USD 1.13
(-3.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.48 Billion | 1.05 Billion | 857.66 Million | 1.35 Billion | 1.06 Billion | 907.62 Million |
Total Current Assets | 120.23 Million | 138.15 Million | 67.49 Million | 58.55 Million | 98.35 Million | 16.2 Million |
Cash And Short Term Investments | 120.23 Million | 138.15 Million | 67.49 Million | 58.55 Million | 98.35 Million | 16.2 Million |
Cash and Cash Equivalents | 120.23 Million | 138.15 Million | 67.49 Million | 58.55 Million | 98.35 Million | 16.2 Million |
Short Term Investments | - | - | - | 8.06 Million | 201.84 Million | 249.45 Million |
Net Receivables | 1.07 Billion | 433.53 Million | 286.31 Million | 845.47 Million | 573.69 Million | 557.99 Million |
Inventory | 120.36 Million | 138.58 Million | 67.49 Million | 66.61 Million | 300.2 Million | 265.65 Million |
Other Current Assets | -1.19 Billion | -572.12 Million | -353.8 Million | -912.08 Million | -873.89 Million | -823.64 Million |
Total Non-Current Assets | 1.36 Billion | 921.5 Million | 790.17 Million | 1.29 Billion | 963.02 Million | 891.42 Million |
Net PPE | 70.05 Million | 11.54 Thousand | 8610.34 | 14.36 Thousand | 3977.86 | 16.75 Thousand |
Good Will And Intangible Assets | 118.42 Million | 104.38 Million | 1.94 Million | 1.95 Million | 1.94 Million | 1.93 Million |
Good Will | - | 7.51 Million | - | - | - | - |
Intangible Assets | 118.42 Million | 96.87 Million | 1.94 Million | 1.95 Million | 1.94 Million | 1.93 Million |
Long-Term Investments | 95.42 Million | 358.32 Million | 454.65 Million | 301.68 Million | 149.54 Million | - |
Tax Assets | -95.42 Million | -358.32 Million | -454.65 Million | -301.68 Million | -149.54 Million | - |
Other Non Current Assets | 1.17 Billion | 817.1 Million | 788.21 Million | 1.29 Billion | 961.07 Million | 889.46 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 193.01 Million | 58.24 Million | 115.17 Million | 103.46 Million | 185.07 Million | 3.19 Million |
Total Current Liabilities | 2.95 Million | 24.53 Million | 11.74 Million | 10.45 Million | 8.47 Million | 3.19 Million |
Account Payables | 8.62 Million | 9.82 Million | 155.02 Million | 26.05 Million | 492.03 Million | 15.31 Million |
Tax Payables | 2.95 Million | 2.87 Million | 17.46 Million | 15.9 Million | 94.69 Million | 25.1 Million |
Short Term Debt | 66.17 Million | 20.1 Million | 49.87 Million | 29.95 Million | 40.77 Million | 41.12 Million |
Deferred Revenue | 1.46 Million | 2.18 Million | 80.93 Thousand | 6.09 Million | 14.37 Million | 55.11 Million |
Other Current Liabilities | -73.3 Million | -7.58 Million | -193.23 Million | -51.65 Million | -538.71 Million | -108.35 Million |
Total Non Current Liabilities | 190.06 Million | 33.71 Million | 103.42 Million | 93.01 Million | 176.6 Million | 163.35 Million |
Long-Term Debt | 30.37 Million | 457.24 Thousand | 16.12 Million | 14.99 Million | 14.99 Million | -295.27 Million |
Deferred Revenue Non Current | 1.46 Million | 2.18 Million | 80.93 Thousand | 6.09 Million | 14.37 Million | 7.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 152.64 Million | 27.76 Million | 87.3 Million | 78.01 Million | 116.06 Million | 430.72 Million |
Other Liabilities | - | - | - | - | - | -163.35 Million |
Total Equity | 1.29 Billion | 1 Billion | 742.49 Million | 1.46 Billion | 631.86 Million | 407.94 Million |
Stock Holders Equity | 1.28 Billion | 969.74 Million | 740.5 Million | 1.25 Billion | 876.3 Million | 338.64 Million |
Common Stock | 48 Thousand | 37.9 Thousand | 24.71 Thousand | 24.85 Thousand | 24.72 Thousand | 20.04 Thousand |
Retained Earnings | 859.84 Million | 712.24 Million | 570.69 Million | 430.45 Million | 292.22 Million | 170.97 Million |
Accumulated other comprehensive income | 1.16 Billion | 1.21 Billion | 811.08 Million | 823.85 Million | 584.05 Million | 167.65 Million |
Common Stock Equity | 1.28 Billion | 969.74 Million | 740.5 Million | 1.25 Billion | 876.3 Million | 338.64 Million |
Capital Lease Obligation | 382 Thousand | - | - | - | - | - |
Total Investments | 95.42 Million | 358.32 Million | 454.65 Million | 309.75 Million | 351.38 Million | 249.45 Million |
Total Debt | 30.37 Million | 457.24 Thousand | 16.12 Million | 14.99 Million | 14.99 Million | 41.12 Million |
