EUR 7.48
(0.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 382.13 Million | 342.26 Million | 235.07 Million | 116.87 Million | 95.24 Million | 98.02 Million |
Total Current Assets | 210.43 Million | 164.56 Million | 151.15 Million | 53.64 Million | 45.95 Million | 50.73 Million |
Cash And Short Term Investments | 76.41 Million | 81.31 Million | 85.61 Million | 17.94 Million | 5.75 Million | 3.97 Million |
Cash and Cash Equivalents | 76.41 Million | 81.31 Million | 85.61 Million | 17.94 Million | 5.75 Million | 3.97 Million |
Short Term Investments | - | - | - | 1.06 Million | 1.01 Million | -1.59 Million |
Net Receivables | 27.1 Million | 30.2 Million | 22.95 Million | 15.91 Million | 13.17 Million | 24.52 Million |
Inventory | 102.04 Million | 53.04 Million | 42.58 Million | 16.46 Million | 24.47 Million | 21.5 Million |
Other Current Assets | 4.88 Million | -1000.00 | -1000.00 | 3.32 Million | 2.55 Million | 728 Thousand |
Total Non-Current Assets | 171.7 Million | 177.7 Million | 83.91 Million | 63.23 Million | 49.28 Million | 47.28 Million |
Net PPE | 126.53 Million | 135.21 Million | 75.23 Million | 53.54 Million | 39.8 Million | 38.65 Million |
Good Will And Intangible Assets | 35.62 Million | 35.71 Million | 4.41 Million | 4.37 Million | 4.25 Million | 2.44 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 35.62 Million | 35.71 Million | 4.41 Million | 4.37 Million | 4.25 Million | 2.44 Million |
Long-Term Investments | 1.32 Million | 3.14 Million | 407 Thousand | 275 Thousand | 175 Thousand | 1.78 Million |
Tax Assets | 7.78 Million | -3.14 Million | -407 Thousand | 2.76 Million | 4.03 Million | 4.38 Million |
Other Non Current Assets | 430 Thousand | 6.77 Million | 4.26 Million | 2.27 Million | 1.01 Million | 8000.00 |
Other Assets | - | - | 1000.00 | - | - | - |
Total Liabilities | 251 Million | 233.26 Million | 142.18 Million | 76.65 Million | 61.15 Million | 64.32 Million |
Total Current Liabilities | 178.82 Million | 151.43 Million | 105.31 Million | 48.77 Million | 41.18 Million | 37.86 Million |
Account Payables | 90.56 Million | 78.77 Million | 57.14 Million | 34.24 Million | 23.07 Million | 18.84 Million |
Tax Payables | 14.26 Million | 7.64 Million | 3.63 Million | 791 Thousand | 916 Thousand | 966 Thousand |
Short Term Debt | 12.48 Million | 15.19 Million | 11.48 Million | 3.37 Million | 7.61 Million | 7.12 Million |
Deferred Revenue | 38.56 Million | 20.68 Million | 837 Thousand | 329 Thousand | -7.61 Million | -7.12 Million |
Other Current Liabilities | 37.2 Million | 36.78 Million | 35.85 Million | 10.83 Million | 18.1 Million | 19.01 Million |
Total Non Current Liabilities | 72.18 Million | 81.82 Million | 36.86 Million | 27.88 Million | 19.96 Million | 26.45 Million |
Long-Term Debt | 54.59 Million | 76.19 Million | 31.37 Million | 10.85 Million | 9.81 Million | 12.47 Million |
Deferred Revenue Non Current | 7.45 Million | 16.87 Million | 36.07 Million | -10.85 Million | -9.81 Million | -12.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.38 Million | -12.13 Million | -31.75 Million | 23.27 Million | 15.01 Million | 21.31 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 131.13 Million | 109 Million | 92.88 Million | 40.22 Million | 34.09 Million | 33.7 Million |
Stock Holders Equity | 131.13 Million | 109 Million | 92.88 Million | 40.22 Million | 34.09 Million | 33.7 Million |
Common Stock | 26.5 Million | 26.5 Million | 26.5 Million | 21.75 Million | 21.75 Million | 21.75 Million |
Retained Earnings | 54.02 Million | 24.04 Million | 16.32 Million | 6.23 Million | 429 Thousand | 481 Thousand |
Accumulated other comprehensive income | 5.21 Million | 5.3 Million | 4.35 Million | 6.47 Million | 347 Thousand | -48 Thousand |
Common Stock Equity | 131.13 Million | 109 Million | 92.88 Million | 40.22 Million | 34.09 Million | 33.7 Million |
Capital Lease Obligation | 7.46 Million | 10.9 Million | 8.22 Million | 7.56 Million | 550 Thousand | - |
Total Investments | 1.32 Million | 3.14 Million | 407 Thousand | 1.33 Million | 1.19 Million | 191 Thousand |
Total Debt | 74.53 Million | 91.39 Million | 42.85 Million | 21.78 Million | 17.98 Million | 19.59 Million |
