EUR 7.48
(0.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 356.09 Million | 291.51 Million | 174.76 Million | 112.95 Million | 99.24 Million | 68.26 Million |
Cost of Revenue | 276.18 Million | 186.09 Million | 106.7 Million | 71.14 Million | 64.76 Million | 39.31 Million |
Gross Profit | 79.9 Million | 105.42 Million | 68.05 Million | 41.8 Million | 34.47 Million | 28.94 Million |
Operating Expenses | 38.33 Million | 79.11 Million | 51.48 Million | 37.32 Million | 33.88 Million | 27.8 Million |
Selling, General and Administrative Expenses | 10.79 Million | 4.52 Million | 5.97 Million | 3.22 Million | 2.38 Million | 2.47 Million |
Research and Development Expenses | 446 Thousand | 591 Thousand | 1.74 Million | 620 Thousand | 415 Thousand | 114 Thousand |
Other Expenses | 70.97 Million | 74 Million | 43.76 Million | 33.47 Million | 31.08 Million | 25.21 Million |
Cost and Expenses | 314.52 Million | 265.2 Million | 158.18 Million | 108.47 Million | 98.64 Million | 67.11 Million |
Operating Income | 50.76 Million | 33.23 Million | 21.24 Million | 6.47 Million | 3 Million | 2.78 Million |
Interest Expense | 6.44 Million | 4.22 Million | 3.27 Million | 1.96 Million | 1.76 Million | 1.78 Million |
Income Tax Expense | 8.33 Million | 5.36 Million | 1.83 Million | 1.57 Million | 738 Thousand | 485 Thousand |
Earnings before Tax | 45.24 Million | 29.41 Million | 18.15 Million | 7.81 Million | 1.16 Million | 966 Thousand |
Net Income | 36.91 Million | 24.04 Million | 16.32 Million | 6.23 Million | 430 Thousand | 481 Thousand |
Earnings Per Share Basic | 0.70 | 0.45 | 0.31 | 0.12 | 0.01 | 0.02 |
Earnings Per Share Diluted | 0.70 | 0.45 | 0.31 | 0.12 | 0.01 | 0.02 |
Weighted Average Shares Outstanding | 53 Million | 53 Million | 53 Million | 53 Million | 53 Million | 21.75 Million |
Weighted Average Shares Outstanding (Diluted) | 53 Million | 53 Million | 53 Million | 53 Million | 53 Million | 21.75 Million |
Gross Margin | 0.22 | 0.36 | 0.39 | 0.37 | 0.35 | 0.42 |
EBIT Margin | 0.18 | 0.15 | 0.13 | 0.09 | 0.06 | 0.09 |
Profit Margin | 0.10 | 0.08 | 0.09 | 0.06 | 0.00 | 0.01 |
EBITDA | 63.39 Million | 43.89 Million | 27.15 Million | 13.99 Million | 6.11 Million | 5.56 Million |
Earnings Before Tax Margin | 0.14 | 0.11 | 0.12 | 0.06 | 0.03 | 0.04 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 99.24 Million | 356.09 Million | 99.24 Million | 82.59 Million | 82.59 Million | 291.51 Million |
Cost of Revenue | 62.88 Million | 276.18 Million | 62.88 Million | 49.7 Million | 49.7 Million | 186.09 Million |
Gross Profit | 36.35 Million | 79.9 Million | 36.35 Million | 32.89 Million | 32.89 Million | 105.42 Million |
Operating Expenses | 21.49 Million | 38.33 Million | 21.49 Million | 21.91 Million | 21.91 Million | 79.11 Million |
Selling, General and Administrative Expenses | 14.62 Million | - | 14.62 Million | 14.59 Million | 14.59 Million | - |
Research and Development Expenses | 39 Thousand | - | 39 Thousand | 184 Thousand | 184 Thousand | - |
Other Expenses | - | -2.8 Million | - | - | - | 74 Million |
Cost and Expenses | 84.38 Million | 314.52 Million | 84.38 Million | 71.61 Million | 71.61 Million | 265.2 Million |
Operating Income | 14.12 Million | 41.56 Million | 14.12 Million | 10.08 Million | 10.08 Million | 33.23 Million |
Interest Expense | - | 6.44 Million | - | - | - | 4.22 Million |
Income Tax Expense | 1.39 Million | 8.33 Million | 1.39 Million | 2.77 Million | 2.77 Million | 5.36 Million |
Earnings before Tax | 13.05 Million | 45.24 Million | 13.05 Million | 9.56 Million | 9.56 Million | 29.41 Million |
Net Income | 11.65 Million | 36.91 Million | 11.65 Million | 6.79 Million | 6.79 Million | 24.04 Million |
Earnings Per Share Basic | 0.22 | - | 0.22 | 0.13 | 0.13 | - |
Earnings Per Share Diluted | 0.22 | - | 0.22 | 0.13 | 0.13 | - |
Weighted Average Shares Outstanding | 53 Million | 53 Million | 53 Million | 53 Million | 53 Million | 53 Million |
Weighted Average Shares Outstanding (Diluted) | 53 Million | 53 Million | 53 Million | 53 Million | 53 Million | 53 Million |
Gross Margin | 0.37 | 0.22 | 0.37 | 0.40 | 0.40 | 0.36 |
EBIT Margin | 0.15 | - | 0.15 | 0.15 | 0.15 | - |
Profit Margin | 0.12 | 0.10 | 0.12 | 0.08 | 0.08 | 0.08 |
EBITDA | 15.23 Million | - | 15.23 Million | 12.73 Million | 12.73 Million | - |
Earnings Before Tax Margin | 0.14 | 0.12 | 0.14 | 0.12 | 0.12 | 0.11 |
CEMEXCPO
MFL
FCSSOFT
ALSN
7476
BOMXF