USD 91.51
(-3.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.33 Billion | 7.71 Billion | 7.53 Billion | 8.15 Billion | 6.77 Billion | 6.72 Billion |
Total Current Assets | 3.97 Billion | 3.71 Billion | 3.67 Billion | 4.26 Billion | 3 Billion | 3.28 Billion |
Cash And Short Term Investments | 498 Million | 594 Million | 969 Million | 1.17 Billion | 444.7 Million | 615.8 Million |
Cash and Cash Equivalents | 498 Million | 594 Million | 969 Million | 1.17 Billion | 444.7 Million | 615.8 Million |
Short Term Investments | - | -1 Million | - | - | - | -311 Million |
Net Receivables | 2.25 Billion | 1.9 Billion | 1.69 Billion | 1.82 Billion | 1.62 Billion | 1.66 Billion |
Inventory | 1.01 Billion | 969 Million | 777 Million | 798.3 Million | 740.9 Million | 757.9 Million |
Other Current Assets | 206 Million | 84 Million | 66 Million | 470.9 Million | 189.8 Million | 244.6 Million |
Total Non-Current Assets | 4.35 Billion | 4 Billion | 3.86 Billion | 3.88 Billion | 3.76 Billion | 3.43 Billion |
Net PPE | 2.36 Billion | 2.12 Billion | 1.98 Billion | 2 Billion | 1.97 Billion | 1.69 Billion |
Good Will And Intangible Assets | 1.38 Billion | 1.38 Billion | 1.39 Billion | 1.41 Billion | 1.41 Billion | 1.42 Billion |
Good Will | 1.37 Billion | 1.37 Billion | 1.38 Billion | 1.39 Billion | 1.38 Billion | 1.38 Billion |
Intangible Assets | 7 Million | 7 Million | 8 Million | 13.6 Million | 22.3 Million | 32.7 Million |
Long-Term Investments | 108 Million | 502 Million | 481 Million | 466.2 Million | 386.4 Million | 323.5 Million |
Tax Assets | 433 Million | 289 Million | 271 Million | 281.1 Million | 244.6 Million | 235.6 Million |
Other Non Current Assets | 64 Million | -289 Million | -271 Million | -281.1 Million | -244.6 Million | -235.6 Million |
Other Assets | - | -1 Million | -1 Million | - | - | - |
Total Liabilities | 5.76 Billion | 5.09 Billion | 4.88 Billion | 5.73 Billion | 4.64 Billion | 4.82 Billion |
Total Current Liabilities | 4.03 Billion | 3.64 Billion | 2.82 Billion | 3.14 Billion | 2.41 Billion | 2.86 Billion |
Account Payables | 1.97 Billion | 1.69 Billion | 1.14 Billion | 1.25 Billion | 950.6 Million | 1.02 Billion |
Tax Payables | 122 Million | 75 Million | 81 Million | 97.3 Million | 38.8 Million | 64.9 Million |
Short Term Debt | 577 Million | 750 Million | 384 Million | 339.1 Million | 405.9 Million | 620.7 Million |
Deferred Revenue | 122 Million | - | 996 Million | - | - | - |
Other Current Liabilities | 1.35 Billion | 1.19 Billion | 297 Million | 1.55 Billion | 1.05 Billion | 1.21 Billion |
Total Non Current Liabilities | 1.72 Billion | 1.44 Billion | 2.06 Billion | 2.58 Billion | 2.23 Billion | 1.95 Billion |
Long-Term Debt | 1.32 Billion | 1.17 Billion | 1.75 Billion | 2.21 Billion | 1.84 Billion | 1.6 Billion |
Deferred Revenue Non Current | 135 Million | -67 Million | -65 Million | -62.5 Million | -63.5 Million | -50.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 185 Million | 276 Million | 312 Million | 373.9 Million | 393.1 Million | 350.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.57 Billion | 2.62 Billion | 2.64 Billion | 2.42 Billion | 2.12 Billion | 1.89 Billion |
Stock Holders Equity | 2.55 Billion | 2.61 Billion | 2.63 Billion | 2.4 Billion | 2.1 Billion | 1.88 Billion |
Common Stock | 88 Million | 91 Million | 103 Million | 102.8 Million | 102.8 Million | 102.8 Million |
Retained Earnings | 2.28 Billion | 2.31 Billion | 2.74 Billion | 2.47 Billion | 2.28 Billion | 2.04 Billion |
Accumulated other comprehensive income | -496 Million | -522 Million | -408 Million | -346.9 Million | -448.9 Million | -423.2 Million |
Common Stock Equity | 2.55 Billion | 2.61 Billion | 2.63 Billion | 2.4 Billion | 2.1 Billion | 1.88 Billion |
Capital Lease Obligation | 135 Million | 158 Million | 132 Million | 140.6 Million | 157.2 Million | - |
Total Investments | 108 Million | 501 Million | 481 Million | 466.2 Million | 386.4 Million | 12.5 Million |
Total Debt | 2.03 Billion | 1.92 Billion | 2.14 Billion | 2.55 Billion | 2.25 Billion | 2.22 Billion |
