USD 0.03
(2.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.49 Billion | 2.59 Billion | 3.05 Billion | 4.08 Billion | 5.53 Billion | 5.82 Billion |
Cost of Revenue | 2.68 Billion | 2.66 Billion | 2.87 Billion | 3.8 Billion | 4.9 Billion | 5.11 Billion |
Gross Profit | -188 Million | -76 Million | 178 Million | 279 Million | 621 Million | 719 Million |
Operating Expenses | 232 Million | 142 Million | 149 Million | 171 Million | 210 Million | 221 Million |
Selling, General and Administrative Expenses | 77 Million | 64 Million | 65 Million | 51 Million | 70 Million | 65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 155 Million | - | 1 Million | 12 Million | 16 Million | 12 Million |
Cost and Expenses | 2.91 Billion | 2.8 Billion | 3.02 Billion | 3.97 Billion | 5.11 Billion | 5.33 Billion |
Operating Income | -420 Million | -217 Million | -130 Million | -148 Million | 220 Million | 159 Million |
Interest Expense | 119 Million | 98 Million | 44 Million | 37 Million | 54 Million | 77 Million |
Income Tax Expense | -3 Million | 16 Million | 3 Million | 18 Million | 126 Million | 46 Million |
Earnings before Tax | -526 Million | -321 Million | -189 Million | -171 Million | 192 Million | 107 Million |
Net Income | -505 Million | -310 Million | -195 Million | -180 Million | 73 Million | 64 Million |
Earnings Per Share Basic | -0.49 | -0.30 | -0.27 | -0.26 | 0.10 | 0.09 |
Earnings Per Share Diluted | -0.49 | -0.30 | -0.27 | -0.26 | 0.10 | 0.09 |
Weighted Average Shares Outstanding | 1.03 Billion | 1.03 Billion | 724 Million | 701.22 Million | 699.14 Million | 703.3 Million |
Weighted Average Shares Outstanding (Diluted) | 1.03 Billion | 1.03 Billion | 724 Million | 701.22 Million | 713.7 Million | 717.86 Million |
Gross Margin | -0.08 | -0.03 | 0.06 | 0.07 | 0.11 | 0.12 |
EBIT Margin | -0.13 | -0.05 | 0.04 | 0.06 | 0.10 | 0.11 |
Profit Margin | -0.20 | -0.12 | -0.06 | -0.04 | 0.01 | 0.01 |
EBITDA | -324 Million | -144 Million | -141 Million | -63 Million | 364 Million | 309 Million |
Earnings Before Tax Margin | -0.17 | -0.08 | -0.04 | -0.04 | 0.04 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 620 Million | 620 Million | 1.27 Billion | 2.49 Billion | 644.5 Million | 603.5 Million |
Cost of Revenue | 619 Million | 619 Million | 1.47 Billion | 2.68 Billion | 741.5 Million | 600.5 Million |
Gross Profit | 1 Million | 1 Million | -196.42 Million | -188 Million | -97 Million | 3 Million |
Operating Expenses | 77 Million | 77 Million | 107.14 Million | 213 Million | 59.5 Million | 54 Million |
Selling, General and Administrative Expenses | 54 Million | 54 Million | 107.14 Million | - | 51 Million | 57.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 23 Million | 23 Million | - | - | 8.5 Million | - |
Cost and Expenses | 696 Million | 696 Million | 1.58 Billion | 2.89 Billion | 801 Million | 654.5 Million |
Operating Income | -76 Million | -76 Million | -303.56 Million | -420 Million | -156.5 Million | -54 Million |
Interest Expense | 51 Million | - | 51.58 Million | 119 Million | - | 62 Million |
Income Tax Expense | 5 Million | 5 Million | -14.88 Million | -3 Million | 7.5 Million | 6 Million |
Earnings before Tax | -101 Million | -101 Million | -361.1 Million | -526 Million | -183 Million | -80 Million |
Net Income | -104 Million | -104 Million | -337.29 Million | -505 Million | -170 Million | -82.5 Million |
Earnings Per Share Basic | -0.20 | -0.20 | -0.33 | - | -0.33 | -0.16 |
Earnings Per Share Diluted | -0.20 | -0.20 | -0.33 | - | -0.33 | -0.16 |
Weighted Average Shares Outstanding | 518.7 Million | 518.7 Million | 1.03 Billion | 1.05 Billion | 520.9 Million | 517 Million |
Weighted Average Shares Outstanding (Diluted) | 519 Million | 519 Million | 1.03 Billion | 1.05 Billion | 521 Million | 517 Million |
Gross Margin | 0.00 | 0.00 | -0.15 | -0.08 | -0.15 | 0.00 |
EBIT Margin | -0.05 | -0.05 | -0.21 | - | -0.21 | -0.06 |
Profit Margin | -0.17 | -0.17 | -0.26 | -0.20 | -0.26 | -0.14 |
EBITDA | -33.5 Million | -33.5 Million | -264.87 Million | - | -135 Million | -35.5 Million |
Earnings Before Tax Margin | -0.12 | -0.12 | -0.24 | -0.17 | -0.24 | -0.09 |
002319
300906
OMRNF
SRRE
AJA
300306