Net Debt | -1.87 Million | 10.07 Million | -42.75 Million | 3.84 Million | 12.22 Million | 15.61 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 377.38 Million | 382.13 Million | 377.38 Million | 346.99 Million | 346.99 Million | 342.26 Million |
Total Current Assets | 210.43 Million | 210.43 Million | 210.43 Million | 183.3 Million | 183.3 Million | 164.56 Million |
Cash And Short Term Investments | 76.41 Million | 76.41 Million | 76.41 Million | 65.33 Million | 65.33 Million | 81.31 Million |
Cash and Cash Equivalents | 76.41 Million | 76.41 Million | 76.41 Million | 65.33 Million | 65.33 Million | 81.31 Million |
Short Term Investments | -1.28 Million | - | - | - | - | - |
Net Receivables | 113.07 Million | 27.1 Million | 113.07 Million | 43.91 Million | 99.72 Million | 30.2 Million |
Inventory | 99.96 Million | 102.04 Million | 10.89 Million | 73.34 Million | 8.66 Million | 53.04 Million |
Other Current Assets | 10.05 Million | 4.88 Million | 10.05 Million | 716 Thousand | 9.58 Million | -1000.00 |
Total Non-Current Assets | 166.95 Million | 171.7 Million | 166.95 Million | 163.69 Million | 163.69 Million | 177.7 Million |
Net PPE | 126.53 Million | 126.53 Million | 126.53 Million | 125.42 Million | 125.42 Million | 135.21 Million |
Good Will And Intangible Assets | 35.62 Million | 35.62 Million | 34.87 Million | 35.81 Million | 34.67 Million | 35.71 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 35.62 Million | 35.62 Million | 34.87 Million | 35.81 Million | 34.67 Million | 35.71 Million |
Long-Term Investments | 1.32 Million | 1.32 Million | 1.32 Million | 2.18 Million | 2.18 Million | 3.14 Million |
Tax Assets | 3.03 Million | 7.78 Million | - | -2.18 Million | - | -3.14 Million |
Other Non Current Assets | 428 Thousand | 430 Thousand | 4.21 Million | 2.45 Million | 1.41 Million | 6.77 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 246.08 Million | 251 Million | 246.25 Million | 238.52 Million | 238.52 Million | 233.26 Million |
Total Current Liabilities | 178.82 Million | 178.82 Million | 178.82 Million | 164.14 Million | 164.14 Million | 151.43 Million |
Account Payables | 90.56 Million | 90.56 Million | 90.56 Million | 73.46 Million | 73.46 Million | 78.77 Million |
Tax Payables | 14.26 Million | 14.26 Million | - | 13.32 Million | - | 7.64 Million |
Short Term Debt | 12.48 Million | 12.48 Million | 11.66 Million | 12.68 Million | 11.73 Million | 15.19 Million |
Deferred Revenue | -821 Thousand | 38.56 Million | - | 77.71 Million | - | 20.68 Million |
Other Current Liabilities | 76.59 Million | 37.2 Million | 76.59 Million | 289 Thousand | 78.94 Million | 36.78 Million |
Total Non Current Liabilities | 67.26 Million | 72.18 Million | 67.43 Million | 74.37 Million | 74.37 Million | 81.82 Million |
Long-Term Debt | 62.05 Million | 54.59 Million | 62.05 Million | 69.09 Million | 69.09 Million | 76.19 Million |
Deferred Revenue Non Current | - | 7.45 Million | - | 4.91 Million | - | 16.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.21 Million | 5.38 Million | 5.38 Million | -2000.00 | 5.27 Million | -12.13 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 131.3 Million | 131.13 Million | 131.13 Million | 108.47 Million | 108.47 Million | 109 Million |
Stock Holders Equity | 131.3 Million | 131.13 Million | 131.13 Million | 108.47 Million | 108.47 Million | 109 Million |
Common Stock | 26.5 Million | 26.5 Million | 26.5 Million | 26.5 Million | 26.5 Million | 26.5 Million |
Retained Earnings | 36.91 Million | 54.02 Million | 42.21 Million | 13.59 Million | 18.89 Million | 24.04 Million |
Accumulated other comprehensive income | 17.02 Million | 5.21 Million | 17.02 Million | 17.65 Million | 17.65 Million | 5.3 Million |
Common Stock Equity | 131.3 Million | 131.13 Million | 131.13 Million | 108.47 Million | 108.47 Million | 109 Million |
Capital Lease Obligation | 7.94 Million | 7.46 Million | 8.28 Million | 9.65 Million | 9.65 Million | 10.9 Million |
Total Investments | 43 Thousand | 1.32 Million | 1.32 Million | 2.18 Million | 2.18 Million | 3.14 Million |
Total Debt | 74.53 Million | 74.53 Million | 73.71 Million | 81.77 Million | 80.83 Million | 91.39 Million |
Net Debt | -1.87 Million | -1.87 Million | -2.69 Million | 16.44 Million | 15.5 Million | 10.07 Million |
CEMEXCPO
MFL
FCSSOFT
ALSN
7476
BOMXF