USD 352.58
(-1.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.95 Billion | 32.7 Billion | 31.92 Billion | 32.1 Billion | 29.4 Billion | 26.42 Billion |
Total Current Assets | 21.7 Billion | 20.72 Billion | 19.03 Billion | 18.67 Billion | 16.47 Billion | 14.37 Billion |
Cash And Short Term Investments | 1.14 Billion | 1.14 Billion | 836 Million | 1.19 Billion | 928 Million | 828 Million |
Cash and Cash Equivalents | 778 Million | 690 Million | 544 Million | 884 Million | 790 Million | 656 Million |
Short Term Investments | 369 Million | 452 Million | 292 Million | 308 Million | 138 Million | 172 Million |
Net Receivables | 3.28 Billion | 3.03 Billion | 3.09 Billion | 3.07 Billion | 3.11 Billion | 2.76 Billion |
Inventory | - | 15.9 Billion | 14.38 Billion | 13.79 Billion | 11.83 Billion | 10.16 Billion |
Other Current Assets | -4.43 Billion | 646 Million | 716 Million | 624 Million | 602 Million | 618 Million |
Total Non-Current Assets | 12.25 Billion | 11.98 Billion | 12.89 Billion | 13.43 Billion | 12.92 Billion | 12.05 Billion |
Net PPE | 1.31 Billion | 1.25 Billion | 1.31 Billion | 1.51 Billion | 1.55 Billion | 588 Million |
Good Will And Intangible Assets | 8.64 Billion | 8.73 Billion | 8.92 Billion | 9.3 Billion | 8.94 Billion | 9.32 Billion |
Good Will | 8.41 Billion | 8.29 Billion | 8.43 Billion | 8.66 Billion | 8.16 Billion | 8.17 Billion |
Intangible Assets | 234 Million | 447 Million | 492 Million | 640 Million | 783 Million | 1.14 Billion |
Long-Term Investments | 45 Million | 60 Million | 64 Million | 74 Million | 53 Million | 54 Million |
Tax Assets | 1.19 Billion | 824 Million | 778 Million | 724 Million | 645 Million | 561 Million |
Other Non Current Assets | 1.05 Billion | 1.1 Billion | 1.81 Billion | 1.81 Billion | 1.73 Billion | 1.52 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.7 Billion | 33.13 Billion | 30.77 Billion | 28.52 Billion | 25.95 Billion | 22.2 Billion |
Total Current Liabilities | 21.65 Billion | 20.3 Billion | 19.07 Billion | 17.42 Billion | 15.57 Billion | 13.29 Billion |
Account Payables | 2.26 Billion | 18.01 Billion | 16.57 Billion | 15.8 Billion | 13.77 Billion | 1.94 Billion |
Tax Payables | 291 Million | 193 Million | 149 Million | 80 Million | 93 Million | 83 Million |
Short Term Debt | 1.38 Billion | 945 Million | 1.16 Billion | 448 Million | 712 Million | 251 Million |
Deferred Revenue | 270 Million | 250 Million | 321 Million | 296 Million | 270 Million | 251 Million |
Other Current Liabilities | 17.73 Billion | 1.09 Billion | 1.01 Billion | 874 Million | 816 Million | 10.85 Billion |
Total Non Current Liabilities | 13.05 Billion | 12.82 Billion | 11.69 Billion | 11.09 Billion | 10.38 Billion | 8.9 Billion |
Long-Term Debt | 9.99 Billion | 10.51 Billion | 9 Billion | 8.17 Billion | 7.57 Billion | 5.99 Billion |
Deferred Revenue Non Current | 303 Million | 37 Million | 70 Million | 76 Million | 62 Million | 65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.63 Billion | 2.17 Billion | 2.21 Billion | 2.58 Billion | 2.55 Billion | 2.66 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -742 Million | -429 Million | 1.15 Billion | 3.58 Billion | 3.44 Billion | 4.21 Billion |
Stock Holders Equity | -826 Million | -529 Million | 1.06 Billion | 3.49 Billion | 3.37 Billion | 4.15 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | -3.39 Billion | -2.77 Billion | -1.69 Billion | 1.04 Billion | 1.25 Billion | 2.09 Billion |
Accumulated other comprehensive income | -4.37 Billion | -4.62 Billion | -3.87 Billion | -3.86 Billion | -4.03 Billion | -3.9 Billion |
Common Stock Equity | -826 Million | -529 Million | 1.06 Billion | 3.49 Billion | 3.37 Billion | 4.15 Billion |
Capital Lease Obligation | 651 Million | 693 Million | 772 Million | 897 Million | 944 Million | 169 Million |
Total Investments | 414 Million | 512 Million | 356 Million | 382 Million | 191 Million | 10.39 Billion |
Total Debt | 12.03 Billion | 11.46 Billion | 10.16 Billion | 8.62 Billion | 8.28 Billion | 6.24 Billion |
Net Debt | 11.25 Billion | 10.77 Billion | 9.62 Billion | 7.74 Billion | 7.49 Billion | 5.58 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 49.88 Billion | 51.45 Billion | 40.76 Billion | 33.95 Billion | 33.95 Billion | 33.11 Billion |
