EUR 7.92
(-0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 341.76 Million | 354.23 Million | 316.89 Million | 321.55 Million | 288.52 Million | 243.7 Million |
Total Current Assets | 179.01 Million | 193.19 Million | 164.67 Million | 168.66 Million | 152.27 Million | 144.85 Million |
Cash And Short Term Investments | 52.83 Million | 62.2 Million | 48.52 Million | 61.88 Million | 30.31 Million | 27.33 Million |
Cash and Cash Equivalents | 52.83 Million | 62.2 Million | 48.52 Million | 61.88 Million | 30.31 Million | 27.33 Million |
Short Term Investments | - | -15.27 Million | -26 Million | -19.97 Million | -24.02 Million | -22.99 Million |
Net Receivables | 110.72 Million | 130.96 Million | 116.14 Million | 106.77 Million | 109.34 Million | 117.39 Million |
Inventory | 10 Thousand | 21 Thousand | 12 Thousand | 12 Thousand | 66 Thousand | 136 Thousand |
Other Current Assets | 15.44 Million | 1000.00 | 1000.00 | -9000.00 | 12.55 Million | -1000.00 |
Total Non-Current Assets | 162.75 Million | 161.04 Million | 152.21 Million | 152.89 Million | 136.24 Million | 98.84 Million |
Net PPE | 24.57 Million | 30.85 Million | 34.41 Million | 41.21 Million | 37.08 Million | 6.12 Million |
Good Will And Intangible Assets | 97.36 Million | 92.85 Million | 78.56 Million | 75.24 Million | 61.75 Million | 55.95 Million |
Good Will | 93.97 Million | 89.71 Million | 75.57 Million | 68.88 Million | 56.34 Million | 52.69 Million |
Intangible Assets | 3.39 Million | 3.14 Million | 2.99 Million | 6.36 Million | 5.41 Million | 3.25 Million |
Long-Term Investments | 22.5 Million | 22.27 Million | 33.01 Million | 23.25 Million | 25.04 Million | 24.15 Million |
Tax Assets | 9.55 Million | 8.23 Million | 6.21 Million | 5.96 Million | 5.87 Million | 7.03 Million |
Other Non Current Assets | 8.76 Million | 6.82 Million | -2000.00 | 7.21 Million | 6.48 Million | 5.59 Million |
Other Assets | - | -2000.00 | - | - | - | 1000.00 |
Total Liabilities | 293.51 Million | 308.19 Million | 271.15 Million | 274.56 Million | 235.41 Million | 183.92 Million |
Total Current Liabilities | 177.23 Million | 188.33 Million | 176.82 Million | 176.28 Million | 159.78 Million | 142.27 Million |
Account Payables | 39.62 Million | 47.1 Million | 38.19 Million | 33.15 Million | 29.25 Million | 28.59 Million |
Tax Payables | 55.5 Million | 57.01 Million | 55.6 Million | 58.82 Million | 46.63 Million | 43.69 Million |
Short Term Debt | 30.84 Million | 5.76 Million | 40.17 Million | 42.28 Million | 46.13 Million | 37.59 Million |
Deferred Revenue | 37.12 Million | 36.11 Million | 96.05 Million | 99.49 Million | 83.38 Million | 43.69 Million |
Other Current Liabilities | 69.63 Million | 99.36 Million | 2.39 Million | 1.35 Million | 1.02 Million | 32.38 Million |
Total Non Current Liabilities | 116.28 Million | 119.85 Million | 94.33 Million | 98.27 Million | 75.62 Million | 41.64 Million |
Long-Term Debt | 68.92 Million | 89.22 Million | 62.68 Million | 74.41 Million | 61.7 Million | 29.5 Million |
Deferred Revenue Non Current | 15.09 Million | - | - | 22.84 Million | 12.93 Million | 895 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.6 Million | 28.96 Million | 30.32 Million | 1000.00 | -1000.00 | 10.44 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 48.25 Million | 46.03 Million | 45.73 Million | 46.99 Million | 53.11 Million | 59.78 Million |
Stock Holders Equity | 44.17 Million | 40.3 Million | 38.89 Million | 43.64 Million | 50.59 Million | 57.54 Million |
Common Stock | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million |
Retained Earnings | 3.47 Million | 3.82 Million | 3.98 Million | 776 Thousand | -6 Million | 8.78 Million |
Accumulated other comprehensive income | 18.98 Million | 15.11 Million | 13.71 Million | 15.46 Million | 25.41 Million | 32.36 Million |
Common Stock Equity | 44.17 Million | 40.3 Million | 38.89 Million | 43.64 Million | 50.59 Million | 57.54 Million |
Capital Lease Obligation | 15.09 Million | 25.99 Million | 29.5 Million | 35.87 Million | 30.73 Million | - |
Total Investments | 22.5 Million | 7 Million | 7.01 Million | 3.28 Million | 1.02 Million | 1.15 Million |
Total Debt | 114.86 Million | 94.98 Million | 102.85 Million | 116.69 Million | 107.83 Million | 67.1 Million |
