AUD 0.01
(8.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.49 Million | 14.47 Million | 14.85 Million | 12.63 Million | 13 Million | 12.76 Million |
Total Current Assets | 842 Thousand | 1.05 Million | 1.4 Million | 843 Thousand | 276 Thousand | 587 Thousand |
Cash And Short Term Investments | 805 Thousand | 1.02 Million | 1.17 Million | 783 Thousand | 233 Thousand | 523 Thousand |
Cash and Cash Equivalents | 805 Thousand | 898 Thousand | 1.17 Million | 783 Thousand | 233 Thousand | 523 Thousand |
Short Term Investments | - | 124 Thousand | 983.01 Thousand | 563.43 Thousand | - | 102.89 Thousand |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 9000.00 | 159.00 | 236.00 | 60.00 | 43.00 | 64.00 |
Total Non-Current Assets | 12.65 Million | 13.41 Million | 13.44 Million | 11.79 Million | 12.73 Million | 12.17 Million |
Net PPE | 42 Thousand | 12.79 Million | 12.39 Million | 10.13 Million | 12.3 Million | 11.7 Million |
Good Will And Intangible Assets | 11.94 Million | 12.68 Thousand | 12.32 Thousand | 10.12 Thousand | 12.25 Thousand | 11.68 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.94 Million | 12.68 Thousand | 12.32 Thousand | 10.12 Thousand | 12.25 Thousand | 11.68 Thousand |
Long-Term Investments | 599 Thousand | 520.00 | 984.00 | 564.00 | - | 103.00 |
Tax Assets | - | 625.11 Thousand | -13.31 Thousand | -10.68 Thousand | - | -11.79 Thousand |
Other Non Current Assets | 67 Thousand | -13.31 Thousand | 1.05 Million | 1.65 Million | 420.74 Thousand | 478 Thousand |
Other Assets | - | -0.00 | - | -0.00 | - | - |
Total Liabilities | 241 Thousand | 218 Thousand | 429 Thousand | 326 Thousand | 403 Thousand | 290 Thousand |
Total Current Liabilities | 230 Thousand | 181 Thousand | 429 Thousand | 326 Thousand | 392 Thousand | 290 Thousand |
Account Payables | 88 Thousand | 83 Thousand | 332 Thousand | 201 Thousand | 203 Thousand | 163 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 24 Thousand | - | 10 Thousand | 31 Thousand | - |
Deferred Revenue | - | 73.9 Thousand | - | - | - | - |
Other Current Liabilities | 142 Thousand | 98.00 | 97 Thousand | 115 Thousand | 158 Thousand | 127 Thousand |
Total Non Current Liabilities | 11 Thousand | 37 Thousand | 858 Thousand | - | 11 Thousand | - |
Long-Term Debt | - | 37 Thousand | - | - | 11 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | -858 Thousand | - | - | - |
Total Equity | 13.25 Million | 14.25 Million | 14.42 Million | 12.3 Million | 12.6 Million | 12.47 Million |
Stock Holders Equity | 13.25 Million | 14.25 Million | 14.42 Million | 12.3 Million | 12.6 Million | 12.47 Million |
Common Stock | 378 Thousand | 239 Thousand | 201 Thousand | 162 Thousand | 122 Thousand | 81 Thousand |
Retained Earnings | -21.99 Million | -19.78 Million | -19.38 Million | -18.23 Million | -16.33 Million | -15.51 Million |
Accumulated other comprehensive income | 5.95 Million | 5989.00 | 6974.00 | 6004.00 | 6535.00 | 6459.00 |
Common Stock Equity | 13.25 Million | 14.25 Million | 14.42 Million | 12.3 Million | 12.6 Million | 12.47 Million |
Capital Lease Obligation | 38 Thousand | 61 Thousand | - | 10 Thousand | 42 Thousand | - |
Total Investments | 599 Thousand | 625 Thousand | 984 Thousand | 564 Thousand | 391 Thousand | 103 Thousand |
Total Debt | - | 61 Thousand | - | 10 Thousand | 42 Thousand | - |
Net Debt | -805 Thousand | -837 Thousand | -1.17 Million | -773 Thousand | -191 Thousand | -523 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 13.49 Million | 13.49 Million | 13.41 Million | 13.41 Million | 14.47 Million | 14.47 Million |
