Opyl Limited (OPL.AX)
AUD 0.02
(0.0%)
AUD 0.02
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 397.63 Thousand | 617.9 Thousand | 902.41 Thousand | 767.71 Thousand | 620.78 Thousand | 927.04 Thousand |
| Cost of Revenue | 2.26 Million | 1.65 Million | 1.71 Million | 1.23 Million | 896.91 Thousand | 1.6 Million |
| Gross Profit | -1.86 Million | -1.04 Million | -809.62 Thousand | -465.18 Thousand | -276.13 Thousand | -674.33 Thousand |
| Operating Expenses | 397.63 Thousand | 1.28 Million | 1.63 Million | 1.39 Million | 878.25 Thousand | 2.42 Million |
| Selling, General and Administrative Expenses | 2.88 Million | 1.04 Million | 1.07 Million | 879.79 Thousand | 878.25 Thousand | 1.55 Million |
| Research and Development Expenses | 275.68 Thousand | 249.38 Thousand | 563.97 Thousand | 517.57 Thousand | - | - |
| Other Expenses | - | 610.97 Thousand | 383.09 Thousand | 483.99 Thousand | 318.78 Thousand | 1.01 Million |
| Cost and Expenses | 3.62 Million | 2.94 Million | 3.34 Million | 2.63 Million | 1.77 Million | 4.02 Million |
| Operating Income | -3.22 Million | -2.33 Million | -2.44 Million | -1.86 Million | -1.15 Million | -2.25 Million |
| Interest Expense | 426.46 Thousand | 2101.00 | 2059.00 | 2168.00 | 25.1 Thousand | 8747.00 |
| Income Tax Expense | -530.58 Thousand | -570.07 Thousand | -361.43 Thousand | -498 Thousand | -142.57 Thousand | -145.82 Thousand |
| Earnings before Tax | -3.66 Million | -2.29 Million | -2.44 Million | -1.64 Million | -1.06 Million | -3.1 Million |
| Net Income | -3.13 Million | -1.72 Million | -2.08 Million | -1.14 Million | -925.84 Thousand | -3.1 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.04 | -0.03 | -0.07 | -0.18 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.04 | -0.03 | -0.07 | -0.18 |
| Weighted Average Shares Outstanding | 170.71 Million | 83.47 Million | 56.69 Million | 42.11 Million | 14.22 Million | 16.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 170.71 Million | 83.47 Million | 56.69 Million | 42.11 Million | 14.22 Million | 16.94 Million |
| Gross Margin | -4.69 | -1.69 | -0.90 | -0.61 | -0.44 | -0.73 |
| EBIT Margin | -8.07 | -3.73 | -2.68 | -2.42 | -1.86 | -2.40 |
| Profit Margin | -7.87 | -2.79 | -2.31 | -1.49 | -1.49 | -3.35 |
| EBITDA | -3.2 Million | -1.69 Million | -2.05 Million | -1.13 Million | -892.74 Thousand | -3.07 Million |
| Earnings Before Tax Margin | -8.11 | -3.77 | -2.71 | -2.43 | -1.86 | -2.43 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 397.63 Thousand | 153.94 Thousand | 243.68 Thousand | 364.89 Thousand | 617.9 Thousand | 253.01 Thousand |
| Cost of Revenue | 2.26 Million | 1.09 Million | 1.17 Million | 846.2 Thousand | 1.65 Million | 813.45 Thousand |
| Gross Profit | -1.86 Million | -936.81 Thousand | -927.36 Thousand | -481.3 Thousand | -1.04 Million | -560.44 Thousand |
| Operating Expenses | 1.36 Million | 895.41 Thousand | 466.71 Thousand | 623.79 Thousand | 1.28 Million | 665.64 Thousand |
| Selling, General and Administrative Expenses | - | 742.1 Thousand | 344.35 Thousand | 449.55 Thousand | - | 590.5 Thousand |
| Research and Development Expenses | - | 153.31 Thousand | 122.36 Thousand | 174.24 Thousand | - | 75.14 Thousand |
| Other Expenses | - | - | - | - | 610.97 Thousand | - |
| Cost and Expenses | 3.62 Million | 1.98 Million | 1.63 Million | 1.46 Million | 2.94 Million | 1.47 Million |
| Operating Income | -3.22 Million | -1.83 Million | -1.39 Million | -1.1 Million | -2.33 Million | -1.22 Million |
| Interest Expense | 426.46 Thousand | 13.19 Thousand | 413.26 Thousand | - | 2101.00 | - |
| Income Tax Expense | -530.58 Thousand | 2.00 | -530.58 Thousand | - | -570.07 Thousand | -570.07 Thousand |
| Earnings before Tax | -3.66 Million | -1.85 Million | -1.8 Million | -1.1 Million | -2.29 Million | -1.19 Million |
| Net Income | -3.13 Million | -1.85 Million | -1.27 Million | -1.1 Million | -1.72 Million | -620.39 Thousand |
| Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | - | -0.01 |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | - | -0.01 |
| Weighted Average Shares Outstanding | 170.71 Million | 170.71 Million | 119.44 Million | 83.47 Million | 83.47 Million | 56.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 170.71 Million | 170.71 Million | 119.44 Million | 83.47 Million | 83.47 Million | 56.69 Million |
| Gross Margin | -4.69 | -6.09 | -3.81 | -1.32 | -1.69 | -2.22 |
| EBIT Margin | - | -11.81 | -5.68 | -2.99 | - | -4.79 |
| Profit Margin | -7.87 | -12.04 | -5.24 | -3.03 | -2.79 | -2.45 |
| EBITDA | - | -1.81 Million | -1.38 Million | -1.09 Million | - | -1.21 Million |
| Earnings Before Tax Margin | -8.11 | -11.90 | -5.72 | -3.03 | -3.77 | -4.85 |
MITTAL
SIGA
THR
AI
CR1
LUMAXTECH