NEXT Biometrics Group ASA (NEXT.OL)
NOK 4.89
(-0.2%)
NOK 4.89
(-0.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 34.38 Million | 48.29 Million | 50.75 Million | 58.13 Million | 84.43 Million | 108.39 Million |
| Cost of Revenue | 72.56 Million | 33.54 Million | 41.78 Million | 49.38 Million | 63.86 Million | 77.61 Million |
| Gross Profit | -38.18 Million | 14.75 Million | 8.97 Million | 8.74 Million | 20.57 Million | 30.78 Million |
| Operating Expenses | 73.79 Million | 62.82 Million | 67.22 Million | 107.36 Million | 185.15 Million | 201.67 Million |
| Selling, General and Administrative Expenses | 8.76 Million | 2.65 Million | 8.61 Million | 13.92 Million | 12.13 Million | 10.9 Million |
| Research and Development Expenses | 16.47 Million | 5.51 Million | 5.5 Million | 6.98 Million | 24.88 Million | 45.14 Million |
| Other Expenses | - | 54.64 Million | 53.11 Million | 86.46 Million | 148.13 Million | 145.62 Million |
| Cost and Expenses | 100.79 Million | 96.36 Million | 109 Million | 156.75 Million | 249.01 Million | 279.28 Million |
| Operating Income | -65.27 Million | -48.07 Million | -58.25 Million | -98.61 Million | -164.58 Million | -170.89 Million |
| Interest Expense | 62 Thousand | 131 Thousand | 346 Thousand | 811 Thousand | 697 Thousand | 32 Thousand |
| Income Tax Expense | 234 Thousand | -60 Thousand | 1.62 Million | -2.99 Million | 2.13 Million | 1.58 Million |
| Earnings before Tax | -65.49 Million | -46.39 Million | -58.39 Million | -104.78 Million | -164.31 Million | -171.31 Million |
| Net Income | -65.73 Million | -46.33 Million | -60.01 Million | -101.79 Million | -166.44 Million | -172.9 Million |
| Earnings Per Share Basic | -0.69 | -0.50 | -0.67 | -1.58 | -3.72 | -4.84 |
| Earnings Per Share Diluted | -0.69 | -0.50 | -0.67 | -1.58 | -3.72 | -4.84 |
| Weighted Average Shares Outstanding | 95.26 Million | 91.79 Million | 89.24 Million | 64.26 Million | 44.74 Million | 35.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 95.15 Million | 91.79 Million | 89.24 Million | 64.26 Million | 44.74 Million | 35.7 Million |
| Gross Margin | -1.11 | 0.31 | 0.18 | 0.15 | 0.24 | 0.28 |
| EBIT Margin | -1.70 | -0.81 | -1.00 | -1.45 | -1.74 | -1.49 |
| Profit Margin | -1.91 | -0.96 | -1.18 | -1.75 | -1.97 | -1.60 |
| EBITDA | -58.36 Million | -39.04 Million | -50.02 Million | -88.69 Million | -146.81 Million | -161.29 Million |
| Earnings Before Tax Margin | -1.90 | -1.00 | -1.15 | -1.70 | -1.95 | -1.58 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 18.28 Million | 12.8 Million | 14 Million | 33.71 Million | 5.97 Million | 7.3 Million |
| Cost of Revenue | 15.32 Million | 20.11 Million | 19.99 Million | 72.56 Million | 7.77 Million | 6.07 Million |
| Gross Profit | 2.95 Million | -7.31 Million | -5.98 Million | -38.85 Million | -1.79 Million | 1.22 Million |
| Operating Expenses | 10.15 Million | 8.41 Million | 7.45 Million | 28.84 Million | 17.49 Million | 20.54 Million |
| Selling, General and Administrative Expenses | 4.27 Million | 3.95 Million | 2.46 Million | - | 907 Thousand | 1.59 Million |
| Research and Development Expenses | 5.88 Million | 4.42 Million | 4.98 Million | - | 3.93 Million | 4.14 Million |
| Other Expenses | 11 Thousand | -27 Thousand | -3000.00 | -4.04 Million | -5.17 Million | - |
| Cost and Expenses | 25.47 Million | 28.52 Million | 27.44 Million | 101.41 Million | 25.27 Million | 26.62 Million |
| Operating Income | -7.19 Million | -15.72 Million | -13.43 Million | -67.69 Million | -20.43 Million | -19.31 Million |
| Interest Expense | - | - | - | 303 Thousand | - | - |
| Income Tax Expense | -26 Thousand | 59 Thousand | 92 Thousand | 234 Thousand | 44 Thousand | 47 Thousand |
| Earnings before Tax | -6.07 Million | -15.42 Million | -12.05 Million | -65.49 Million | -20.38 Million | -18.71 Million |
| Net Income | -6.05 Million | -15.48 Million | -12.15 Million | -65.73 Million | -20.42 Million | -18.76 Million |
| Earnings Per Share Basic | -0.06 | -0.15 | -0.12 | - | -0.22 | -0.20 |
| Earnings Per Share Diluted | -0.06 | -0.15 | -0.12 | - | -0.22 | -0.20 |
| Weighted Average Shares Outstanding | 104.7 Million | 103.24 Million | 101.25 Million | 95.26 Million | 92.84 Million | 91.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.7 Million | 103.24 Million | 101.25 Million | 95.26 Million | 92.84 Million | 91.99 Million |
| Gross Margin | 0.16 | -0.57 | -0.43 | -1.15 | -0.30 | 0.17 |
| EBIT Margin | -0.31 | -1.11 | -0.85 | - | -2.75 | -2.38 |
| Profit Margin | -0.33 | -1.21 | -0.87 | -1.95 | -3.42 | -2.57 |
| EBITDA | -5.65 Million | -14.19 Million | -11.89 Million | - | -16.46 Million | -17.37 Million |
| Earnings Before Tax Margin | -0.39 | -1.23 | -0.96 | -2.01 | -3.42 | -2.64 |
601188
CCE
ALV
REP
688248
300428