Total Current Assets | 23.65 Billion | 25.54 Billion | 28.62 Billion | 21.7 Billion | 21.7 Billion | 21.12 Billion |
Cash And Short Term Investments | 1.29 Billion | 1.15 Billion | 6.4 Billion | 1.14 Billion | 1.14 Billion | 983 Million |
Cash and Cash Equivalents | 1.1 Billion | 974 Million | 995 Million | 778 Million | 778 Million | 808 Million |
Short Term Investments | 196 Million | 182 Million | 5.41 Billion | 369 Million | 369 Million | 175 Million |
Net Receivables | 13.73 Billion | 4.49 Billion | 4.05 Billion | 3.28 Billion | 3.28 Billion | 3.3 Billion |
Inventory | 172 Million | - | - | - | - | 15.96 Billion |
Other Current Assets | 8.44 Billion | -5.65 Billion | -10.46 Billion | -4.43 Billion | -4.43 Billion | 877 Million |
Total Non-Current Assets | 26.23 Billion | 25.91 Billion | 12.14 Billion | 12.25 Billion | 12.25 Billion | 11.98 Billion |
Net PPE | 1.4 Billion | 1.37 Billion | 1.23 Billion | 1.31 Billion | 1.31 Billion | 1.29 Billion |
Good Will And Intangible Assets | 22.4 Billion | 22.07 Billion | 8.51 Billion | 8.64 Billion | 8.64 Billion | 8.49 Billion |
Good Will | 15.61 Billion | 15.28 Billion | 8.3 Billion | 8.41 Billion | 8.41 Billion | 8.24 Billion |
Intangible Assets | 6.78 Billion | 6.79 Billion | 217 Million | 234 Million | 234 Million | 252 Million |
Long-Term Investments | 87 Million | 83 Million | 80 Million | 45 Million | 45 Million | 673 Million |
Tax Assets | 1.2 Billion | 1.21 Billion | 1.25 Billion | 1.19 Billion | 1.19 Billion | 1.02 Billion |
Other Non Current Assets | 1.13 Billion | 1.15 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 497 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43.33 Billion | 45.29 Billion | 40.79 Billion | 34.7 Billion | 34.7 Billion | 33.59 Billion |
Total Current Liabilities | 22.09 Billion | 23.49 Billion | 21.83 Billion | 21.65 Billion | 21.65 Billion | 20.72 Billion |
Account Payables | 2.58 Billion | 2.31 Billion | 1.92 Billion | 2.26 Billion | 2.26 Billion | 1.74 Billion |
Tax Payables | 186 Million | 337 Million | 397 Million | 291 Million | 291 Million | 195 Million |
Short Term Debt | 199 Million | 207 Million | 785 Million | 1.38 Billion | 1.38 Billion | 1.28 Billion |
Deferred Revenue | 312 Million | 391 Million | 360 Million | 270 Million | 270 Million | 282 Million |
Other Current Liabilities | 18.99 Billion | 20.58 Billion | 18.76 Billion | 17.73 Billion | 17.73 Billion | 17.4 Billion |
Total Non Current Liabilities | 21.23 Billion | 21.92 Billion | 18.95 Billion | 13.05 Billion | 13.05 Billion | 12.87 Billion |
Long-Term Debt | 17.09 Billion | 17.61 Billion | 15.91 Billion | 9.99 Billion | 9.99 Billion | 10.6 Billion |
Deferred Revenue Non Current | 32 Million | 425 Million | 391 Million | 303 Million | 303 Million | 1.14 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.02 Billion | 2.71 Billion | 2.52 Billion | 2.63 Billion | 2.63 Billion | 1 Billion |
Other Liabilities | - | -130 Million | - | - | - | - |
Total Equity | 6.55 Billion | 6.15 Billion | -28 Million | -742 Million | -742 Million | -486 Million |
Stock Holders Equity | 6.24 Billion | 5.86 Billion | -133 Million | -826 Million | -826 Million | -586 Million |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | -2.68 Billion | -2.57 Billion | -2.7 Billion | -3.39 Billion | -3.39 Billion | -3.02 Billion |
Accumulated other comprehensive income | -4.12 Billion | -4.47 Billion | -4.4 Billion | -4.37 Billion | -4.37 Billion | -4.57 Billion |
Common Stock Equity | 6.24 Billion | 5.86 Billion | -133 Million | -826 Million | -826 Million | -586 Million |
Capital Lease Obligation | 911 Million | 702 Million | 616 Million | 651 Million | 651 Million | 640 Million |
Total Investments | 196 Million | 182 Million | 5.49 Billion | 414 Million | 414 Million | 175 Million |
Total Debt | 17.09 Billion | 18.51 Billion | 17.31 Billion | 12.03 Billion | 12.03 Billion | 11.89 Billion |
Net Debt | 15.98 Billion | 17.54 Billion | 16.32 Billion | 11.25 Billion | 11.25 Billion | 11.08 Billion |
P911
2195
6049
CPPCY
BMSR
W3U