 Million | 62.1 Million | 1.18 Billion |
Deferred Revenue Non Current | - | - | - | 130.86 Million | 130.86 Million | -33.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 266.1 Million | 72.32 Million | 81.65 Million | 35.89 Million | 35.89 Million | 111.83 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 1.18 Billion | 1.18 Billion | 1.15 Billion | 1.31 Billion | 1.31 Billion | 1.49 Billion |
Stock Holders Equity | 1.18 Billion | 1.18 Billion | 1.15 Billion | 1.31 Billion | 1.31 Billion | 1.49 Billion |
Common Stock | 384.56 Million | 384.56 Million | 384.56 Million | 384.56 Million | 384.56 Million | 384.56 Million |
Retained Earnings | 726.36 Million | 788.32 Million | 867.4 Million | 958.77 Million | 958.77 Million | 1.15 Billion |
Accumulated other comprehensive income | -163.91 Million | -227.71 Million | -332.52 Million | -263.42 Million | -263.42 Million | -271.53 Million |
Common Stock Equity | 1.18 Billion | 1.18 Billion | 1.15 Billion | 1.31 Billion | 1.31 Billion | 1.49 Billion |
Capital Lease Obligation | - | 320.46 Million | 116.31 Million | 130.86 Million | 130.86 Million | 238.6 Million |
Total Investments | 39.71 Million | 32.14 Million | 19.91 Million | 13.11 Million | 13.11 Million | 5.35 Million |
Total Debt | 1.97 Billion | 2.28 Billion | 1.99 Billion | 2.16 Billion | 2.16 Billion | 2.08 Billion |
Net Debt | 1.91 Billion | 2.22 Billion | 1.88 Billion | 2.06 Billion | 2.06 Billion | 1.9 Billion |
ACCURACY
VILR
6167
BIA
NLST
FRG