Fleury S.A. (FLRY3.SA)

BRL 12.14

(-4.11%)

Annual Balance Sheets

(In BRL)
Breakdown 2023 2022 2021 2020 2019 2018
Total Assets 11.57 Billion 7.79 Billion 6.07 Billion 5.51 Billion 5.09 Billion 3.91 Billion
Total Current Assets 2.8 Billion 2.39 Billion 1.74 Billion 1.87 Billion 1.48 Billion 1.43 Billion
Cash And Short Term Investments 924.13 Million 1.3 Billion 797.09 Million 1.04 Billion 804.26 Million 809.12 Million
Cash and Cash Equivalents 21.92 Million 17.25 Million 33.72 Million 28.18 Million 8.96 Million 55.23 Million
Short Term Investments 902.21 Million 1.29 Billion 763.37 Million 1.01 Billion 795.29 Million 753.89 Million
Net Receivables 1.5 Billion - - - - -
Inventory 134.92 Million 96.57 Million 72.61 Million 63.09 Million 31.86 Million 26.56 Million
Other Current Assets 1.74 Billion 985.33 Million 872.76 Million 766.31 Million 649.06 Million 598.52 Million
Total Non-Current Assets 8.77 Billion 5.4 Billion 4.33 Billion 3.64 Billion 3.61 Billion 2.47 Billion
Net PPE 2.64 Billion 1.94 Billion 1.56 Billion 1.43 Billion 750.68 Million 782.68 Million
Good Will And Intangible Assets 5.8 Billion 3.15 Billion 2.58 Billion 2.03 Billion 2.71 Billion 1.62 Billion
Good Will 4.22 Billion 2.56 Billion 2.17 Billion 1.76 Billion 1.66 Billion 1.4 Billion
Intangible Assets 1.58 Billion 593.17 Million 416.4 Million 266.9 Million 1.04 Billion 219.59 Million
Long-Term Investments 215 Million - - - - -
Tax Assets 34.35 Million 48.62 Million 25.19 Million 12.23 Million 12.59 Million -
Other Non Current Assets 75.96 Million 243.64 Million 154.31 Million 162.06 Million 132.69 Million 64.33 Million
Other Assets - - - - - -
Total Liabilities 6.46 Billion 5.09 Billion 4.21 Billion 3.76 Billion 3.33 Billion 2.16 Billion
Total Current Liabilities 1.68 Billion 1.23 Billion 1.2 Billion 1.1 Billion 747.03 Million 624.7 Million
Account Payables 620.41 Million 364.26 Million 356.88 Million 250.45 Million 190.44 Million 193.94 Million
Tax Payables 80.58 Million 47.92 Million 91.24 Million 28.64 Million 31.38 Million 30.34 Million
Short Term Debt 580.16 Million 535.82 Million 504.7 Million 577.28 Million 340.43 Million 216.82 Million
Deferred Revenue 80.58 Million - - - - -
Other Current Liabilities 405.45 Million 286.12 Million 254.04 Million 244.39 Million 184.76 Million 183.58 Million
Total Non Current Liabilities 4.78 Billion 3.85 Billion 3.01 Billion 2.66 Billion 2.59 Billion 1.53 Billion
Long-Term Debt 3.66 Billion 3.14 Billion 2.44 Billion 2.11 Billion 2.03 Billion 1.04 Billion
Deferred Revenue Non Current - - - - - -
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 379.52 Million 287.6 Million 134.7 Million 103.62 Million 103.99 Million 68.36 Million
Other Liabilities - - - - - -
Total Equity 5.11 Billion 2.7 Billion 1.85 Billion 1.75 Billion 1.75 Billion 1.74 Billion
Stock Holders Equity 5.08 Billion 2.68 Billion 1.84 Billion 1.75 Billion 1.75 Billion 1.74 Billion
Common Stock 2.73 Billion 1.71 Billion 1.43 Billion 1.43 Billion 1.42 Billion 1.41 Billion
Retained Earnings 397.54 Million 381.07 Million 251.99 Million 169.64 Million 197.76 Million 217.3 Million
Accumulated other comprehensive income 1.98 Billion - - - - -
Common Stock Equity 5.08 Billion 2.68 Billion 1.84 Billion 1.75 Billion 1.75 Billion 1.74 Billion
Capital Lease Obligation 1.43 Billion 1.11 Billion 824.21 Million 785.82 Million 822.87 Million 6.78 Million
Total Investments 902.21 Million 1.29 Billion 763.37 Million 1.01 Billion 795.29 Million 753.89 Million
Total Debt 4.24 Billion 3.67 Billion 2.94 Billion 2.68 Billion 2.37 Billion 1.26 Billion
Net Debt 4.21 Billion 3.66 Billion 2.91 Billion 2.66 Billion 2.37 Billion 1.21 Billion

Balance Sheet Charts