BRL 12.14
(-4.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.57 Billion | 7.79 Billion | 6.07 Billion | 5.51 Billion | 5.09 Billion | 3.91 Billion |
Total Current Assets | 2.8 Billion | 2.39 Billion | 1.74 Billion | 1.87 Billion | 1.48 Billion | 1.43 Billion |
Cash And Short Term Investments | 924.13 Million | 1.3 Billion | 797.09 Million | 1.04 Billion | 804.26 Million | 809.12 Million |
Cash and Cash Equivalents | 21.92 Million | 17.25 Million | 33.72 Million | 28.18 Million | 8.96 Million | 55.23 Million |
Short Term Investments | 902.21 Million | 1.29 Billion | 763.37 Million | 1.01 Billion | 795.29 Million | 753.89 Million |
Net Receivables | 1.5 Billion | - | - | - | - | - |
Inventory | 134.92 Million | 96.57 Million | 72.61 Million | 63.09 Million | 31.86 Million | 26.56 Million |
Other Current Assets | 1.74 Billion | 985.33 Million | 872.76 Million | 766.31 Million | 649.06 Million | 598.52 Million |
Total Non-Current Assets | 8.77 Billion | 5.4 Billion | 4.33 Billion | 3.64 Billion | 3.61 Billion | 2.47 Billion |
Net PPE | 2.64 Billion | 1.94 Billion | 1.56 Billion | 1.43 Billion | 750.68 Million | 782.68 Million |
Good Will And Intangible Assets | 5.8 Billion | 3.15 Billion | 2.58 Billion | 2.03 Billion | 2.71 Billion | 1.62 Billion |
Good Will | 4.22 Billion | 2.56 Billion | 2.17 Billion | 1.76 Billion | 1.66 Billion | 1.4 Billion |
Intangible Assets | 1.58 Billion | 593.17 Million | 416.4 Million | 266.9 Million | 1.04 Billion | 219.59 Million |
Long-Term Investments | 215 Million | - | - | - | - | - |
Tax Assets | 34.35 Million | 48.62 Million | 25.19 Million | 12.23 Million | 12.59 Million | - |
Other Non Current Assets | 75.96 Million | 243.64 Million | 154.31 Million | 162.06 Million | 132.69 Million | 64.33 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.46 Billion | 5.09 Billion | 4.21 Billion | 3.76 Billion | 3.33 Billion | 2.16 Billion |
Total Current Liabilities | 1.68 Billion | 1.23 Billion | 1.2 Billion | 1.1 Billion | 747.03 Million | 624.7 Million |
Account Payables | 620.41 Million | 364.26 Million | 356.88 Million | 250.45 Million | 190.44 Million | 193.94 Million |
Tax Payables | 80.58 Million | 47.92 Million | 91.24 Million | 28.64 Million | 31.38 Million | 30.34 Million |
Short Term Debt | 580.16 Million | 535.82 Million | 504.7 Million | 577.28 Million | 340.43 Million | 216.82 Million |
Deferred Revenue | 80.58 Million | - | - | - | - | - |
Other Current Liabilities | 405.45 Million | 286.12 Million | 254.04 Million | 244.39 Million | 184.76 Million | 183.58 Million |
Total Non Current Liabilities | 4.78 Billion | 3.85 Billion | 3.01 Billion | 2.66 Billion | 2.59 Billion | 1.53 Billion |
Long-Term Debt | 3.66 Billion | 3.14 Billion | 2.44 Billion | 2.11 Billion | 2.03 Billion | 1.04 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 379.52 Million | 287.6 Million | 134.7 Million | 103.62 Million | 103.99 Million | 68.36 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.11 Billion | 2.7 Billion | 1.85 Billion | 1.75 Billion | 1.75 Billion | 1.74 Billion |
Stock Holders Equity | 5.08 Billion | 2.68 Billion | 1.84 Billion | 1.75 Billion | 1.75 Billion | 1.74 Billion |
Common Stock | 2.73 Billion | 1.71 Billion | 1.43 Billion | 1.43 Billion | 1.42 Billion | 1.41 Billion |
Retained Earnings | 397.54 Million | 381.07 Million | 251.99 Million | 169.64 Million | 197.76 Million | 217.3 Million |
Accumulated other comprehensive income | 1.98 Billion | - | - | - | - | - |
Common Stock Equity | 5.08 Billion | 2.68 Billion | 1.84 Billion | 1.75 Billion | 1.75 Billion | 1.74 Billion |
Capital Lease Obligation | 1.43 Billion | 1.11 Billion | 824.21 Million | 785.82 Million | 822.87 Million | 6.78 Million |
Total Investments | 902.21 Million | 1.29 Billion | 763.37 Million | 1.01 Billion | 795.29 Million | 753.89 Million |
Total Debt | 4.24 Billion | 3.67 Billion | 2.94 Billion | 2.68 Billion | 2.37 Billion | 1.26 Billion |
Net Debt | 4.21 Billion | 3.66 Billion | 2.91 Billion | 2.66 Billion | 2.37 Billion | 1.21 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.8 Billion | 11.68 Billion | 11.57 Billion | 11.57 Billion | 11.53 Billion | 11.5 Billion |
