CAD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.26 Million | 16.75 Million | 17.27 Million | 14.69 Million | 4.64 Million | 4.87 Million |
Total Current Assets | 1.64 Million | 3.21 Million | 2.12 Million | 1.05 Million | 499.74 Thousand | 4.2 Million |
Cash And Short Term Investments | 248.41 Thousand | 714.82 Thousand | 1.05 Million | 647.73 Thousand | 71.84 Thousand | 3.25 Million |
Cash and Cash Equivalents | 248.41 Thousand | 714.82 Thousand | 1.05 Million | 647.73 Thousand | 71.84 Thousand | 3.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 47.2 Thousand | 252.81 Thousand | 7924.00 | 27.11 Thousand | - | 15.8 Thousand |
Inventory | 919.48 Thousand | 723.95 Thousand | 531.13 Thousand | 118.68 Thousand | - | - |
Other Current Assets | 433.85 Thousand | 1.51 Million | 532.23 Thousand | 263.12 Thousand | 427.89 Thousand | 936.36 Thousand |
Total Non-Current Assets | 8.61 Million | 13.54 Million | 15.14 Million | 13.63 Million | 4.14 Million | 672.72 Thousand |
Net PPE | 5.27 Million | 7.89 Million | 9.22 Million | 7.51 Million | 3.64 Million | 138.41 Thousand |
Good Will And Intangible Assets | 3.33 Million | 5.64 Million | 5.81 Million | 5.78 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.33 Million | 5.64 Million | 5.81 Million | 5.78 Million | - | - |
Long-Term Investments | - | - | - | - | 500 Thousand | 534.31 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -8.61 Million | - | -15.04 Million | -13.3 Million | -4.14 Million | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 11.29 Million | 10.16 Million | 9.95 Million | 8.41 Million | 4.28 Million | 320.32 Thousand |
Total Current Liabilities | 7.88 Million | 5.69 Million | 6.85 Million | 5.52 Million | 3.73 Million | 320.32 Thousand |
Account Payables | 4.6 Million | 3.55 Million | 3.32 Million | 2.8 Million | 1.37 Million | 320.32 Thousand |
Tax Payables | 165.94 Thousand | 316.01 Thousand | 414.27 Thousand | - | - | - |
Short Term Debt | 3.06 Million | 1.77 Million | 3.02 Million | 2.71 Million | 1.76 Million | - |
Deferred Revenue | 52.16 Thousand | 50.77 Thousand | 48.83 Thousand | -2.71 Million | - | - |
Other Current Liabilities | 165.94 Thousand | 316.01 Thousand | 453.57 Thousand | 2.71 Million | 594.88 Thousand | - |
Total Non Current Liabilities | 3.4 Million | 4.46 Million | 3.1 Million | 2.89 Million | 546.46 Thousand | - |
Long-Term Debt | 3.31 Million | 4.31 Million | 2.88 Million | 2.89 Million | 546.46 Thousand | - |
Deferred Revenue Non Current | 86.75 Thousand | 134.92 Thousand | 178.07 Thousand | 561.89 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -566.83 Thousand | -546.46 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.02 Million | 6.58 Million | 7.31 Million | 6.27 Million | 362.57 Thousand | 4.55 Million |
Stock Holders Equity | -1.71 Million | 5.86 Million | 6.49 Million | 5.61 Million | 362.57 Thousand | 4.55 Million |
Common Stock | 30.47 Million | 30.47 Million | 26.14 Million | 19.69 Million | 14.63 Million | 14.48 Million |
Retained Earnings | -40.29 Million | -33.41 Million | -29.45 Million | -24.15 Million | -19.57 Million | -13.73 Million |
Accumulated other comprehensive income | 64.01 Thousand | 70.07 Thousand | 77.87 Thousand | -41.59 Thousand | 7889.00 | 684.00 |
Common Stock Equity | -1.71 Million | 5.86 Million | 6.49 Million | 5.61 Million | 362.57 Thousand | 4.55 Million |
Capital Lease Obligation | 2.82 Million | 4.91 Million | 3.32 Million | 2.58 Million | - | - |
Total Investments | - | - | - | - | 500 Thousand | 534.31 Thousand |
Total Debt | 6.37 Million | 6.08 Million | 5.91 Million | 5.61 Million | 2.31 Million | - |
