USD 0.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 24.83 Million | 80.02 Million | 54.14 Million | 5.89 Million | 32.98 Million | 8.24 Million |
Cost of Revenue | 19.88 Million | 70.56 Million | 41.23 Million | 5.35 Million | 26.81 Million | 6.68 Million |
Gross Profit | 4.94 Million | 9.45 Million | 12.9 Million | 539.35 Thousand | 6.17 Million | 1.55 Million |
Operating Expenses | 5.55 Million | 8.55 Million | 6.71 Million | 28.32 Million | 13.12 Million | 4.75 Million |
Selling, General and Administrative Expenses | 3.75 Million | 8.55 Million | 3.29 Million | 24.62 Million | 10.04 Million | 2.92 Million |
Research and Development Expenses | - | -0.06 | 0.89 | -0.34 | -0.15 | -0.63 |
Other Expenses | - | -2.77 Million | 3.41 Million | 3.69 Million | 3.08 Million | 87.39 Thousand |
Cost and Expenses | 25.44 Million | 79.11 Million | 47.95 Million | 33.67 Million | 39.93 Million | 11.44 Million |
Operating Income | -613.94 Thousand | -5.5 Million | 48.42 Million | -2.01 Million | -6.94 Million | -3.2 Million |
Interest Expense | 3.22 Million | 651.08 Thousand | - | 48.00 | - | 2.14 Million |
Income Tax Expense | 1.09 Million | 3.57 Million | 2.14 Million | 2.22 Million | -384.04 Thousand | 1.57 Million |
Earnings before Tax | -25.16 Million | -4.85 Million | 48.42 Million | -2.01 Million | -4.9 Million | 48.1 Million |
Net Income | -10.13 Million | -8.42 Million | 35.04 Million | -4.24 Million | -4.51 Million | 46.88 Million |
Earnings Per Share Basic | -0.15 | -0.12 | 0.51 | -0.06 | -0.07 | 0.68 |
Earnings Per Share Diluted | -0.15 | -0.12 | 0.51 | -0.06 | -0.07 | 0.68 |
Weighted Average Shares Outstanding | 68.69 Million | 68.69 Million | 68.69 Million | 68.69 Million | 68.69 Million | 68.69 Million |
Weighted Average Shares Outstanding (Diluted) | 68.69 Million | 68.69 Million | 68.69 Million | 68.69 Million | 68.69 Million | 68.69 Million |
Gross Margin | 0.20 | 0.12 | 0.24 | 0.09 | 0.19 | 0.19 |
EBIT Margin | 0.04 | -0.03 | 0.97 | 0.09 | -0.10 | 6.15 |
Profit Margin | -0.41 | -0.11 | 0.65 | -0.72 | -0.14 | 5.69 |
EBITDA | 1.1 Million | -2.12 Million | 10.47 Million | 530.27 Thousand | -3.22 Million | -2.72 Million |
Earnings Before Tax Margin | -0.02 | -0.07 | 0.89 | -0.34 | -0.21 | -0.39 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.44 Million | 1.89 Million | 6.66 Million | 24.83 Million | 5.39 Million | 7.04 Million |
Cost of Revenue | 3.75 Million | 1.9 Million | 4.09 Million | 19.88 Million | 4.65 Million | 5.95 Million |
Gross Profit | 689.02 Thousand | -7132.00 | 2.56 Million | 4.94 Million | 741.48 Thousand | 1.08 Million |
Operating Expenses | 1.03 Million | 1 Million | 1.85 Million | 5.55 Million | 1.22 Million | 1.21 Million |
Selling, General and Administrative Expenses | 684.61 Thousand | 690.81 Thousand | 1.5 Million | - | 713.44 Thousand | 728.73 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.27 Million | -3.27 Million | -1.85 Million | -5.55 Million | -416.34 Thousand | 1.11 Million |
Cost and Expenses | 4.79 Million | 2.91 Million | 5.95 Million | 25.44 Million | 5.87 Million | 7.17 Million |
Operating Income | -349.2 Thousand | -1.01 Million | 710.22 Thousand | -613.94 Thousand | -482.7 Thousand | -132.33 Thousand |
Interest Expense | 562.69 Thousand | 563.47 Thousand | 1.51 Million | 3.22 Million | 344.82 Thousand | 782.37 Thousand |
Income Tax Expense | 169.07 Thousand | 146.00 | 555.76 Thousand | 1.09 Million | 178.28 Thousand | 250.86 Thousand |
Earnings before Tax | -4.11 Million | -4.79 Million | -22.83 Million | -25.16 Million | -1 Million | 451.64 Thousand |
Net Income | -3.59 Million | -4 Million | -7.91 Million | -10.13 Million | -906.51 Thousand | 341.99 Thousand |
Earnings Per Share Basic | -0.05 | -0.06 | -0.12 | - | -0.01 | 0.01 |
Earnings Per Share Diluted | -0.05 | -0.06 | -0.12 | - | -0.01 | 0.01 |
Weighted Average Shares Outstanding | 68.69 Million | 68.69 Million | 68.69 Million | 68.69 Million | 68.69 Million | 68.69 Million |
Weighted Average Shares Outstanding (Diluted) | 68.69 Million | 68.69 Million | 68.69 Million | 68.69 Million | 68.69 Million | 68.69 Million |
Gross Margin | 0.15 | -0.00 | 0.38 | 0.20 | 0.14 | 0.15 |
EBIT Margin | -0.69 | -0.27 | 0.17 | - | -0.10 | 0.18 |
Profit Margin | -0.81 | -2.11 | -1.19 | -0.41 | -0.17 | 0.05 |
EBITDA | -3.04 Million | -515.93 Thousand | 1.12 Million | - | -534.03 Thousand | 1.23 Million |
Earnings Before Tax Margin | -0.08 | -0.53 | 0.11 | -0.02 | -0.09 | -0.02 |
AJA
300306
POFCY
AMTD
FLRY3
GILT