USD 42.37
(-7.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.96 Billion | 6.08 Billion | 5 Billion | 4.87 Billion | 3.26 Billion | 2.72 Billion |
Total Current Assets | 1.4 Billion | 1.56 Billion | 1.83 Billion | 1.58 Billion | 1.5 Billion | 998.8 Million |
Cash And Short Term Investments | 545.8 Million | 641.1 Million | 601.2 Million | 649.5 Million | 864.7 Million | 170.9 Million |
Cash and Cash Equivalents | 545.8 Million | 641.1 Million | 601.2 Million | 649.5 Million | 864.7 Million | 170.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 399.9 Million | 440.6 Million | 642.3 Million | 516.6 Million | 326.8 Million | 413.4 Million |
Inventory | 347 Million | 372.7 Million | 461.1 Million | 327.5 Million | 260.9 Million | 344.7 Million |
Other Current Assets | 114.9 Million | 115.3 Million | 128.1 Million | 89.9 Million | 54 Million | 69.8 Million |
Total Non-Current Assets | 4.56 Billion | 4.51 Billion | 3.17 Billion | 3.28 Billion | 1.75 Billion | 1.72 Billion |
Net PPE | 1.09 Billion | 1.1 Billion | 750.2 Million | 775.8 Million | 471.2 Million | 495.4 Million |
Good Will And Intangible Assets | 3.31 Billion | 3.26 Billion | 2.21 Billion | 2.31 Billion | 1.15 Billion | 1.07 Billion |
Good Will | 1.71 Billion | 1.67 Billion | 1.28 Billion | 1.3 Billion | 685.7 Million | 650.3 Million |
Intangible Assets | 1.59 Billion | 1.59 Billion | 925.2 Million | 1 Billion | 469.3 Million | 423.4 Million |
Long-Term Investments | -281.6 Million | - | -100.6 Million | -140 Million | -63.5 Million | -69.3 Million |
Tax Assets | 281.6 Million | 342.5 Million | 100.6 Million | 140 Million | 63.5 Million | 69.3 Million |
Other Non Current Assets | 156.6 Million | -206.3 Million | 208.4 Million | 195.4 Million | 133.3 Million | 155.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.63 Billion | 3.73 Billion | 3.21 Billion | 3.17 Billion | 2.21 Billion | 2.18 Billion |
Total Current Liabilities | 773.6 Million | 869.4 Million | 946.3 Million | 804.6 Million | 695.1 Million | 557.6 Million |
Account Payables | 432.3 Million | 454.4 Million | 553.9 Million | 471.7 Million | 283.3 Million | 399 Million |
Tax Payables | 48.5 Million | 122.1 Million | 700 Thousand | 3.2 Million | 700 Thousand | 1.7 Million |
Short Term Debt | 26.1 Million | 19.2 Million | 32.8 Million | 43.7 Million | 39.4 Million | 19.4 Million |
Deferred Revenue | 72 Million | 342.5 Million | 319.6 Million | 259 Million | 361.2 Million | 134.6 Million |
Other Current Liabilities | 243.2 Million | 53.3 Million | 40 Million | 30.2 Million | 11.2 Million | 4.6 Million |
Total Non Current Liabilities | 2.85 Billion | 2.86 Billion | 2.26 Billion | 2.36 Billion | 1.51 Billion | 1.62 Billion |
Long-Term Debt | 2.07 Billion | 2.21 Billion | 1.9 Billion | 1.91 Billion | 1.25 Billion | 1.33 Billion |
Deferred Revenue Non Current | 43.2 Million | - | 100 Million | 115 Million | 56.6 Million | -987.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 445.2 Million | 302.7 Million | 165.1 Million | 192.8 Million | 144.3 Million | 1.2 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.33 Billion | 2.35 Billion | 1.79 Billion | 1.69 Billion | 1.05 Billion | 540.6 Million |
Stock Holders Equity | 2.31 Billion | 2.33 Billion | 1.77 Billion | 1.68 Billion | 1.05 Billion | 540 Million |
Common Stock | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million |
Retained Earnings | 1.8 Billion | 1.82 Billion | 1.2 Billion | 1.05 Billion | 1 Billion | 472.9 Million |
Accumulated other comprehensive income | -87.4 Million | -75.8 Million | -45.6 Million | 26.4 Million | -82.6 Million | -82.3 Million |
Common Stock Equity | 2.31 Billion | 2.33 Billion | 1.77 Billion | 1.68 Billion | 1.05 Billion | 540 Million |
Capital Lease Obligation | 43.2 Million | 57.9 Million | 74.3 Million | 81.1 Million | 63.8 Million | - |
Total Investments | -281.6 Million | - | -100.6 Million | -140 Million | -63.5 Million | -69.3 Million |
Total Debt | 2.13 Billion | 2.23 Billion | 1.93 Billion | 1.95 Billion | 1.29 Billion | 1.35 Billion |
