Autoliv, Inc. (ALV)
USD 91.51
(-3.0%)
USD 91.51
(-3.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.47 Billion | 8.84 Billion | 8.23 Billion | 7.44 Billion | 8.54 Billion | 8.67 Billion |
| Cost of Revenue | 8.69 Billion | 7.44 Billion | 6.71 Billion | 6.2 Billion | 6.96 Billion | 6.96 Billion |
| Gross Profit | 1.78 Billion | 1.39 Billion | 1.51 Billion | 1.24 Billion | 1.58 Billion | 1.71 Billion |
| Operating Expenses | 887 Million | 737 Million | 836 Million | 864.8 Million | 858.6 Million | 1.02 Billion |
| Selling, General and Administrative Expenses | 498 Million | 437 Million | 432 Million | 389.2 Million | 398.9 Million | 390.3 Million |
| Research and Development Expenses | 425 Million | 390 Million | 391 Million | 375.5 Million | 405.5 Million | 412.6 Million |
| Other Expenses | - | -90 Million | 13 Million | 100.1 Million | 54.2 Million | -18 Million |
| Cost and Expenses | 9.57 Billion | 8.18 Billion | 7.55 Billion | 7.06 Billion | 7.82 Billion | 7.99 Billion |
| Operating Income | 690 Million | 659 Million | 675 Million | 382.1 Million | 725.8 Million | 686 Million |
| Interest Expense | 93 Million | 60 Million | 60 Million | 73 Million | 69.5 Million | 66.1 Million |
| Income Tax Expense | 123 Million | 178 Million | 177 Million | 102.9 Million | 185.6 Million | 234.9 Million |
| Earnings before Tax | 612 Million | 603 Million | 614 Million | 291.2 Million | 648.4 Million | 612.4 Million |
| Net Income | 488 Million | 423 Million | 435 Million | 187 Million | 461.5 Million | 190.4 Million |
| Earnings Per Share Basic | 5.74 | 4.86 | 4.97 | 2.14 | 5.29 | 2.19 |
| Earnings Per Share Diluted | 5.73 | 4.85 | 4.96 | 2.14 | 5.28 | 2.18 |
| Weighted Average Shares Outstanding | 85 Million | 87.1 Million | 87.5 Million | 87.3 Million | 87.2 Million | 87.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.2 Million | 87.2 Million | 87.7 Million | 87.5 Million | 87.4 Million | 87.3 Million |
| Gross Margin | 0.17 | 0.16 | 0.18 | 0.17 | 0.19 | 0.20 |
| EBIT Margin | 0.10 | 0.12 | 0.13 | 0.10 | 0.13 | 0.12 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.03 | 0.05 | 0.02 |
| EBITDA | 1.08 Billion | 1.02 Billion | 1.06 Billion | 735 Million | 1.06 Billion | 1.02 Billion |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.08 | 0.05 | 0.08 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.55 Billion | 2.6 Billion | 2.61 Billion | 10.47 Billion | 2.75 Billion | 2.59 Billion |
| Cost of Revenue | 2.09 Billion | 2.13 Billion | 2.17 Billion | 8.69 Billion | 2.22 Billion | 2.13 Billion |
| Gross Profit | 460 Million | 475 Million | 443 Million | 1.78 Billion | 529 Million | 465 Million |
| Operating Expenses | 234 Million | 254 Million | 245 Million | 887 Million | 200 Million | 234 Million |
| Selling, General and Administrative Expenses | 129 Million | 138 Million | 132 Million | - | 119 Million | 118 Million |
| Research and Development Expenses | 96 Million | 116 Million | 113 Million | - | 81 Million | 107 Million |
| Other Expenses | 9 Million | 1 Million | -1 Million | -3 Million | 3 Million | -11 Million |
| Cost and Expenses | 2.32 Billion | 2.38 Billion | 2.41 Billion | 9.57 Billion | 2.42 Billion | 2.36 Billion |
| Operating Income | 226 Million | 221 Million | 198 Million | 896 Million | 329 Million | 232 Million |
| Interest Expense | 27 Million | 28 Million | 26 Million | 93 Million | 25 Million | 24 Million |
| Income Tax Expense | 58 Million | 44 Million | 47 Million | 123 Million | -8 Million | 67 Million |
| Earnings before Tax | 197 Million | 183 Million | 174 Million | 612 Million | 219 Million | 201 Million |
| Net Income | 138 Million | 138 Million | 126 Million | 488 Million | 227 Million | 134 Million |
| Earnings Per Share Basic | 1.75 | 1.71 | 1.53 | - | 2.72 | 1.58 |
| Earnings Per Share Diluted | 1.74 | 1.70 | 1.52 | - | 2.71 | 1.58 |
| Weighted Average Shares Outstanding | 79.2 Million | 80.9 Million | 82.3 Million | 85 Million | 83.5 Million | 84.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.3 Million | 81.1 Million | 83 Million | 85.2 Million | 83.7 Million | 85 Million |
| Gross Margin | 0.18 | 0.18 | 0.17 | 0.17 | 0.19 | 0.18 |
| EBIT Margin | 0.13 | 0.12 | 0.11 | - | 0.15 | 0.12 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.05 | 0.08 | 0.05 |
| EBITDA | 321 Million | 317 Million | 294 Million | - | 426 Million | 320 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.08 | 0.09 | 0.12 | 0.09 |
0136
HERXF
BSOFT
NEXT
601188
CCE