CPPCY | CP ALL Public Company Limited Annual & Quarterly

Annual Balance Sheets

(In THB)

Breakdown	2023	2022	2021	2020	2019
Total Assets	27.14 Billion	26.67 Billion	27.89 Billion	17.46 Billion	12.62 Billion
Total Current Assets	4.21 Billion	4.3 Billion	4.96 Billion	2.71 Billion	2.41 Billion
Cash And Short Term Investments	1.97 Billion	2.07 Billion	2.9 Billion	1.35 Billion	1.02 Billion
Cash and Cash Equivalents	1.96 Billion	2.06 Billion	2.88 Billion	1.35 Billion	1 Billion
Short Term Investments	2.41 Million	13.46 Million	24.27 Million	1.22 Million	22.13 Million
Net Receivables	548.85 Million	537.97 Million	511.45 Million	294.65 Million	57.74 Million
Inventory	1.68 Billion	1.67 Billion	1.51 Billion	1.05 Billion	1.06 Billion
Other Current Assets	7.23 Million	7.19 Million	30.51 Million	6.72 Million	273.87 Million
Total Non-Current Assets	22.93 Billion	22.37 Billion	22.93 Billion	14.75 Billion	10.2 Billion
Net PPE	8.79 Billion	8.53 Billion	8.64 Billion	5.77 Billion	3.9 Billion
Good Will And Intangible Assets	415.04 Billion	414.44 Billion	411.75 Billion	179.8 Billion	6.16 Billion
Good Will	10.56 Billion	10.41 Billion	360.64 Billion	4.27 Billion	4.3 Billion
Intangible Assets	54.4 Billion	53.8 Billion	51.11 Billion	51.7 Billion	1.85 Billion
Long-Term Investments	1.79 Billion	1.73 Billion	1.81 Billion	2.87 Billion	1.21 Million
Tax Assets	77.86 Million	65.63 Million	77.79 Million	59.62 Million	43.1 Million
Other Non Current Assets	-402.78 Billion	-402.4 Billion	-399.35 Billion	-173.76 Billion	97.37 Million
Other Assets	-	-	-	1.00	-
Total Liabilities	18.59 Billion	18.58 Billion	19.72 Billion	14.4 Billion	8.98 Billion
Total Current Liabilities	6.97 Billion	5.98 Billion	6.43 Billion	4.11 Billion	3.79 Billion
Account Payables	3.75 Billion	3.34 Billion	3.19 Billion	2.42 Billion	2.64 Billion
Tax Payables	49.14 Million	35 Million	40.07 Million	40.39 Million	51.17 Million
Short Term Debt	2.15 Billion	1.52 Billion	2.15 Billion	943.99 Million	533.4 Million
Deferred Revenue	68.11 Million	65.3 Million	24.42 Million	106.6 Million	94.61 Million
Other Current Liabilities	1 Billion	1.05 Billion	1.06 Billion	638.48 Million	527.11 Million
Total Non Current Liabilities	11.62 Billion	12.59 Billion	13.28 Billion	10.28 Billion	5.18 Billion
Long-Term Debt	8.06 Billion	9.21 Billion	9.92 Billion	8.05 Billion	4.36 Billion
Deferred Revenue Non Current	2.59 Billion	2.44 Billion	2.35 Billion	1.44 Billion	18.34 Million
Deferred Tax Liabilities Non Current	-	-	-	-	-
Other Non Current Liabilities	458.34 Million	440.95 Million	475.61 Million	291.86 Million	307.26 Million
Other Liabilities	1.00	-	0.00	0.00	-
Total Equity	8.54 Billion	8.09 Billion	8.16 Billion	3.06 Billion	3.64 Billion
Stock Holders Equity	2.96 Billion	2.62 Billion	2.52 Billion	2.56 Billion	3.15 Billion
Common Stock	263.18 Million	259.36 Million	268.91 Million	299.83 Million	301.93 Million
Retained Earnings	2.66 Billion	2.3 Billion	2.17 Billion	2.23 Billion	2.24 Billion
Accumulated other comprehensive income	-12.36 Million	11.41 Million	27.67 Million	-23.79 Million	548.47 Million
Common Stock Equity	2.96 Billion	2.62 Billion	2.52 Billion	2.56 Billion	3.15 Billion
Capital Lease Obligation	2.59 Billion	2.44 Billion	2.35 Billion	1.44 Billion	21.57 Million
Total Investments	1.8 Billion	1.74 Billion	1.83 Billion	2.87 Billion	23.34 Million
Total Debt	12.8 Billion	13.18 Billion	14.43 Billion	10.44 Billion	4.89 Billion
Net Debt	10.83 Billion	11.12 Billion	11.54 Billion	9.08 Billion	3.89 Billion

