USD 39.69
(-7.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 310.58 Million | 266.79 Million | 252.75 Million | 183.21 Million | 156.66 Million | 91.6 Million |
Cost of Revenue | 132.02 Million | 86.33 Million | 63.71 Million | 44.51 Million | 38.78 Million | 30.38 Million |
Gross Profit | 178.56 Million | 180.45 Million | 189.04 Million | 138.69 Million | 117.87 Million | 61.21 Million |
Operating Expenses | 496.9 Million | 470.95 Million | 385.16 Million | 198.95 Million | 189.37 Million | 97.26 Million |
Selling, General and Administrative Expenses | 295.53 Million | 260.29 Million | 234.62 Million | 130.1 Million | 124.82 Million | 59.94 Million |
Research and Development Expenses | 201.36 Million | 210.66 Million | 150.54 Million | 68.85 Million | 64.54 Million | 37.31 Million |
Other Expenses | - | 350 Thousand | 3.01 Million | 4.01 Million | -1.75 Million | -546 Thousand |
Cost and Expenses | 628.92 Million | 557.28 Million | 448.88 Million | 243.47 Million | 228.16 Million | 127.64 Million |
Operating Income | -318.34 Million | -290.49 Million | -196.12 Million | -60.25 Million | -71.49 Million | -36.04 Million |
Interest Expense | - | - | 1.82 Million | - | - | - |
Income Tax Expense | 792 Thousand | 675 Thousand | 789 Thousand | 704 Thousand | 380 Thousand | 266 Thousand |
Earnings before Tax | -278.9 Million | -268.16 Million | -191.27 Million | -54.99 Million | -68.99 Million | -33.08 Million |
Net Income | -279.69 Million | -268.83 Million | -192.06 Million | -55.69 Million | -69.37 Million | -33.34 Million |
Earnings Per Share Basic | -2.34 | -2.45 | -1.81 | -0.55 | -0.73 | -0.35 |
Earnings Per Share Diluted | -2.34 | -2.45 | -1.81 | -0.55 | -0.73 | -0.35 |
Weighted Average Shares Outstanding | 119.36 Million | 109.85 Million | 106.22 Million | 102.16 Million | 95.15 Million | 95.15 Million |
Weighted Average Shares Outstanding (Diluted) | 119.36 Million | 109.85 Million | 106.22 Million | 102.16 Million | 95.15 Million | 95.15 Million |
Gross Margin | 0.57 | 0.68 | 0.75 | 0.76 | 0.75 | 0.67 |
EBIT Margin | -0.98 | -1.07 | -0.76 | -0.31 | -0.45 | -0.39 |
Profit Margin | -0.90 | -1.01 | -0.76 | -0.30 | -0.44 | -0.36 |
EBITDA | -305.62 Million | -285.5 Million | -190.93 Million | -55.96 Million | -70.19 Million | -35.49 Million |
Earnings Before Tax Margin | -1.02 | -1.09 | -0.78 | -0.33 | -0.46 | -0.39 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 86.59 Million | 310.58 Million | 78.4 Million | 73.22 Million | 72.36 Million | 266.79 Million |
Cost of Revenue | 34.97 Million | 132.02 Million | 33.11 Million | 32.11 Million | 31.81 Million | 86.33 Million |
Gross Profit | 51.61 Million | 178.56 Million | 45.28 Million | 41.11 Million | 40.54 Million | 180.45 Million |
Operating Expenses | 133.91 Million | 496.9 Million | 127.83 Million | 120.5 Million | 114.64 Million | 470.95 Million |
Selling, General and Administrative Expenses | 83.3 Million | - | 78.35 Million | 70.11 Million | 63.77 Million | - |
Research and Development Expenses | 50.61 Million | - | 49.48 Million | 50.39 Million | 50.86 Million | - |
Other Expenses | -173 Thousand | -641 Thousand | 409 Thousand | -638 Thousand | -239 Thousand | 350 Thousand |
Cost and Expenses | 168.89 Million | 628.92 Million | 160.94 Million | 152.62 Million | 146.45 Million | 557.28 Million |
Operating Income | -82.3 Million | -318.34 Million | -82.54 Million | -79.39 Million | -74.09 Million | -290.49 Million |
Interest Expense | - | - | - | - | - | -22.32 Million |
Income Tax Expense | -71 Thousand | 792 Thousand | 489 Thousand | 226 Thousand | 148 Thousand | 675 Thousand |
Earnings before Tax | -72.99 Million | -278.9 Million | -72.14 Million | -69.55 Million | -64.21 Million | -268.16 Million |
Net Income | -72.92 Million | -279.69 Million | -72.63 Million | -69.78 Million | -64.35 Million | -268.83 Million |
Earnings Per Share Basic | -0.59 | - | -0.60 | -0.59 | -0.56 | - |
Earnings Per Share Diluted | -0.59 | - | -0.60 | -0.59 | -0.56 | - |
Weighted Average Shares Outstanding | 122.67 Million | 119.36 Million | 120.48 Million | 118.65 Million | 115.68 Million | 109.85 Million |
Weighted Average Shares Outstanding (Diluted) | 122.67 Million | 119.36 Million | 120.48 Million | 118.65 Million | 115.68 Million | 109.85 Million |
Gross Margin | 0.60 | 0.57 | 0.58 | 0.56 | 0.56 | 0.68 |
EBIT Margin | -0.91 | - | -1.01 | -1.04 | -0.98 | - |
Profit Margin | -0.84 | -0.90 | -0.93 | -0.95 | -0.89 | -1.01 |
EBITDA | -79.05 Million | - | -79.29 Million | -76.23 Million | -71.03 Million | - |
Earnings Before Tax Margin | -0.95 | -1.02 | -1.05 | -1.08 | -1.02 | -1.09 |
CR1
LUMAXTECH
OPL
AIR
6542
5987