Total Current Assets | 842 Thousand | 842 Thousand | 601 Thousand | 601 Thousand | 1.05 Million | 1.05 Million |
Cash And Short Term Investments | 805 Thousand | 805 Thousand | 525 Thousand | 525 Thousand | 1.02 Million | 1.02 Million |
Cash and Cash Equivalents | 805 Thousand | 805 Thousand | 525 Thousand | 525 Thousand | 898 Thousand | 898 Thousand |
Short Term Investments | - | - | - | - | 124 Thousand | 124 Thousand |
Net Receivables | - | - | 76 Thousand | 76 Thousand | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 9000.00 | 9000.00 | - | - | 159.00 | 159.00 |
Total Non-Current Assets | 12.65 Million | 12.65 Million | 12.81 Million | 12.81 Million | 13.41 Million | 13.41 Million |
Net PPE | 42 Thousand | 42 Thousand | 12.21 Million | 93 Thousand | 12.79 Million | 12.79 Million |
Good Will And Intangible Assets | 11.94 Million | 11.94 Million | 12.12 Million | 12.12 Million | 12.68 Thousand | 12.68 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.94 Million | 11.94 Million | 12.12 Million | 12.12 Million | 12.68 Thousand | 12.68 Thousand |
Long-Term Investments | 599 Thousand | 599 Thousand | 493 Thousand | 493 Thousand | 520.00 | 520.00 |
Tax Assets | - | - | -12.12 Million | - | 625.11 Thousand | 625.11 Thousand |
Other Non Current Assets | 67 Thousand | 67 Thousand | 101 Thousand | 101 Thousand | -13.31 Thousand | -13.31 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 241 Thousand | 241 Thousand | 222 Thousand | 222 Thousand | 218 Thousand | 218 Thousand |
Total Current Liabilities | 230 Thousand | 230 Thousand | 198 Thousand | 198 Thousand | 181 Thousand | 181 Thousand |
Account Payables | 88 Thousand | 88 Thousand | 130 Thousand | 130 Thousand | 83 Thousand | 83 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 26 Thousand | - | 24 Thousand | 24 Thousand |
Deferred Revenue | - | - | -26 Thousand | - | 73.9 Thousand | 73.9 Thousand |
Other Current Liabilities | 142 Thousand | 142 Thousand | 68 Thousand | 68 Thousand | 98.00 | 98.00 |
Total Non Current Liabilities | 11 Thousand | 11 Thousand | 24 Thousand | 24 Thousand | 37 Thousand | 37 Thousand |
Long-Term Debt | - | - | 24 Thousand | 24 Thousand | 37 Thousand | 37 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.25 Million | 13.25 Million | 13.18 Million | 13.18 Million | 14.25 Million | 14.25 Million |
Stock Holders Equity | 13.25 Million | 13.25 Million | 13.18 Million | 13.18 Million | 14.25 Million | 14.25 Million |
Common Stock | 378 Thousand | 378 Thousand | 278 Thousand | 278 Thousand | 239 Thousand | 239 Thousand |
Retained Earnings | -21.99 Million | -21.99 Million | -21.85 Million | -21.85 Million | -19.78 Million | -19.78 Million |
Accumulated other comprehensive income | 5.95 Million | 5.95 Million | 6.29 Million | 6.29 Million | 5989.00 | 5989.00 |
Common Stock Equity | 13.25 Million | 13.25 Million | 13.18 Million | 13.18 Million | 14.25 Million | 14.25 Million |
Capital Lease Obligation | 38 Thousand | 38 Thousand | 50 Thousand | 50 Thousand | 61 Thousand | 61 Thousand |
Total Investments | 599 Thousand | 599 Thousand | 493 Thousand | 493 Thousand | 625 Thousand | 625 Thousand |
Total Debt | - | - | 50 Thousand | 24 Thousand | 61 Thousand | 61 Thousand |
Net Debt | -805 Thousand | -805 Thousand | -475 Thousand | -501 Thousand | -837 Thousand | -837 Thousand |
RELL
EVZ
ICLR
OPL
MITTAL
SIGA