Net Debt | 1.53 Billion | 1.32 Billion | 1.17 Billion | 1.37 Billion | 1.8 Billion | 1.61 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.3 Billion | 8.01 Billion | 8.32 Billion | 8.33 Billion | 8.33 Billion | 7.98 Billion |
Total Current Assets | 3.86 Billion | 3.7 Billion | 4.01 Billion | 3.97 Billion | 3.97 Billion | 3.87 Billion |
Cash And Short Term Investments | 415 Million | 408 Million | 569 Million | 498 Million | 498 Million | 475 Million |
Cash and Cash Equivalents | 415 Million | 408 Million | 569 Million | 498 Million | 498 Million | 475 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.36 Billion | 2.09 Billion | 2.19 Billion | 2.25 Billion | 2.25 Billion | 2.17 Billion |
Inventory | 997 Million | 936 Million | 997 Million | 1.01 Billion | 1.01 Billion | 982 Million |
Other Current Assets | 89 Million | 269 Million | 251 Million | 206 Million | 206 Million | 63 Million |
Total Non-Current Assets | 4.44 Billion | 4.3 Billion | 4.31 Billion | 4.35 Billion | 4.35 Billion | 4.1 Billion |
Net PPE | 2.49 Billion | 2.36 Billion | 2.36 Billion | 2.36 Billion | 2.36 Billion | 2.22 Billion |
Good Will And Intangible Assets | 1.38 Billion | 1.37 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.37 Billion |
Good Will | 1.38 Billion | 1.37 Billion | 1.38 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion |
Intangible Assets | - | 1.37 Billion | 1.38 Billion | 7 Million | 7 Million | 6 Million |
Long-Term Investments | - | - | 564 Million | 108 Million | 108 Million | 500 Million |
Tax Assets | - | - | -565 Million | 433 Million | 433 Million | -464 Million |
Other Non Current Assets | 565 Million | 564 Million | 564 Million | 64 Million | 64 Million | 464 Million |
Other Assets | - | - | - | - | - | 1 Million |
Total Liabilities | 6 Billion | 5.69 Billion | 5.88 Billion | 5.76 Billion | 5.76 Billion | 5.5 Billion |
Total Current Liabilities | 4.03 Billion | 3.78 Billion | 3.65 Billion | 4.03 Billion | 4.03 Billion | 3.85 Billion |
Account Payables | 1.88 Billion | 1.85 Billion | 1.85 Billion | 1.97 Billion | 1.97 Billion | 1.85 Billion |
Tax Payables | - | 16 Million | - | 122 Million | 122 Million | - |
Short Term Debt | 624 Million | 496 Million | 351 Million | 577 Million | 577 Million | 627 Million |
Deferred Revenue | 1.23 Billion | 16 Million | - | 122 Million | 122 Million | 1.09 Billion |
Other Current Liabilities | 296 Million | 1.41 Billion | 1.45 Billion | 1.35 Billion | 1.35 Billion | 273 Million |
Total Non Current Liabilities | 1.97 Billion | 1.91 Billion | 2.22 Billion | 1.72 Billion | 1.72 Billion | 1.65 Billion |
Long-Term Debt | 1.58 Billion | 1.54 Billion | 1.83 Billion | 1.32 Billion | 1.32 Billion | 1.4 Billion |
Deferred Revenue Non Current | - | - | - | 135 Million | 135 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 388 Million | 373 Million | 394 Million | 185 Million | 185 Million | 248 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.29 Billion | 2.31 Billion | 2.44 Billion | 2.57 Billion | 2.57 Billion | 2.48 Billion |
Stock Holders Equity | 2.28 Billion | 2.29 Billion | 2.42 Billion | 2.55 Billion | 2.55 Billion | 2.47 Billion |
Common Stock | 84 Million | 85 Million | 86 Million | 88 Million | 88 Million | 89 Million |
Retained Earnings | 2.15 Billion | 2.17 Billion | 2.22 Billion | 2.28 Billion | 2.28 Billion | 2.24 Billion |
Accumulated other comprehensive income | -559 Million | -593 Million | -537 Million | -496 Million | -496 Million | -560 Million |
Common Stock Equity | 2.28 Billion | 2.29 Billion | 2.42 Billion | 2.55 Billion | 2.55 Billion | 2.47 Billion |
Capital Lease Obligation | 174 Million | 127 Million | 134 Million | 135 Million | 135 Million | 162 Million |
Total Investments | - | - | 564 Million | 108 Million | 108 Million | 500 Million |
Total Debt | 2.21 Billion | 2.16 Billion | 2.31 Billion | 2.03 Billion | 2.03 Billion | 2.02 Billion |
Net Debt | 1.79 Billion | 1.75 Billion | 1.74 Billion | 1.53 Billion | 1.53 Billion | 1.55 Billion |
0136
HERXF
BSOFT
NEXT
601188
CCE