Total Current Assets | 4.16 Billion | 3 Billion | 2.8 Billion | 2.8 Billion | 2.83 Billion | 2.73 Billion |
Cash And Short Term Investments | 2 Billion | 889.52 Million | 924.13 Million | 924.13 Million | 976.63 Million | 910.64 Million |
Cash and Cash Equivalents | 10.41 Million | 91.4 Million | 21.92 Million | 21.92 Million | 14.11 Million | 31.51 Million |
Short Term Investments | 1.99 Billion | 798.12 Million | 902.21 Million | 902.21 Million | 962.52 Million | 879.13 Million |
Net Receivables | 1.75 Billion | - | - | 1.68 Billion | - | - |
Inventory | 139.55 Million | 127.56 Million | 134.92 Million | 134.92 Million | 135.19 Million | 132.46 Million |
Other Current Assets | 2.02 Billion | 1.98 Billion | 1.74 Billion | 56.53 Million | 1.72 Billion | 1.69 Billion |
Total Non-Current Assets | 8.63 Billion | 8.68 Billion | 8.77 Billion | 8.77 Billion | 8.69 Billion | 8.77 Billion |
Net PPE | 2.52 Billion | 2.57 Billion | 2.64 Billion | 2.64 Billion | 2.64 Billion | 2.68 Billion |
Good Will And Intangible Assets | 5.78 Billion | 5.78 Billion | 5.8 Billion | 5.8 Billion | 5.74 Billion | 5.76 Billion |
Good Will | 4.22 Billion | 4.22 Billion | 4.22 Billion | 4.22 Billion | 4.17 Billion | 4.16 Billion |
Intangible Assets | 1.55 Billion | 1.56 Billion | 1.58 Billion | 1.58 Billion | 1.57 Billion | 1.6 Billion |
Long-Term Investments | 216.29 Million | - | - | 243.4 Million | - | - |
Tax Assets | 37.28 Million | 34.1 Million | 34.35 Million | 34.35 Million | 29.69 Million | 55.9 Million |
Other Non Current Assets | 75.5 Million | 283.53 Million | 290.96 Million | 47.55 Million | 275.02 Million | 264.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.37 Billion | 6.47 Billion | 6.46 Billion | 6.46 Billion | 6.34 Billion | 6.4 Billion |
Total Current Liabilities | 1.77 Billion | 1.78 Billion | 1.68 Billion | 1.68 Billion | 1.91 Billion | 1.99 Billion |
Account Payables | 676.47 Million | 632.44 Million | 620.41 Million | 620.41 Million | 575.22 Million | 591.27 Million |
Tax Payables | 109.28 Million | 75.01 Million | 80.58 Million | 17.56 Million | 84.03 Million | 80.56 Million |
Short Term Debt | 593.81 Million | 594.65 Million | 580.16 Million | 580.16 Million | 707.6 Million | 824.47 Million |
Deferred Revenue | 109.28 Million | - | - | 18.32 Million | - | - |
Other Current Liabilities | 395.15 Million | 482.91 Million | 405.45 Million | 467.71 Million | 551.21 Million | 496.17 Million |
Total Non Current Liabilities | 5.59 Billion | 4.68 Billion | 4.78 Billion | 4.78 Billion | 4.42 Billion | 4.4 Billion |
Long-Term Debt | 4.56 Billion | 3.61 Billion | 3.66 Billion | 2.5 Billion | 3.36 Billion | 3.39 Billion |
Deferred Revenue Non Current | - | - | - | 1.15 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 388.37 Million | 330.03 Million | 379.52 Million | 540.86 Million | 388.79 Million | 337.45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.43 Billion | 5.21 Billion | 5.11 Billion | 5.11 Billion | 5.19 Billion | 5.1 Billion |
Stock Holders Equity | 5.35 Billion | 5.18 Billion | 5.08 Billion | 5.08 Billion | 5.17 Billion | 5.09 Billion |
Common Stock | 2.73 Billion | 2.73 Billion | 2.73 Billion | 2.73 Billion | 2.73 Billion | 2.73 Billion |
Retained Earnings | 366.38 Million | 484.97 Million | 397.54 Million | 397.54 Million | 274.78 Million | 193.11 Million |
Accumulated other comprehensive income | 1.98 Billion | - | - | 1.98 Billion | - | - |
Common Stock Equity | 5.35 Billion | 5.18 Billion | 5.08 Billion | 5.08 Billion | 5.17 Billion | 5.09 Billion |
Capital Lease Obligation | 1.34 Billion | 1.38 Billion | 1.43 Billion | 1.15 Billion | 1.43 Billion | 1.46 Billion |
Total Investments | 1.99 Billion | 798.12 Million | 902.21 Million | 1.14 Billion | 962.52 Million | 879.13 Million |
Total Debt | 5.15 Billion | 4.2 Billion | 4.24 Billion | 4.24 Billion | 4.07 Billion | 4.21 Billion |
Net Debt | 5.14 Billion | 4.11 Billion | 4.21 Billion | 4.21 Billion | 4.06 Billion | 4.18 Billion |
GILT
SRRE
AJA
SC-R
STBP3
AMTD