Net Debt | 1.59 Billion | 1.59 Billion | 1.33 Billion | 1.3 Billion | 428.4 Million | 1.18 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.04 Billion | 5.9 Billion | 5.87 Billion | 5.96 Billion | 5.96 Billion | 5.78 Billion |
Total Current Assets | 1.45 Billion | 1.45 Billion | 1.39 Billion | 1.4 Billion | 1.4 Billion | 1.36 Billion |
Cash And Short Term Investments | 505.7 Million | 489.4 Million | 444.3 Million | 545.8 Million | 545.8 Million | 439.6 Million |
Cash and Cash Equivalents | 505.7 Million | 489.4 Million | 444.3 Million | 545.8 Million | 545.8 Million | 439.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 465.1 Million | 486.6 Million | 475.3 Million | 399.9 Million | 399.9 Million | 436.9 Million |
Inventory | 377.8 Million | 365.9 Million | 354 Million | 347 Million | 347 Million | 349.6 Million |
Other Current Assets | 108.8 Million | 117.2 Million | 117.1 Million | 114.9 Million | 114.9 Million | 138.2 Million |
Total Non-Current Assets | 4.58 Billion | 4.44 Billion | 4.48 Billion | 4.56 Billion | 4.56 Billion | 4.42 Billion |
Net PPE | 973.5 Million | 1.01 Billion | 1.02 Billion | 1.09 Billion | 1.09 Billion | 978.2 Million |
Good Will And Intangible Assets | 3.25 Billion | 3.2 Billion | 3.24 Billion | 3.31 Billion | 3.31 Billion | 3.24 Billion |
Good Will | 1.71 Billion | 1.68 Billion | 1.7 Billion | 1.71 Billion | 1.71 Billion | 1.68 Billion |
Intangible Assets | 1.54 Billion | 1.51 Billion | 1.54 Billion | 1.59 Billion | 1.59 Billion | 1.56 Billion |
Long-Term Investments | - | -276.3 Million | -280 Million | -281.6 Million | -281.6 Million | -293.2 Million |
Tax Assets | 133.1 Million | 276.3 Million | 280 Million | 281.6 Million | 281.6 Million | 293.2 Million |
Other Non Current Assets | 224 Million | 228 Million | 217.1 Million | 156.6 Million | 156.6 Million | 202.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.66 Billion | 3.57 Billion | 3.53 Billion | 3.63 Billion | 3.63 Billion | 3.49 Billion |
Total Current Liabilities | 894.5 Million | 1.49 Billion | 732.1 Million | 773.6 Million | 773.6 Million | 727.1 Million |
Account Payables | 425.9 Million | 435.2 Million | 428.3 Million | 432.3 Million | 432.3 Million | 389.5 Million |
Tax Payables | - | - | - | 48.5 Million | 48.5 Million | - |
Short Term Debt | 7.8 Million | 657.7 Million | 9.6 Million | 26.1 Million | 26.1 Million | 9.5 Million |
Deferred Revenue | - | - | - | 72 Million | 72 Million | - |
Other Current Liabilities | 460.8 Million | 405.3 Million | 294.2 Million | 243.2 Million | 243.2 Million | 328.1 Million |
Total Non Current Liabilities | 2.77 Billion | 2.07 Billion | 2.8 Billion | 2.85 Billion | 2.85 Billion | 2.76 Billion |
Long-Term Debt | 2.05 Billion | 1.42 Billion | 2.06 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion |
Deferred Revenue Non Current | -289.1 Million | -1.00 | - | 43.2 Million | 43.2 Million | 65.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 712.7 Million | 378.3 Million | 456.8 Million | 445.2 Million | 445.2 Million | 337.6 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 2.39 Billion | 2.33 Billion | 2.33 Billion | 2.33 Billion | 2.33 Billion | 2.29 Billion |
Stock Holders Equity | 2.38 Billion | 2.31 Billion | 2.32 Billion | 2.31 Billion | 2.31 Billion | 2.27 Billion |
Common Stock | - | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million |
Retained Earnings | - | 1.84 Billion | 1.83 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion |
Accumulated other comprehensive income | - | -131.8 Million | -113.3 Million | -87.4 Million | -87.4 Million | -121.1 Million |
Common Stock Equity | 2.38 Billion | 2.31 Billion | 2.32 Billion | 2.31 Billion | 2.31 Billion | 2.27 Billion |
Capital Lease Obligation | - | - | - | 43.2 Million | 43.2 Million | - |
Total Investments | - | -276.3 Million | -280 Million | -281.6 Million | -281.6 Million | -293.2 Million |
Total Debt | 2.06 Billion | 2.07 Billion | 2.07 Billion | 2.13 Billion | 2.13 Billion | 2.08 Billion |
Net Debt | 1.56 Billion | 1.58 Billion | 1.63 Billion | 1.59 Billion | 1.59 Billion | 1.64 Billion |
KMEW
MAHEPC
KICL
THUNDR
HGS
ALKEY