AMTD IDEA Group (AMTD)
USD 1.13
(-3.33%)
USD 1.13
(-3.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 122.71 Million | 22.41 Million | 177.64 Million | 141.5 Million | 150.97 Million | 91.2 Million |
| Cost of Revenue | 20.08 Million | 905.87 Thousand | 174.02 Thousand | 256.29 Thousand | 308.98 Thousand | 705.93 Thousand |
| Gross Profit | 102.63 Million | 21.51 Million | 177.47 Million | 141.25 Million | 150.66 Million | 90.49 Million |
| Operating Expenses | 30.88 Million | 56.7 Thousand | 6.9 Million | 12.33 Million | 24.02 Million | 13.43 Million |
| Selling, General and Administrative Expenses | 30.04 Million | 2.4 Million | 14.08 Million | 16.22 Million | 13.67 Million | 9.89 Million |
| Research and Development Expenses | 848 Thousand | 91.71 Thousand | 1.36 | 1.13 | 1.41 | - |
| Other Expenses | - | 4.34 Million | 47.14 Million | 17.79 Million | 42.03 Million | 15.38 Million |
| Cost and Expenses | 30.88 Million | 56.7 Thousand | 6.9 Million | 12.33 Million | 24.02 Million | 13.43 Million |
| Operating Income | 91.82 Million | 17.33 Million | 154.76 Million | 114.15 Million | 125.73 Million | 75.85 Million |
| Interest Expense | 8.43 Million | 859 Thousand | 1.65 Million | 2.77 Million | 27.7 Million | 9.04 Million |
| Income Tax Expense | 4.31 Million | 1.72 Million | 14.01 Million | 17.74 Million | 20.32 Million | 10.7 Million |
| Earnings before Tax | 157.69 Million | 22.36 Million | 170.73 Million | 129.17 Million | 126.95 Million | 77.76 Million |
| Net Income | 142.99 Million | 18.22 Million | 157.22 Million | 146.91 Million | 120.4 Million | 59.77 Million |
| Earnings Per Share Basic | 2.22 | 0.37 | 3.70 | 3.36 | 3.34 | 1.79 |
| Earnings Per Share Diluted | 2.22 | 0.37 | 3.70 | 3.33 | 3.34 | 1.79 |
| Weighted Average Shares Outstanding | 60.44 Million | 49.9 Million | 37.99 Million | 41.01 Million | 36.05 Million | 33.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.44 Million | 49.9 Million | 37.99 Million | 40.99 Million | 36.05 Million | 33.33 Million |
| Gross Margin | 0.84 | 0.96 | 1.00 | 1.00 | 1.00 | 0.99 |
| EBIT Margin | 0.83 | 0.12 | -0.00 | 0.28 | 0.10 | -0.06 |
| Profit Margin | 1.17 | 0.81 | 0.89 | 1.04 | 0.80 | 0.66 |
| EBITDA | 102.05 Million | 155.74 Million | 172.89 Million | 131.91 Million | 130.58 Million | 78.94 Million |
| Earnings Before Tax Margin | 0.75 | 0.77 | 0.87 | 0.81 | 0.83 | 0.83 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 122.71 Million | -1.69 Million | 124.4 Million | 22.41 Million | 57.01 Million | 117.25 Million |
| Cost of Revenue | 7.45 Million | - | 12.43 Million | 905.87 Thousand | 15.05 Million | 7.74 Million |
| Gross Profit | 115.26 Million | -1.69 Million | 111.97 Million | 21.51 Million | 41.96 Million | 109.51 Million |
| Operating Expenses | 34.98 Million | 46.41 Million | 11.43 Million | 56.7 Thousand | 5.81 Million | 6.21 Million |
| Selling, General and Administrative Expenses | - | 19.71 Million | 10.32 Million | - | 11.17 Million | 7.52 Million |
| Research and Development Expenses | - | 848 Thousand | - | - | 715.52 Thousand | - |
| Other Expenses | -87.64 Million | - | -17.83 Million | 4.34 Million | -10.8 Million | 36.82 Million |
| Cost and Expenses | 34.98 Million | 46.41 Million | 11.43 Million | 56.7 Thousand | 5.81 Million | 6.21 Million |
| Operating Income | 68.29 Million | -33.13 Million | 101.64 Million | 17.33 Million | 32.65 Million | 102 Million |
| Interest Expense | 8.19 Million | - | - | 859 Thousand | - | - |
| Income Tax Expense | 4.31 Million | 2.92 Million | 7.24 Million | 1.72 Million | 4.49 Million | 8.9 Million |
| Earnings before Tax | 157.69 Million | 44.72 Million | 112.97 Million | 22.36 Million | 62.82 Million | 111.03 Million |
| Net Income | 142.99 Million | 46.4 Million | 96.58 Million | 18.22 Million | 47.19 Million | 94.51 Million |
| Earnings Per Share Basic | - | 0.77 | 1.24 | - | 0.92 | 1.95 |
| Earnings Per Share Diluted | - | 0.77 | 1.24 | - | 0.92 | 1.95 |
| Weighted Average Shares Outstanding | 60.44 Million | 60.27 Million | 77.93 Million | 49.9 Million | 51.4 Million | 48.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.44 Million | 60.27 Million | 77.93 Million | 49.9 Million | 51.4 Million | 48.41 Million |
| Gross Margin | 0.94 | 1.00 | 0.90 | 0.96 | 0.74 | 0.93 |
| EBIT Margin | - | -48.68 | 0.02 | - | 0.33 | 0.01 |
| Profit Margin | 1.17 | -27.40 | 0.78 | 0.81 | 0.83 | 0.81 |
| EBITDA | - | 82.46 Million | 2.17 Million | - | 19.02 Million | 1.41 Million |
| Earnings Before Tax Margin | 0.56 | 19.56 | 0.82 | 0.77 | 0.57 | 0.87 |
FLRY3
GILT
SRRE
603985
SC-R
STBP3