USD 106.85
(-4.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.02 Billion | 4.67 Billion | 4.45 Billion | 4.47 Billion | 4.45 Billion | 4.23 Billion |
Total Current Assets | 1.25 Billion | 866 Million | 671 Million | 756 Million | 686 Million | 725 Million |
Cash And Short Term Investments | 555 Million | 232 Million | 127 Million | 310 Million | 192 Million | 231 Million |
Cash and Cash Equivalents | 555 Million | 232 Million | 127 Million | 310 Million | 192 Million | 231 Million |
Short Term Investments | 7 Million | 7 Million | - | - | - | - |
Net Receivables | 356 Million | 363 Million | 301 Million | 228 Million | 253 Million | 295 Million |
Inventory | 276 Million | 224 Million | 204 Million | 181 Million | 199 Million | 170 Million |
Other Current Assets | 63 Million | 47 Million | 39 Million | 37 Million | 42 Million | 29 Million |
Total Non-Current Assets | 3.77 Billion | 3.8 Billion | 3.78 Billion | 3.72 Billion | 3.76 Billion | 3.51 Billion |
Net PPE | 774 Million | 763 Million | 706 Million | 638 Million | 616 Million | 466 Million |
Good Will And Intangible Assets | 3.1 Billion | 2.95 Billion | 2.98 Billion | 3.02 Billion | 3.08 Billion | 3 Billion |
Good Will | 2.07 Billion | 2.07 Billion | 2.06 Billion | 2.06 Billion | 2.04 Billion | 1.94 Billion |
Intangible Assets | 1.02 Billion | 878 Million | 917 Million | 963 Million | 1.04 Billion | 1.06 Billion |
Long-Term Investments | 25 Million | 22 Million | 46 Million | -442 Million | -387 Million | -329 Million |
Tax Assets | 519 Million | 536 Million | -46 Million | 442 Million | 387 Million | 329 Million |
Other Non Current Assets | -647 Million | -469 Million | 99 Million | 56 Million | 65 Million | 39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.79 Billion | 3.79 Billion | 3.82 Billion | 3.72 Billion | 3.66 Billion | 3.57 Billion |
Total Current Liabilities | 501 Million | 480 Million | 459 Million | 373 Million | 417 Million | 426 Million |
Account Payables | 210 Million | 195 Million | 179 Million | 157 Million | 150 Million | 169 Million |
Tax Payables | - | 31 Million | 14 Million | 11 Million | 12 Million | 10 Million |
Short Term Debt | 10 Million | 6 Million | 6 Million | 6 Million | 6 Million | 10 Million |
Deferred Revenue | 41 Million | 38 Million | 37 Million | 34 Million | 35 Million | 34 Million |
Other Current Liabilities | 240 Million | 241 Million | 237 Million | 176 Million | 226 Million | 213 Million |
Total Non Current Liabilities | 3.29 Billion | 3.31 Billion | 3.36 Billion | 3.34 Billion | 3.25 Billion | 3.15 Billion |
Long-Term Debt | 2.49 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.51 Billion | 2.52 Billion |
Deferred Revenue Non Current | 89 Million | 93 Million | 99 Million | 109 Million | 104 Million | 88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 186 Million | 187 Million | 247 Million | 290 Million | 249 Million | 212 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.23 Billion | 874 Million | 634 Million | 756 Million | 781 Million | 659 Million |
Stock Holders Equity | 1.23 Billion | 874 Million | 634 Million | 756 Million | 781 Million | 659 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | -628 Million | -953 Million | -1.12 Billion | -974 Million | -970 Million | -1.1 Billion |
Accumulated other comprehensive income | -31 Million | -22 Million | -73 Million | -89 Million | -52 Million | -30 Million |
Common Stock Equity | 1.23 Billion | 874 Million | 634 Million | 756 Million | 781 Million | 659 Million |
Capital Lease Obligation | 14 Million | 4 Million | 4 Million | 4 Million | 5 Million | - |
Total Investments | 25 Million | 22 Million | 46 Million | -442 Million | -387 Million | -329 Million |
Total Debt | 2.52 Billion | 2.5 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.52 Billion |
