INR 2156.85
(-1.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.58 Billion | 2.08 Billion | 936.79 Million | 510.35 Million | 355.06 Million | 299.44 Million |
Total Current Assets | 1.1 Billion | 1.29 Billion | 343.33 Million | 201.44 Million | 67.62 Million | 90.17 Million |
Cash And Short Term Investments | 505.99 Million | 559.9 Million | 225.69 Million | 115.89 Million | 16.21 Million | 74.2 Million |
Cash and Cash Equivalents | 505.99 Million | 559.9 Million | 225.69 Million | 115.31 Million | 16.21 Million | 74.2 Million |
Short Term Investments | - | - | - | 587.44 Thousand | - | - |
Net Receivables | 432.44 Million | 558 Million | 97.08 Million | 29.4 Million | 44.53 Million | 14.98 Million |
Inventory | 59.5 Million | 11.83 Million | 1.88 Million | 3.29 Million | 2.69 Million | - |
Other Current Assets | 105.88 Million | 167.87 Million | 18.67 Million | 52.85 Million | 4.18 Million | 986 Thousand |
Total Non-Current Assets | 1.48 Billion | 791.22 Million | 593.46 Million | 308.9 Million | 287.44 Million | 209.27 Million |
Net PPE | 1.18 Billion | 669.26 Million | 543.83 Million | 306.13 Million | 272.71 Million | 197.23 Million |
Good Will And Intangible Assets | 9000.00 | 25 Thousand | 45 Thousand | 9199.00 | 9199.00 | 18 Thousand |
Good Will | 9000.00 | 9000.00 | 9000.00 | - | - | 9000.00 |
Intangible Assets | 33 Thousand | 16 Thousand | 36 Thousand | 9199.00 | 9199.00 | 9000.00 |
Long-Term Investments | 294 Million | 121.93 Million | 49.62 Million | - | - | 11.06 Million |
Tax Assets | 22 Thousand | - | - | - | - | -9000.00 |
Other Non Current Assets | 11 Thousand | - | -36 Thousand | 2.76 Million | 14.72 Million | 968 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 888.49 Million | 722.63 Million | 438.9 Million | 221.14 Million | 231.4 Million | 218.38 Million |
Total Current Liabilities | 413.56 Million | 635.34 Million | 235.69 Million | 82.93 Million | 111.54 Million | 121.61 Million |
Account Payables | 121.7 Million | 261.04 Million | 61.68 Million | 4.97 Million | 25.93 Million | 71.46 Million |
Tax Payables | 88.11 Million | 148.7 Million | 62.37 Million | 18.05 Million | 9.67 Million | 8.92 Million |
Short Term Debt | 184.46 Million | 199.3 Million | 92.23 Million | 53.08 Million | 50.94 Million | 39.55 Million |
Deferred Revenue | 88.11 Million | 148.7 Million | 62.37 Million | 18.05 Million | 9.67 Million | 8.92 Million |
Other Current Liabilities | 19.27 Million | 26.28 Million | 19.41 Million | 6.81 Million | 24.98 Million | 1.67 Million |
Total Non Current Liabilities | 474.92 Million | 87.28 Million | 203.21 Million | 138.21 Million | 119.86 Million | 96.76 Million |
Long-Term Debt | 417.48 Million | 42.05 Million | 171.75 Million | 116.35 Million | 110.39 Million | 74.08 Million |
Deferred Revenue Non Current | -1.00 | - | - | - | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.11 Million | 1.61 Million | 927 Thousand | 472.61 Thousand | - | 19 Million |
Other Liabilities | 1.00 | 1.00 | - | - | 1.00 | -0.00 |
Total Equity | 1.69 Billion | 1.36 Billion | 497.88 Million | 289.21 Million | 123.65 Million | 81.06 Million |
Stock Holders Equity | 1.67 Billion | 1.34 Billion | 473.64 Million | 270.06 Million | 104.23 Million | 64.25 Million |
Common Stock | 108.01 Million | 108.01 Million | 102.36 Million | 102.36 Million | 25 Million | 25 Million |
Retained Earnings | 1.01 Billion | 738.08 Million | 272.09 Million | 77.27 Million | 62.89 Million | 39.25 Million |
Accumulated other comprehensive income | 88.56 Million | 30.2 Million | 25.32 Million | 16.56 Million | 16.33 Million | 25 Million |
Common Stock Equity | 1.67 Billion | 1.34 Billion | 473.64 Million | 270.06 Million | 104.23 Million | 64.25 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 294 Million | 121.93 Million | 49.62 Million | 587.44 Thousand | - | 11.06 Million |
Total Debt | 601.94 Million | 241.35 Million | 263.98 Million | 169.43 Million | 161.33 Million | 113.63 Million |
