AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 411.59 Thousand | 709.58 Thousand | 979.21 Thousand | 2.5 Million | 935.76 Thousand | 330.15 Thousand |
Total Current Assets | 387.61 Thousand | 672.01 Thousand | 917.81 Thousand | 2.42 Million | 869.17 Thousand | 330.15 Thousand |
Cash And Short Term Investments | 374.64 Thousand | 452.87 Thousand | 786.33 Thousand | 2.31 Million | 800.08 Thousand | 99.14 Thousand |
Cash and Cash Equivalents | 374.64 Thousand | 452.87 Thousand | 786.33 Thousand | 2.31 Million | 800.08 Thousand | 99.14 Thousand |
Short Term Investments | - | - | - | - | - | 23.7 Thousand |
Net Receivables | 7714.00 | 219.13 Thousand | 123.85 Thousand | 98.44 Thousand | 60.99 Thousand | 133.39 Thousand |
Inventory | - | -213.63 Thousand | - | - | - | 1.00 |
Other Current Assets | 5255.00 | 213.63 Thousand | 7621.00 | 10.79 Thousand | 8098.00 | 97.61 Thousand |
Total Non-Current Assets | 23.98 Thousand | 37.56 Thousand | 61.4 Thousand | 76.78 Thousand | 66.59 Thousand | 58.05 Thousand |
Net PPE | 17.98 Thousand | 14.34 Thousand | 20.76 Thousand | 18.73 Thousand | 8539.00 | - |
Good Will And Intangible Assets | - | 23.22 Thousand | 40.63 Thousand | 58.05 Thousand | 58.05 Thousand | 58.05 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 23.22 Thousand | 40.63 Thousand | 58.05 Thousand | 58.05 Thousand | 58.05 Thousand |
Long-Term Investments | 2.00 | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6000.00 | -37.56 Thousand | -61.4 Thousand | -76.78 Thousand | -66.59 Thousand | -58.05 Thousand |
Other Assets | - | - | - | - | - | -58.05 Thousand |
Total Liabilities | 501.75 Thousand | 1.11 Million | 712.2 Thousand | 314.75 Thousand | 216.59 Thousand | 732.95 Thousand |
Total Current Liabilities | 501.61 Thousand | 1.1 Million | 677.38 Thousand | 288.81 Thousand | 216.59 Thousand | 732.95 Thousand |
Account Payables | 236.93 Thousand | 194.06 Thousand | 174.91 Thousand | 53.48 Thousand | 58.48 Thousand | 185.09 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 300 Thousand | - | - | - | 203.98 Thousand |
Deferred Revenue | - | 30.47 Thousand | 131.86 Thousand | - | - | 48.56 Thousand |
Other Current Liabilities | 264.68 Thousand | 575.48 Thousand | 370.61 Thousand | 235.32 Thousand | 158.1 Thousand | 295.31 Thousand |
Total Non Current Liabilities | 140.00 | 13.13 Thousand | 34.82 Thousand | 25.94 Thousand | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 140.00 | 13.13 Thousand | 34.82 Thousand | 25.94 Thousand | - | - |
Other Liabilities | - | 1.00 | - | 1.00 | - | - |
Total Equity | -90.16 Thousand | -403.58 Thousand | 267 Thousand | 2.18 Million | 719.17 Thousand | -402.8 Thousand |
Stock Holders Equity | -90.16 Thousand | -403.58 Thousand | 267 Thousand | 2.18 Million | 719.17 Thousand | -402.8 Thousand |
Common Stock | 22.5 Million | 19.91 Million | 19.27 Million | 19.27 Million | 16.83 Million | 14.82 Million |
Retained Earnings | -23.72 Million | -20.96 Million | -19.37 Million | -17.41 Million | -17 Million | -16.3 Million |
Accumulated other comprehensive income | 1.13 Million | 643.76 Thousand | 366.68 Thousand | 327.56 Thousand | 885.06 Thousand | 1.07 Million |
Common Stock Equity | -90.16 Thousand | -403.58 Thousand | 267 Thousand | 2.18 Million | 719.17 Thousand | -402.8 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.00 | - | - | - | - | 23.7 Thousand |
Total Debt | - | 300 Thousand | - | - | - | 203.98 Thousand |
