USD 352.58
(-1.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.37 Billion | 12.47 Billion | 12.19 Billion | 11.06 Billion | 11.01 Billion | 10.77 Billion |
Cost of Revenue | 1.08 Billion | 6.47 Billion | 6.73 Billion | 5.9 Billion | 6.05 Billion | 6.1 Billion |
Gross Profit | 12.29 Billion | 6 Billion | 5.45 Billion | 5.16 Billion | 4.95 Billion | 4.66 Billion |
Operating Expenses | 2.59 Billion | 2.33 Billion | 3.36 Billion | 2.38 Billion | 2.79 Billion | 3.12 Billion |
Selling, General and Administrative Expenses | 2.08 Billion | 2.06 Billion | 3.03 Billion | 1.96 Billion | 2.22 Billion | 1.87 Billion |
Research and Development Expenses | - | 0.25 | 0.16 | 0.22 | 0.17 | 0.12 |
Other Expenses | 507 Million | 264 Million | 326 Million | 413 Million | 564 Million | -25 Million |
Cost and Expenses | 9.59 Billion | 8.81 Billion | 10.1 Billion | 8.28 Billion | 8.84 Billion | 9.22 Billion |
Operating Income | 3.78 Billion | 3.66 Billion | 2.09 Billion | 2.78 Billion | 2.16 Billion | 1.54 Billion |
Interest Expense | 484 Million | 406 Million | 322 Million | 334 Million | 307 Million | 278 Million |
Income Tax Expense | 541 Million | 510 Million | 623 Million | 448 Million | 297 Million | 146 Million |
Earnings before Tax | 3.16 Billion | 3.15 Billion | 1.93 Billion | 2.46 Billion | 1.87 Billion | 1.24 Billion |
Net Income | 2.56 Billion | 2.58 Billion | 1.25 Billion | 1.96 Billion | 1.53 Billion | 1.13 Billion |
Earnings Per Share Basic | 12.60 | 12.23 | 5.59 | 8.49 | 6.42 | 4.62 |
Earnings Per Share Diluted | 12.51 | 12.14 | 5.55 | 8.45 | 6.37 | 4.59 |
Weighted Average Shares Outstanding | 203.5 Million | 211.7 Million | 224.7 Million | 231.9 Million | 238.6 Million | 245.2 Million |
Weighted Average Shares Outstanding (Diluted) | 205 Million | 213.2 Million | 226.1 Million | 233.1 Million | 240.6 Million | 247 Million |
Gross Margin | 0.92 | 0.48 | 0.45 | 0.47 | 0.45 | 0.43 |
EBIT Margin | 0.32 | 0.31 | 0.21 | 0.29 | 0.25 | 0.21 |
Profit Margin | 0.19 | 0.21 | 0.10 | 0.18 | 0.14 | 0.11 |
EBITDA | 4.29 Billion | 3.81 Billion | 2.43 Billion | 3.2 Billion | 2.74 Billion | 2.26 Billion |
Earnings Before Tax Margin | 0.28 | 0.29 | 0.17 | 0.25 | 0.20 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.72 Billion | 3.75 Billion | 4.14 Billion | 13.4 Billion | 3.38 Billion | 2.95 Billion |
Cost of Revenue | 2.15 Billion | 387 Million | 255 Million | 1.08 Billion | 275 Million | 1.68 Billion |
Gross Profit | 1.57 Billion | 3.36 Billion | 3.89 Billion | 12.31 Billion | 3.1 Billion | 1.26 Billion |
Operating Expenses | 893 Million | 853 Million | 2.23 Billion | 8.17 Billion | 2.19 Billion | 571 Million |
Selling, General and Administrative Expenses | 531 Million | 548 Million | 429 Million | - | 618 Million | 374 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 362 Million | 3.1 Billion | -2.23 Billion | -8.17 Billion | -2.19 Billion | -21 Million |
Cost and Expenses | 3.04 Billion | 2.97 Billion | 2.48 Billion | 9.25 Billion | 2.46 Billion | 2.25 Billion |
Operating Income | 623 Million | 778 Million | 1.66 Billion | 4.14 Billion | 916 Million | 691 Million |
Interest Expense | 213 Million | 225 Million | 144 Million | 484 Million | 124 Million | 119 Million |
Income Tax Expense | 94 Million | 160 Million | 331 Million | 541 Million | 102 Million | 93 Million |
Earnings before Tax | 449 Million | 698 Million | 1.42 Billion | 3.16 Billion | 609 Million | 560 Million |
Net Income | 343 Million | 524 Million | 1.07 Billion | 2.56 Billion | 498 Million | 456 Million |
Earnings Per Share Basic | 1.58 | 2.47 | 5.38 | - | 2.49 | 2.25 |
Earnings Per Share Diluted | 1.57 | 2.46 | 5.35 | - | 2.47 | 2.23 |
Weighted Average Shares Outstanding | 217.4 Million | 212.5 Million | 199.1 Million | 203.5 Million | 200.3 Million | 202.9 Million |
Weighted Average Shares Outstanding (Diluted) | 218.4 Million | 213.3 Million | 200.1 Million | 205 Million | 202 Million | 204.6 Million |
Gross Margin | 0.42 | 0.90 | 0.94 | 0.92 | 0.92 | 0.43 |
EBIT Margin | 0.24 | 0.25 | 0.42 | - | 0.29 | 0.25 |
Profit Margin | 0.09 | 0.14 | 0.26 | 0.19 | 0.15 | 0.15 |
EBITDA | 883 Million | 951 Million | 1.72 Billion | - | 983 Million | 747 Million |
Earnings Before Tax Margin | 0.17 | 0.21 | 0.40 | 0.31 | 0.27 | 0.23 |
P911
2195
6049
CPPCY
BMSR
W3U