Net Debt | 1.96 Billion | 2.27 Billion | 2.38 Billion | 2.2 Billion | 2.32 Billion | 2.29 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.36 Billion | 5.17 Billion | 5.05 Billion | 5.02 Billion | 5.02 Billion | 4.98 Billion |
Total Current Assets | 1.59 Billion | 1.42 Billion | 1.3 Billion | 1.25 Billion | 1.25 Billion | 1.21 Billion |
Cash And Short Term Investments | 788 Million | 648 Million | 551 Million | 555 Million | 555 Million | 501 Million |
Cash and Cash Equivalents | 788 Million | 648 Million | 551 Million | 555 Million | 555 Million | 501 Million |
Short Term Investments | 7 Million | 11 Million | 10 Million | 7 Million | 7 Million | 11 Million |
Net Receivables | 393 Million | 383 Million | 392 Million | 356 Million | 356 Million | 372 Million |
Inventory | 326 Million | 303 Million | 289 Million | 276 Million | 276 Million | 281 Million |
Other Current Assets | 85 Million | 89 Million | 68 Million | 63 Million | 63 Million | 63 Million |
Total Non-Current Assets | 3.77 Billion | 3.75 Billion | 3.75 Billion | 3.77 Billion | 3.77 Billion | 3.77 Billion |
Net PPE | 780 Million | 760 Million | 762 Million | 774 Million | 774 Million | 763 Million |
Good Will And Intangible Assets | 2.9 Billion | 2.9 Billion | 2.9 Billion | 3.1 Billion | 3.1 Billion | 2.91 Billion |
Good Will | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion |
Intangible Assets | 825 Million | 826 Million | 828 Million | 1.02 Billion | 1.02 Billion | 844 Million |
Long-Term Investments | 13 Million | 18 Million | 18 Million | 25 Million | 25 Million | -511 Million |
Tax Assets | 505 Million | 510 Million | 513 Million | 519 Million | 519 Million | 511 Million |
Other Non Current Assets | -423 Million | -436 Million | -440 Million | -647 Million | -647 Million | 88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.74 Billion | 3.69 Billion | 3.71 Billion | 3.79 Billion | 3.79 Billion | 3.8 Billion |
Total Current Liabilities | 563 Million | 511 Million | 518 Million | 501 Million | 501 Million | 504 Million |
Account Payables | 272 Million | 249 Million | 244 Million | 210 Million | 210 Million | 238 Million |
Tax Payables | 18 Million | 18 Million | 52 Million | - | - | 16 Million |
Short Term Debt | 5 Million | 10 Million | 10 Million | 10 Million | 10 Million | 6 Million |
Deferred Revenue | 45 Million | 44 Million | 42 Million | 41 Million | 41 Million | 44 Million |
Other Current Liabilities | 241 Million | 208 Million | 222 Million | 240 Million | 240 Million | 216 Million |
Total Non Current Liabilities | 3.18 Billion | 3.18 Billion | 3.19 Billion | 3.29 Billion | 3.29 Billion | 3.29 Billion |
Long-Term Debt | 2.39 Billion | 2.39 Billion | 2.39 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion |
Deferred Revenue Non Current | 93 Million | 92 Million | 92 Million | 89 Million | 89 Million | 94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 190 Million | 182 Million | 193 Million | 186 Million | 186 Million | 196 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.62 Billion | 1.48 Billion | 1.34 Billion | 1.23 Billion | 1.23 Billion | 1.18 Billion |
Stock Holders Equity | 1.62 Billion | 1.48 Billion | 1.34 Billion | 1.23 Billion | 1.23 Billion | 1.18 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | -272 Million | -399 Million | -533 Million | -628 Million | -628 Million | -670 Million |
Accumulated other comprehensive income | -38 Million | -37 Million | -37 Million | -31 Million | -31 Million | -32 Million |
Common Stock Equity | 1.62 Billion | 1.48 Billion | 1.34 Billion | 1.23 Billion | 1.23 Billion | 1.18 Billion |
Capital Lease Obligation | 5 Million | 15 Million | 15 Million | 14 Million | 14 Million | 4 Million |
Total Investments | 20 Million | 18 Million | 18 Million | 25 Million | 25 Million | -511 Million |
Total Debt | 2.4 Billion | 2.42 Billion | 2.42 Billion | 2.52 Billion | 2.52 Billion | 2.5 Billion |
Net Debt | 1.61 Billion | 1.77 Billion | 1.87 Billion | 1.96 Billion | 1.96 Billion | 2 Billion |
7476
BOMXF
TISG
MBLMF
1786
CDVA