Net Debt | -89.86 Million | -137.7 Million | -51.36 Million | -43.56 Million | -83.36 Million | 24.92 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.48 Billion | 1.48 Billion | 1.68 Billion | 1.05 Billion | 1.05 Billion | 1.23 Billion |
Total Current Assets | 1.2 Billion | 120.23 Million | 161.45 Million | 138.15 Million | 138.15 Million | 17.87 Million |
Cash And Short Term Investments | 120.23 Million | 120.23 Million | 161.45 Million | 138.15 Million | 138.15 Million | 17.87 Million |
Cash and Cash Equivalents | 120.23 Million | 120.23 Million | 161.45 Million | 138.15 Million | 138.15 Million | 17.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.07 Billion | 1.07 Billion | 546.77 Million | 433.53 Million | 433.53 Million | 657.45 Million |
Inventory | 2.99 Million | 120.36 Million | 161.62 Million | 138.58 Million | 138.58 Million | 17.87 Million |
Other Current Assets | 1.15 Million | -1.19 Billion | -708.4 Million | -572.12 Million | -572.12 Million | -675.33 Million |
Total Non-Current Assets | 283.9 Million | 1.36 Billion | 1.52 Billion | 921.5 Million | 921.5 Million | 1.21 Billion |
Net PPE | 70.05 Million | 70.05 Million | 242.72 Million | 11.54 Thousand | 11.54 Thousand | 482.02 Thousand |
Good Will And Intangible Assets | 118.42 Million | 118.42 Million | 92.71 Million | 104.38 Million | 104.38 Million | 101.49 Million |
Good Will | - | - | 92.71 Million | 7.51 Million | 7.51 Million | 7.47 Million |
Intangible Assets | 118.42 Million | 118.42 Million | 92.71 Million | 96.87 Million | 96.87 Million | 94.01 Million |
Long-Term Investments | 95.42 Million | 95.42 Million | 461.33 Million | 358.32 Million | 358.32 Million | 369.22 Million |
Tax Assets | -1.17 Billion | -95.42 Million | -461.33 Million | -358.32 Million | -358.32 Million | -369.22 Million |
Other Non Current Assets | 1.17 Billion | 1.17 Billion | 1.19 Billion | 817.1 Million | 817.1 Million | 1.11 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 193.01 Million | 193.01 Million | 30.39 Million | 58.24 Million | 58.24 Million | 12.04 Million |
Total Current Liabilities | 157.06 Million | 2.95 Million | 176.72 Million | 24.53 Million | 24.53 Million | 12.04 Million |
Account Payables | 8.62 Million | 8.62 Million | 9.54 Million | 9.82 Million | 9.82 Million | 94.48 Million |
Tax Payables | 2.95 Million | 2.95 Million | 8.21 Million | 2.87 Million | 2.87 Million | 127.92 Million |
Short Term Debt | 66.17 Million | 66.17 Million | 66.04 Million | 20.1 Million | 20.1 Million | 20.88 Million |
Deferred Revenue | 1.46 Million | 1.46 Million | 100.44 Million | 2.18 Million | 2.18 Million | - |
Other Current Liabilities | 80.79 Million | -73.3 Million | 691 Thousand | -7.58 Million | -7.58 Million | -103.33 Million |
Total Non Current Liabilities | 35.95 Million | 190.06 Million | 30.39 Million | 33.71 Million | 33.71 Million | 76.71 Million |
Long-Term Debt | 30.37 Million | 30.37 Million | 30.39 Million | 457.24 Thousand | 457.24 Thousand | 225.62 Million |
Deferred Revenue Non Current | -148.42 Million | 1.46 Million | -113.32 Million | 2.18 Million | 2.18 Million | -238.71 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 148.42 Million | 152.64 Million | 110.67 Million | 27.76 Million | 27.76 Million | 80.02 Million |
Other Liabilities | - | - | -176.72 Million | - | - | -76.71 Million |
Total Equity | 1.29 Billion | 1.29 Billion | 1.47 Billion | 1 Billion | 1 Billion | 1.12 Billion |
Stock Holders Equity | 1.28 Billion | 1.28 Billion | 1.34 Billion | 969.74 Million | 969.74 Million | 1.11 Billion |
Common Stock | 48 Thousand | 48 Thousand | 47 Thousand | 37.9 Thousand | 37.9 Thousand | 37.7 Thousand |
Retained Earnings | 859.84 Million | 859.84 Million | 809.44 Million | 712.24 Million | 712.24 Million | 661.54 Million |
Accumulated other comprehensive income | 927.01 Million | 1.16 Billion | 1.22 Billion | 1.21 Billion | 1.21 Billion | 1.08 Billion |
Common Stock Equity | 1.28 Billion | 1.28 Billion | 1.34 Billion | 969.74 Million | 969.74 Million | 1.11 Billion |
Capital Lease Obligation | 382 Thousand | 382 Thousand | - | - | - | 2.77 Million |
Total Investments | 95.42 Million | 95.42 Million | 461.33 Million | 358.32 Million | 358.32 Million | 369.22 Million |
Total Debt | 96.54 Million | 30.37 Million | 30.39 Million | 457.24 Thousand | 457.24 Thousand | 246.5 Million |
Net Debt | -23.68 Million | -89.86 Million | -131.05 Million | -137.7 Million | -137.7 Million | 228.63 Million |
FLRY3
GILT
SRRE
603985
SC-R
STBP3