USD 60.59
(-3.52%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.31 Billion | 1.99 Billion | 1.82 Billion | 1.65 Billion | 2.07 Billion | 2.05 Billion |
Cost of Revenue | 1.87 Billion | 1.62 Billion | 1.5 Billion | 1.37 Billion | 1.8 Billion | 1.72 Billion |
Gross Profit | 442.3 Million | 370.1 Million | 313.2 Million | 275.9 Million | 269.2 Million | 329.5 Million |
Operating Expenses | 280.2 Million | 233 Million | 203.4 Million | 190.9 Million | 226 Million | 231.2 Million |
Selling, General and Administrative Expenses | 280.2 Million | 230.4 Million | 202.2 Million | 182.4 Million | 220.6 Million | 215.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.6 Million | 1.2 Million | 8.5 Million | 5.4 Million | 15.8 Million |
Cost and Expenses | 2.15 Billion | 1.85 Billion | 1.71 Billion | 1.56 Billion | 2.02 Billion | 1.95 Billion |
Operating Income | 162.1 Million | 133.9 Million | 106.9 Million | 85.2 Million | 41.3 Million | 98.3 Million |
Interest Expense | 43.2 Million | 11.2 Million | 2.4 Million | 5 Million | 9.3 Million | 9.5 Million |
Income Tax Expense | 12 Million | 31.4 Million | 26.6 Million | 18.2 Million | 5.6 Million | 4.9 Million |
Earnings before Tax | 58.3 Million | 121.2 Million | 105.1 Million | 64.5 Million | 30.4 Million | 89 Million |
Net Income | 46.3 Million | 90.2 Million | 78.7 Million | 35.8 Million | 24.8 Million | 7.5 Million |
Earnings Per Share Basic | 1.30 | 2.56 | 2.19 | 1.01 | 0.71 | 0.22 |
Earnings Per Share Diluted | 1.29 | 2.53 | 2.16 | 1.00 | 0.71 | 0.21 |
Weighted Average Shares Outstanding | 35.1 Million | 34.7 Million | 35.6 Million | 35 Million | 34.8 Million | 34.5 Million |
Weighted Average Shares Outstanding (Diluted) | 35.4 Million | 35.1 Million | 36 Million | 35.3 Million | 35 Million | 34.9 Million |
Gross Margin | 0.19 | 0.19 | 0.17 | 0.17 | 0.13 | 0.16 |
EBIT Margin | 0.09 | 0.08 | 0.08 | 0.09 | 0.04 | 0.07 |
Profit Margin | 0.02 | 0.05 | 0.04 | 0.02 | 0.01 | 0.00 |
EBITDA | 203.3 Million | 161.3 Million | 144.2 Million | 73.1 Million | 87.4 Million | 142.4 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.06 | 0.05 | 0.02 | 0.05 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 656.5 Million | 567.3 Million | 2.31 Billion | 545.4 Million | 549.7 Million | 553.3 Million |
Cost of Revenue | 529.2 Million | 457 Million | 1.87 Billion | 442 Million | 448.4 Million | 445.2 Million |
Gross Profit | 127.3 Million | 110.3 Million | 442.3 Million | 103.4 Million | 101.3 Million | 108.1 Million |
Operating Expenses | 82.9 Million | 67.7 Million | 280.2 Million | 65.7 Million | 101.8 Million | 71.6 Million |
Selling, General and Administrative Expenses | 82.9 Million | 67.7 Million | - | 65.7 Million | 101.4 Million | 70.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -100 Thousand | -200 Thousand | -400 Thousand | -100 Thousand | -26.7 Million | 800 Thousand |
Cost and Expenses | 612.1 Million | 524.7 Million | 2.15 Billion | 507.7 Million | 550.2 Million | 516.8 Million |
Operating Income | 44.4 Million | 42.6 Million | 162.1 Million | 38.3 Million | 25.3 Million | 36.3 Million |
Interest Expense | 19.3 Million | 11.9 Million | 43.2 Million | 6.2 Million | 5.8 Million | 4.7 Million |
Income Tax Expense | 4.5 Million | 6.5 Million | 12 Million | 7.9 Million | -6.9 Million | 7 Million |
Earnings before Tax | 13.6 Million | 20.5 Million | 58.3 Million | 31.7 Million | -7.5 Million | 30.2 Million |
Net Income | 9.1 Million | 14 Million | 46.3 Million | 23.8 Million | -600 Thousand | 23.2 Million |
Earnings Per Share Basic | 0.26 | 0.40 | - | 0.67 | -0.02 | 0.66 |
Earnings Per Share Diluted | 0.25 | 0.39 | - | 0.67 | -0.02 | 0.66 |
Weighted Average Shares Outstanding | 35.1 Million | 34.8 Million | 35.1 Million | 34.9 Million | 34.7 Million | 34.91 Million |
Weighted Average Shares Outstanding (Diluted) | 35.4 Million | 35.2 Million | 35.4 Million | 35.3 Million | 34.7 Million | 34.91 Million |
Gross Margin | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.20 |
EBIT Margin | 0.09 | 0.09 | - | 0.09 | 0.01 | 0.08 |
Profit Margin | 0.01 | 0.02 | 0.02 | 0.04 | -0.00 | 0.04 |
EBITDA | 59.7 Million | 51.4 Million | - | 47.5 Million | 7.4 Million | 42.8 Million |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.07 | 0.07 | 0.05 | 0.07 |
6542
5987
AI
BRBI11
BOX
5990