Net Debt | 62.03 Million | 32.78 Million | 54.33 Million | 54.8 Million | 77.51 Million | 39.77 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 323.7 Million | 341.76 Million | 341.76 Million | 341.76 Million | 343.05 Million | 343.05 Million |
Total Current Assets | 164.59 Million | 179.01 Million | 179.01 Million | 179.01 Million | 177.74 Million | 177.74 Million |
Cash And Short Term Investments | 42.53 Million | 52.83 Million | 52.83 Million | 52.83 Million | 49.34 Million | 49.34 Million |
Cash and Cash Equivalents | 42.53 Million | 52.83 Million | 52.83 Million | 52.83 Million | 49.34 Million | 49.34 Million |
Short Term Investments | - | - | - | - | -25.89 Million | - |
Net Receivables | 105.03 Million | 110.72 Million | 110.72 Million | 87.97 Million | 112.06 Million | 82.88 Million |
Inventory | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 21 Thousand | 21 Thousand |
Other Current Assets | 6000.00 | 15.44 Million | 15.44 Million | 38.19 Million | 16.31 Million | 45.49 Million |
Total Non-Current Assets | 159.1 Million | 162.75 Million | 162.75 Million | 162.75 Million | 165.31 Million | 165.31 Million |
Net PPE | 17.78 Million | 24.57 Million | 24.57 Million | 24.57 Million | 27.37 Million | 27.37 Million |
Good Will And Intangible Assets | 97.34 Million | 97.36 Million | 97.36 Million | 97.36 Million | 97.05 Million | 97.05 Million |
Good Will | 93.94 Million | 93.97 Million | 93.97 Million | 93.97 Million | 93.84 Million | 93.84 Million |
Intangible Assets | 3.39 Million | 3.39 Million | 3.39 Million | 3.38 Million | 3.21 Million | 3.21 Million |
Long-Term Investments | 25.84 Million | 22.5 Million | 22.5 Million | 6.54 Million | 32.71 Million | 6.82 Million |
Tax Assets | 10.66 Million | 9.55 Million | 9.55 Million | - | 8.16 Million | - |
Other Non Current Assets | 7.47 Million | 8.76 Million | 8.76 Million | 34.27 Million | 2000.00 | 34.05 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 276.12 Million | 293.51 Million | 293.51 Million | 293.51 Million | 296.18 Million | 296.18 Million |
Total Current Liabilities | 164.98 Million | 177.23 Million | 177.23 Million | 177.23 Million | 170.28 Million | 170.28 Million |
Account Payables | 36.47 Million | 39.62 Million | 39.62 Million | 39.73 Million | 34.37 Million | 34.37 Million |
Tax Payables | - | 55.5 Million | 55.5 Million | - | 56.05 Million | - |
Short Term Debt | 27.94 Million | 30.84 Million | 30.84 Million | 39 Thousand | 28.48 Million | 32.35 Million |
Deferred Revenue | 36.2 Million | 37.12 Million | 37.12 Million | - | 102.66 Million | - |
Other Current Liabilities | 64.35 Million | 69.63 Million | 69.63 Million | 137.46 Million | 4.75 Million | 103.55 Million |
Total Non Current Liabilities | 111.14 Million | 116.28 Million | 116.28 Million | 116.28 Million | 125.9 Million | 125.9 Million |
Long-Term Debt | 64.06 Million | 68.92 Million | 68.92 Million | 103.66 Million | 88.75 Million | 114.45 Million |
Deferred Revenue Non Current | 10.67 Million | 15.09 Million | 15.09 Million | - | 35.99 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.96 Million | 30.6 Million | 30.6 Million | 12.62 Million | 2000.00 | 11.45 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 47.57 Million | 48.25 Million | 48.25 Million | 48.25 Million | 46.86 Million | 46.86 Million |
Stock Holders Equity | 42.29 Million | 44.17 Million | 44.17 Million | 44.17 Million | 40.1 Million | 40.1 Million |
Common Stock | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million |
Retained Earnings | - | 3.47 Million | 3.47 Million | 20.05 Million | 2.91 Million | 15.62 Million |
Accumulated other comprehensive income | 17.11 Million | 18.98 Million | 18.98 Million | -1.07 Million | 12.01 Million | -701.99 Thousand |
Common Stock Equity | 42.29 Million | 44.17 Million | 44.17 Million | 44.17 Million | 40.1 Million | 40.1 Million |
Capital Lease Obligation | - | 15.09 Million | 15.09 Million | 20.92 Million | 23.1 Million | 23.1 Million |
Total Investments | 25.84 Million | 22.5 Million | 22.5 Million | 6.54 Million | 6.82 Million | 6.82 Million |
Total Debt | 92 Million | 114.86 Million | 114.86 Million | 103.7 Million | 117.24 Million | 146.8 Million |
Net Debt | 49.46 Million | 62.03 Million | 62.03 Million | 50.87 Million | 67.9 Million | 97.46 Million |
AVNT
KMEW
MAHEPC
FIBK
THUNDR
HGS