Net Debt | -374.64 Thousand | -152.87 Thousand | -786.33 Thousand | -2.31 Million | -800.08 Thousand | 104.84 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 411.59 Thousand | 411.59 Thousand | 659.26 Thousand | 709.58 Thousand | 709.58 Thousand | 743.22 Thousand |
Total Current Assets | 387.61 Thousand | 387.61 Thousand | 632.83 Thousand | 672.01 Thousand | 672.01 Thousand | 692.87 Thousand |
Cash And Short Term Investments | 374.64 Thousand | 374.64 Thousand | 584.7 Thousand | 452.87 Thousand | 452.87 Thousand | 641.4 Thousand |
Cash and Cash Equivalents | 374.64 Thousand | 374.64 Thousand | 584.7 Thousand | 452.87 Thousand | 452.87 Thousand | 641.4 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7714.00 | 7714.00 | 11.33 Thousand | 219.13 Thousand | 219.13 Thousand | 19.83 Thousand |
Inventory | - | - | - | -213.63 Thousand | -213.63 Thousand | - |
Other Current Assets | 5255.00 | 5255.00 | 36.78 Thousand | 213.63 Thousand | 213.63 Thousand | 31.64 Thousand |
Total Non-Current Assets | 23.98 Thousand | 23.98 Thousand | 26.43 Thousand | 37.56 Thousand | 37.56 Thousand | 50.34 Thousand |
Net PPE | 17.98 Thousand | 17.98 Thousand | 11.92 Thousand | 14.34 Thousand | 14.34 Thousand | 18.41 Thousand |
Good Will And Intangible Assets | - | - | 14.51 Thousand | 23.22 Thousand | 23.22 Thousand | 31.93 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 14.51 Thousand | 23.22 Thousand | 23.22 Thousand | 31.93 Thousand |
Long-Term Investments | 2.00 | 2.00 | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6000.00 | 6000.00 | -1.00 | -37.56 Thousand | -37.56 Thousand | -50.34 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 501.75 Thousand | 501.75 Thousand | 722.97 Thousand | 1.11 Million | 1.11 Million | 727.84 Thousand |
Total Current Liabilities | 501.61 Thousand | 501.61 Thousand | 713.65 Thousand | 1.1 Million | 1.1 Million | 716.96 Thousand |
Account Payables | 236.93 Thousand | 236.93 Thousand | 611.5 Thousand | 614.55 Thousand | 194.06 Thousand | 472.46 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 300 Thousand | 300 Thousand | - |
Deferred Revenue | - | - | 9743.00 | 30.47 Thousand | 30.47 Thousand | 111.58 Thousand |
Other Current Liabilities | 264.68 Thousand | 264.68 Thousand | 92.4 Thousand | 155 Thousand | 575.48 Thousand | 132.92 Thousand |
Total Non Current Liabilities | 140.00 | 140.00 | 9313.00 | 13.13 Thousand | 13.13 Thousand | 10.87 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 140.00 | 140.00 | 9313.00 | 13.13 Thousand | 13.13 Thousand | 10.87 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | -90.16 Thousand | -90.16 Thousand | -63.7 Thousand | -403.58 Thousand | -403.58 Thousand | 15.37 Thousand |
Stock Holders Equity | -90.16 Thousand | -90.16 Thousand | -63.7 Thousand | -403.58 Thousand | -403.58 Thousand | 15.37 Thousand |
Common Stock | 22.5 Million | 22.5 Million | 21.05 Million | 19.91 Million | 19.91 Million | 19.23 Million |
Retained Earnings | -23.72 Million | -23.72 Million | -21.92 Million | -20.96 Million | -20.96 Million | -19.97 Million |
Accumulated other comprehensive income | 1.13 Million | 1.13 Million | 810.36 Thousand | 643.76 Thousand | 643.76 Thousand | 755.48 Thousand |
Common Stock Equity | -90.16 Thousand | -90.16 Thousand | -63.7 Thousand | -403.58 Thousand | -403.58 Thousand | 15.37 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.00 | 2.00 | - | - | - | - |
Total Debt | - | - | - | 300 Thousand | 300 Thousand | - |
Net Debt | -374.64 Thousand | -374.64 Thousand | -584.7 Thousand | -152.87 Thousand | -152.87 Thousand | -641.4 Thousand |
MITTAL
SIGA
THR
AI
CR1
LUMAXTECH