Breakdown	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3	2023 Q2
Total Assets	915.8 Billion	921.36 Billion	27.14 Billion	27.14 Billion	24.72 Billion	25.15 Billion
Total Current Assets	127.84 Billion	134.35 Billion	4.21 Billion	4.21 Billion	3.3 Billion	3.22 Billion
Cash And Short Term Investments	54.11 Billion	56.51 Billion	1.97 Billion	1.97 Billion	1.29 Billion	1.15 Billion
Cash and Cash Equivalents	54.08 Billion	56.41 Billion	1.96 Billion	1.96 Billion	1.29 Billion	1.14 Billion
Short Term Investments	28.05 Million	102.09 Million	2.41 Million	2.41 Million	3.03 Million	3.38 Million
Net Receivables	17.01 Billion	18.27 Billion	548.85 Million	548.85 Million	480.16 Million	522.9 Million
Inventory	56.4 Billion	59.26 Billion	1.68 Billion	1.68 Billion	1.49 Billion	1.52 Billion
Other Current Assets	299.07 Million	247.88 Million	7.23 Million	7.23 Million	27.68 Million	21.48 Million
Total Non-Current Assets	787.96 Billion	787 Billion	22.93 Billion	22.93 Billion	21.42 Billion	21.93 Billion
Net PPE	302.52 Billion	302.39 Billion	8.79 Billion	8.79 Billion	8.17 Billion	8.35 Billion
Good Will And Intangible Assets	414.81 Billion	414.79 Billion	415.04 Billion	415.04 Billion	414.46 Billion	414.39 Billion
Good Will	360.64 Billion	360.64 Billion	10.56 Billion	10.56 Billion	9.9 Billion	10.17 Billion
Intangible Assets	54.17 Billion	54.14 Billion	54.4 Billion	54.4 Billion	53.82 Billion	53.75 Billion
Long-Term Investments	17.91 Billion	16.99 Billion	1.79 Billion	1.79 Billion	1.73 Billion	1.75 Billion
Tax Assets	2.58 Billion	2.65 Billion	77.86 Million	77.86 Million	62.18 Million	59.63 Million
Other Non Current Assets	50.11 Billion	50.18 Billion	-402.78 Billion	-402.78 Billion	-403.01 Billion	-402.63 Billion
Other Assets	-	-	-	-	1.00	-
Total Liabilities	609.14 Billion	613.02 Billion	18.59 Billion	18.59 Billion	16.85 Billion	17.2 Billion
Total Current Liabilities	229.62 Billion	221.94 Billion	6.97 Billion	6.97 Billion	5.97 Billion	6.15 Billion
Account Payables	113.94 Billion	121.24 Billion	3.75 Billion	3.75 Billion	2.93 Billion	2.79 Billion
Tax Payables	1.92 Billion	2.66 Billion	49.14 Million	49.14 Million	19.1 Million	29.8 Million
Short Term Debt	82.53 Billion	66.18 Billion	2.15 Billion	2.15 Billion	2.11 Billion	2.51 Billion
Deferred Revenue	737.57 Million	681.59 Million	68.11 Million	68.11 Million	29.93 Million	17.69 Million
Other Current Liabilities	32.41 Billion	33.83 Billion	1 Billion	1 Billion	891.27 Million	832.44 Million
Total Non Current Liabilities	379.51 Billion	391.07 Billion	11.62 Billion	11.62 Billion	10.88 Billion	11.05 Billion
Long-Term Debt	346.24 Billion	357.93 Billion	8.06 Billion	8.06 Billion	7.56 Billion	7.64 Billion
Deferred Revenue Non Current	13.98 Billion	13.85 Billion	2.59 Billion	2.59 Billion	2.42 Billion	2.49 Billion
Deferred Tax Liabilities Non Current	-	-	-	-	-	-
Other Non Current Liabilities	1.98 Billion	1.97 Billion	458.34 Million	458.34 Million	426.11 Million	432.78 Million
Other Liabilities	-	-	1.00	1.00	-	1.00
Total Equity	306.66 Billion	308.33 Billion	8.54 Billion	8.54 Billion	7.86 Billion	7.95 Billion
Stock Holders Equity	115.55 Billion	118.16 Billion	2.96 Billion	2.96 Billion	2.65 Billion	2.6 Billion
Common Stock	8.98 Billion	8.98 Billion	263.18 Million	263.18 Million	246.7 Million	253.36 Million
Retained Earnings	93.85 Billion	96.82 Billion	2.66 Billion	2.66 Billion	2.35 Billion	2.29 Billion
Accumulated other comprehensive income	900 Million	900 Million	-12.36 Million	-12.36 Million	11.52 Million	8.57 Million
Common Stock Equity	115.55 Billion	118.16 Billion	2.96 Billion	2.96 Billion	2.65 Billion	2.6 Billion
Capital Lease Obligation	100.42 Billion	100.98 Billion	2.59 Billion	2.59 Billion	2.42 Billion	2.49 Billion
Total Investments	17.94 Billion	17.09 Billion	1.8 Billion	1.8 Billion	1.73 Billion	1.75 Billion
Total Debt	428.77 Billion	424.12 Billion	12.8 Billion	12.8 Billion	12.1 Billion	12.64 Billion
Net Debt	374.68 Billion	367.7 Billion	10.83 Billion	10.83 Billion	10.8 Billion	11.49 Billion

Balance Sheet Charts

PT Bintang Mitra Semestaraya Tbk

BMSR

Full Analysis

Annual Balance Sheets
The Western Union Company

W3U

Full Analysis

Annual Balance Sheets
Aon plc

AON

Full Analysis

Annual Balance Sheets
Jiangyin Zhongnan Heavy Industries Co.,Ltd

002445

Full Analysis

Annual Balance Sheets
Crystal Amber Fund Limited

CRS

Full Analysis

Annual Balance Sheets
YFC-Boneagle Electric Co., Ltd.

6220

Full Analysis

Annual Balance Sheets

Global Stocks Search

CP ALL Public Company Limited (CPPCY)

Annual Balance Sheets

Balance Sheet Charts

PT Bintang Mitra Semestaraya Tbk

The Western Union Company

Aon plc

Jiangyin Zhongnan Heavy Industries Co.,Ltd

Crystal Amber Fund Limited

YFC-Boneagle Electric Co., Ltd.