Net Debt | 6.13 Million | 5.36 Million | 4.85 Million | 4.96 Million | 2.24 Million | -3.25 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 9.78 Million | 10.14 Million | 10.44 Million | 10.26 Million | 10.26 Million | 15.74 Million |
Total Current Assets | 1.78 Million | 1.95 Million | 1.98 Million | 1.64 Million | 1.64 Million | 2.26 Million |
Cash And Short Term Investments | 534.79 Thousand | 633.2 Thousand | 599.07 Thousand | 248.41 Thousand | 248.41 Thousand | 202.09 Thousand |
Cash and Cash Equivalents | 534.79 Thousand | 633.2 Thousand | 599.07 Thousand | 248.41 Thousand | 248.41 Thousand | 202.09 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 60.02 Thousand | 58.23 Thousand | 36.93 Thousand | 47.2 Thousand | 47.2 Thousand | 90.76 Thousand |
Inventory | 921.88 Thousand | 965.59 Thousand | 995.05 Thousand | 919.48 Thousand | 919.48 Thousand | 916.13 Thousand |
Other Current Assets | 264.81 Thousand | 294.52 Thousand | 349.12 Thousand | 433.85 Thousand | 433.85 Thousand | 1.05 Million |
Total Non-Current Assets | 8 Million | 8.19 Million | 8.46 Million | 8.61 Million | 8.61 Million | 13.48 Million |
Net PPE | 4.78 Million | 4.93 Million | 5.16 Million | 5.27 Million | 5.27 Million | 7.95 Million |
Good Will And Intangible Assets | 3.21 Million | 3.25 Million | 3.29 Million | 3.33 Million | 3.33 Million | 5.52 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.21 Million | 3.25 Million | 3.29 Million | 3.33 Million | 3.33 Million | 5.52 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -8.61 Million | -8.61 Million | -13.48 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.97 Million | 11.86 Million | 11.85 Million | 11.29 Million | 11.29 Million | 11.54 Million |
Total Current Liabilities | 8.9 Million | 8.65 Million | 8.52 Million | 7.88 Million | 7.88 Million | 6.56 Million |
Account Payables | 5.5 Million | 5.24 Million | 5.16 Million | 4.6 Million | 4.6 Million | 4.12 Million |
Tax Payables | - | - | - | 165.94 Thousand | - | - |
Short Term Debt | 2.78 Million | 2.71 Million | 2.7 Million | 3.06 Million | 2.64 Million | 1.56 Million |
Deferred Revenue | - | - | - | 52.16 Thousand | - | - |
Other Current Liabilities | 618.67 Thousand | 687.01 Thousand | 649.92 Thousand | 165.94 Thousand | 637.63 Thousand | 872.63 Thousand |
Total Non Current Liabilities | 3.06 Million | 3.21 Million | 3.33 Million | 3.4 Million | 3.4 Million | 4.97 Million |
Long-Term Debt | 3.02 Million | 3.15 Million | 3.25 Million | 3.31 Million | 3.31 Million | 4.86 Million |
Deferred Revenue Non Current | - | - | - | 86.75 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 48.85 Thousand | 60.53 Thousand | 78.79 Thousand | - | 93.05 Thousand | 112.04 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.19 Million | -1.71 Million | -1.41 Million | -1.02 Million | -1.02 Million | 4.19 Million |
Stock Holders Equity | -2.93 Million | -2.5 Million | -2.13 Million | -1.71 Million | -1.71 Million | 3.45 Million |
Common Stock | 30.47 Million | 30.47 Million | 30.47 Million | 30.47 Million | 30.47 Million | 30.47 Million |
Retained Earnings | -41.39 Million | -41.11 Million | -40.7 Million | -40.29 Million | -40.29 Million | -35.93 Million |
Accumulated other comprehensive income | -53.1 Thousand | 95.08 Thousand | 59.88 Thousand | 64.01 Thousand | 64.01 Thousand | 873.2 Thousand |
Common Stock Equity | -2.93 Million | -2.5 Million | -2.13 Million | -1.71 Million | -1.71 Million | 3.45 Million |
Capital Lease Obligation | 2.56 Million | 2.69 Million | 2.76 Million | 2.82 Million | 2.82 Million | 4.57 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.8 Million | 5.86 Million | 5.96 Million | 6.37 Million | 5.95 Million | 6.43 Million |
Net Debt | 5.27 Million | 5.23 Million | 5.36 Million | 6.13 Million | 5.71 Million | 6.22 Million |
ALSN
7476
BOMXF
7220
MBLMF
1786