Net Debt | 95.95 Million | -318.54 Million | 38.29 Million | 54.12 Million | 145.12 Million | 39.43 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.58 Billion | 2.58 Billion | 2.96 Billion | 2.08 Billion | 2.08 Billion | 1.22 Billion |
Total Current Assets | 1.1 Billion | 1.1 Billion | 2.12 Billion | 1.29 Billion | 1.29 Billion | 521.2 Million |
Cash And Short Term Investments | 505.99 Million | 505.99 Million | 299.69 Million | 559.9 Million | 559.9 Million | 289.32 Million |
Cash and Cash Equivalents | 505.99 Million | 505.99 Million | 299.69 Million | 559.9 Million | 559.9 Million | 289.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 432.44 Million | 432.44 Million | 1.6 Billion | 558 Million | 558 Million | 117.19 Million |
Inventory | 59.5 Million | 59.5 Million | 4.95 Million | 11.83 Million | 11.83 Million | 4.88 Million |
Other Current Assets | 105.88 Million | 105.88 Million | 222.81 Million | 167.87 Million | 167.87 Million | 109.81 Million |
Total Non-Current Assets | 1.48 Billion | 1.48 Billion | 830.26 Million | 791.22 Million | 791.22 Million | 708.25 Million |
Net PPE | 1.18 Billion | 1.18 Billion | 725.1 Million | 669.26 Million | 669.26 Million | 641.73 Million |
Good Will And Intangible Assets | 9000.00 | 9000.00 | 18 Thousand | 25 Thousand | 25 Thousand | 9000.00 |
Good Will | 9000.00 | 9000.00 | 9000.00 | 9000.00 | 9000.00 | - |
Intangible Assets | - | 33 Thousand | 9000.00 | 16 Thousand | 16 Thousand | 9000.00 |
Long-Term Investments | 294 Million | 294 Million | 105.14 Million | 121.93 Million | 121.93 Million | 66.5 Million |
Tax Assets | 22 Thousand | 22 Thousand | - | - | - | - |
Other Non Current Assets | 11 Thousand | 11 Thousand | -10 Thousand | - | - | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 888.49 Million | 888.49 Million | 1.34 Billion | 722.63 Million | 722.63 Million | 493.19 Million |
Total Current Liabilities | 413.56 Million | 413.56 Million | 1.24 Billion | 635.34 Million | 635.34 Million | 356.81 Million |
Account Payables | 121.7 Million | 121.7 Million | 673.11 Million | 261.04 Million | 261.04 Million | 172.54 Million |
Tax Payables | 88.11 Million | 88.11 Million | - | 148.7 Million | 148.7 Million | - |
Short Term Debt | 184.46 Million | 184.46 Million | 283.7 Million | 199.3 Million | 199.3 Million | 83.63 Million |
Deferred Revenue | 88.11 Million | 88.11 Million | - | 148.7 Million | 148.7 Million | - |
Other Current Liabilities | 19.27 Million | 19.27 Million | 292.72 Million | 26.28 Million | 26.28 Million | 100.63 Million |
Total Non Current Liabilities | 474.92 Million | 474.92 Million | 100.17 Million | 87.28 Million | 87.28 Million | 136.38 Million |
Long-Term Debt | 417.48 Million | 417.48 Million | 47.64 Million | 42.05 Million | 42.05 Million | 97.87 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.11 Million | 2.11 Million | 1.92 Million | 1.61 Million | 1.61 Million | 1.23 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 1.69 Billion | 1.69 Billion | 1.61 Billion | 1.36 Billion | 1.36 Billion | 736.25 Million |
Stock Holders Equity | 1.67 Billion | 1.67 Billion | 1.58 Billion | 1.34 Billion | 1.34 Billion | 709.81 Million |
Common Stock | 108.01 Million | 108.01 Million | 108.01 Million | 108.01 Million | 108.01 Million | 102.36 Million |
Retained Earnings | 1.01 Billion | 1.01 Billion | - | 738.08 Million | 738.08 Million | - |
Accumulated other comprehensive income | 88.56 Million | 88.56 Million | 108.01 Million | 30.2 Million | 30.2 Million | 102.36 Million |
Common Stock Equity | 1.67 Billion | 1.67 Billion | 1.58 Billion | 1.34 Billion | 1.34 Billion | 709.81 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 294 Million | 294 Million | 105.14 Million | 121.93 Million | 121.93 Million | 66.5 Million |
Total Debt | 601.94 Million | 601.94 Million | 331.35 Million | 241.35 Million | 241.35 Million | 181.5 Million |
Net Debt | 95.95 Million | 95.95 Million | 31.65 Million | -318.54 Million | -318.54 Million | -107.81 Million |
MAHEPC
KICL
CGHOF
HGS
ALKEY
AVNT