CNY 32.82
(3.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.53 Billion | 1.78 Billion | 1.38 Billion | 1.11 Billion | 582.21 Million | 304.26 Million |
Cost of Revenue | 1.83 Billion | 1.25 Billion | 967.9 Million | 812.96 Million | 419.48 Million | 225.45 Million |
Gross Profit | 703.85 Million | 530.77 Million | 417.29 Million | 301.57 Million | 162.73 Million | 78.81 Million |
Operating Expenses | 432.43 Million | 334.18 Million | 264.43 Million | 199.69 Million | 110.5 Million | 59.58 Million |
Selling, General and Administrative Expenses | 265.64 Million | 109.06 Million | 87.93 Million | 67.82 Million | 30.99 Million | 17.5 Million |
Research and Development Expenses | 162.58 Million | 121.25 Million | 93.95 Million | 69.7 Million | 36.1 Million | 18.36 Million |
Other Expenses | -14.91 Million | 103.85 Million | 82.54 Million | 62.16 Million | 43.4 Million | 1.65 Million |
Cost and Expenses | 2.22 Billion | 1.59 Billion | 1.23 Billion | 1.01 Billion | 529.99 Million | 285.03 Million |
Operating Income | 310.6 Million | 217.98 Million | 157.43 Million | 102.84 Million | 51.32 Million | 12.75 Million |
Interest Expense | 2.8 Million | 1.4 Million | 1.06 Million | 65.32 Thousand | 969.31 Thousand | 1.01 Million |
Income Tax Expense | 30.15 Million | 15.21 Million | 14.55 Million | 10.54 Million | 7.77 Million | 863.35 Thousand |
Earnings before Tax | 313.98 Million | 220.93 Million | 157.59 Million | 97.62 Million | 51.26 Million | 14.41 Million |
Net Income | 281.26 Million | 205.74 Million | 143.03 Million | 87.08 Million | 43.49 Million | 13.54 Million |
Earnings Per Share Basic | 0.50 | 0.36 | 0.25 | 0.15 | 0.08 | 0.04 |
Earnings Per Share Diluted | 0.50 | 0.36 | 0.25 | 0.15 | 0.08 | 0.04 |
Weighted Average Shares Outstanding | 562.53 Million | 564.7 Million | 564.7 Million | 564.7 Million | 564.7 Million | 334.94 Million |
Weighted Average Shares Outstanding (Diluted) | 562.53 Million | 564.7 Million | 564.7 Million | 564.7 Million | 564.7 Million | 334.94 Million |
Gross Margin | 0.28 | 0.30 | 0.30 | 0.27 | 0.28 | 0.26 |
EBIT Margin | 0.16 | 0.14 | 0.15 | 0.11 | 0.12 | 0.12 |
Profit Margin | 0.11 | 0.11 | 0.10 | 0.08 | 0.07 | 0.04 |
EBITDA | 398.21 Million | 276.24 Million | 200 Million | 125 Million | 62.11 Million | 21.4 Million |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.11 | 0.09 | 0.09 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 551.43 Million | 1.04 Billion | 502.27 Million | 897.17 Million | 2.52 Billion | 377.66 Million |
Cost of Revenue | 347.32 Million | 774.42 Million | 342.89 Million | 616.81 Million | 1.83 Billion | 236.9 Million |
Gross Profit | 204.11 Million | 272.9 Million | 159.38 Million | 280.36 Million | 694.01 Million | 140.75 Million |
Operating Expenses | 125.3 Million | 120.81 Million | 124.29 Million | 156.47 Million | 432.43 Million | 102.13 Million |
Selling, General and Administrative Expenses | 80.15 Million | 77.11 Million | 78.21 Million | 102.1 Million | - | 123.7 Million |
Research and Development Expenses | 43.97 Million | 43.73 Million | 46.94 Million | 53.49 Million | - | 33.99 Million |
Other Expenses | -1.18 Million | 42.75 Thousand | 871.41 Thousand | -879.57 Thousand | -14.91 Million | 43.18 Thousand |
Cost and Expenses | 472.63 Million | 895.24 Million | 467.18 Million | 773.28 Million | 2.26 Billion | 339.03 Million |
Operating Income | 78.8 Million | 152.09 Million | 35.09 Million | 123.89 Million | 261.57 Million | 49.72 Million |
Interest Expense | 985.72 Thousand | 948.13 Thousand | 1 Million | 1.4 Million | 2.64 Million | 677.6 Thousand |
Income Tax Expense | 11.2 Million | 18.56 Million | 2.73 Million | 14.8 Million | 30.15 Million | 3.54 Million |
Earnings before Tax | 89.88 Million | 161.8 Million | 46.34 Million | 136.75 Million | 311.94 Million | 49.76 Million |
Net Income | 95.19 Million | 142.5 Million | 41.96 Million | 121.4 Million | 281.26 Million | 44.07 Million |
Earnings Per Share Basic | 0.17 | 0.25 | 0.07 | 0.22 | - | 0.08 |
Earnings Per Share Diluted | 0.17 | 0.25 | 0.07 | 0.22 | - | 0.08 |
Weighted Average Shares Outstanding | 564.7 Million | 564.7 Million | 564.7 Million | 564.7 Million | 564.7 Million | 564.7 Million |
Weighted Average Shares Outstanding (Diluted) | 564.7 Million | 564.7 Million | 564.7 Million | 564.7 Million | 564.7 Million | 564.7 Million |
Gross Margin | 0.37 | 0.26 | 0.32 | 0.31 | 0.27 | 0.37 |
EBIT Margin | 0.16 | 0.17 | 0.10 | 0.17 | - | 0.13 |
Profit Margin | 0.17 | 0.14 | 0.08 | 0.14 | 0.11 | 0.12 |
EBITDA | 90.87 Million | 179.46 Million | 48.24 Million | 151.8 Million | - | 47.23 Million |
Earnings Before Tax Margin | 0.14 | 0.15 | 0.07 | 0.14 | 0.10 | 0.13 |
300428
NEXT
601188
HITECHCORP
SAYAJIIND
REP