ZAc 227.0
(10.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.14 Billion | 1.13 Billion | 979.67 Million | 933.46 Million | 903.27 Million | 913.41 Million |
Cost of Revenue | 128.54 Million | 127.59 Million | 127.2 Million | 122.8 Million | 451.6 Million | 403.19 Million |
Gross Profit | 1.01 Billion | 1 Billion | 852.46 Million | 810.65 Million | 451.67 Million | 510.22 Million |
Operating Expenses | 472.27 Million | 752.16 Million | 612.06 Million | 359.72 Million | 84.42 Million | 47.43 Million |
Selling, General and Administrative Expenses | - | 299.02 Million | 230.19 Million | 218.92 Million | 165.57 Million | 246.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 472.27 Million | - | 612.06 Million | -210.13 Million | -149.97 Million | -239.05 Million |
Cost and Expenses | 1.01 Billion | 879.76 Million | 739.27 Million | 482.53 Million | 536.02 Million | 450.63 Million |
Operating Income | 126.26 Million | 254.62 Million | 240.4 Million | 240.8 Million | 367.24 Million | 223.73 Million |
Interest Expense | 68.22 Million | 63.39 Million | 49.24 Million | 49.81 Million | 67.31 Million | 71.17 Million |
Income Tax Expense | 36.11 Million | 57.91 Million | 46.39 Million | 49.38 Million | 33.74 Million | 55.34 Million |
Earnings before Tax | 58.73 Million | 197 Million | 185.72 Million | 191.35 Million | 17.34 Million | 81.08 Million |
Net Income | 16.61 Million | 137.91 Million | 133.58 Million | 138.3 Million | -14.82 Million | 7.55 Million |
Earnings Per Share Basic | 0.04 | 0.32 | 0.31 | 0.32 | -0.03 | 0.02 |
Earnings Per Share Diluted | 0.04 | 0.31 | 0.30 | 0.31 | -0.03 | 0.02 |
Weighted Average Shares Outstanding | 422.63 Million | 429.22 Million | 433.7 Million | 433.7 Million | 431.17 Million | 417.76 Million |
Weighted Average Shares Outstanding (Diluted) | 440.32 Million | 446.42 Million | 446.01 Million | 443.96 Million | 431.17 Million | 424.08 Million |
Gross Margin | 0.89 | 0.89 | 0.87 | 0.87 | 0.50 | 0.56 |
EBIT Margin | 0.19 | 0.31 | 0.33 | 0.35 | 0.19 | 0.28 |
Profit Margin | 0.01 | 0.12 | 0.14 | 0.15 | -0.02 | 0.01 |
EBITDA | 214.52 Million | 350.45 Million | 319.35 Million | 323.01 Million | 169.08 Million | 199.69 Million |
Earnings Before Tax Margin | 0.11 | 0.22 | 0.25 | 0.26 | 0.41 | 0.24 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.14 Billion | 281.74 Million | 281.74 Million | 288.52 Million | 288.52 Million | 1.13 Billion |
Cost of Revenue | 128.54 Million | 271 Million | 271 Million | 48.29 Million | - | 127.59 Million |
Gross Profit | 1.01 Billion | 10.74 Million | 10.74 Million | 240.23 Million | 288.52 Million | 1 Billion |
Operating Expenses | 812.22 Million | -52.38 Million | -52.38 Million | 232.79 Million | 232.79 Million | 752.16 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -52.38 Million | -52.38 Million | -417.28 Million | - | - |
Cost and Expenses | 940.77 Million | 218.61 Million | 218.61 Million | 232.79 Million | 232.79 Million | 879.76 Million |
Operating Income | 126.26 Million | 63.13 Million | 63.13 Million | 55.73 Million | 55.73 Million | 254.62 Million |
Interest Expense | 68.22 Million | 35.38 Million | - | 32.83 Million | - | 63.39 Million |
Income Tax Expense | 36.11 Million | 7.82 Million | 7.82 Million | 10.23 Million | 10.23 Million | 57.91 Million |
Earnings before Tax | 58.73 Million | -10.13 Million | -10.13 Million | 39.5 Million | 39.5 Million | 197 Million |
Net Income | 16.61 Million | -19.2 Million | -19.2 Million | 27.51 Million | 27.51 Million | 137.91 Million |
Earnings Per Share Basic | - | -0.05 | -0.05 | 0.06 | 0.06 | - |
Earnings Per Share Diluted | - | -0.05 | -0.05 | 0.06 | 0.06 | - |
Weighted Average Shares Outstanding | 422.63 Million | 422.64 Million | 422.64 Million | 433.24 Million | 433.24 Million | 429.22 Million |
Weighted Average Shares Outstanding (Diluted) | 440.32 Million | 422.63 Million | 422.63 Million | 431.65 Million | 431.65 Million | 446.42 Million |
Gross Margin | 0.89 | 0.04 | 0.04 | 0.83 | 1.00 | 0.89 |
EBIT Margin | - | 0.19 | 0.19 | 0.25 | 0.25 | - |
Profit Margin | 0.01 | -0.07 | -0.07 | 0.10 | 0.10 | 0.12 |
EBITDA | - | 52.14 Million | 52.14 Million | 70.79 Million | 70.79 Million | - |
Earnings Before Tax Margin | 0.11 | 0.22 | 0.22 | 0.19 | 0.19 | 0.22 |
FCSSOFT
6518
CLF
BOMXF
TISG
CEMEXCPO