USD 35.49
(-0.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.3 Billion | 7.92 Billion | 6.97 Billion | 6.32 Billion | 6.33 Billion | 6.47 Billion |
Cost of Revenue | 5.53 Billion | 5.32 Billion | 4.42 Billion | 3.84 Billion | 3.81 Billion | 3.9 Billion |
Gross Profit | 2.77 Billion | 2.59 Billion | 2.54 Billion | 2.47 Billion | 2.52 Billion | 2.57 Billion |
Operating Expenses | 1.84 Billion | 1.74 Billion | 1.65 Billion | 1.6 Billion | 1.52 Billion | 1.43 Billion |
Selling, General and Administrative Expenses | 22 Million | 58 Million | 37 Million | 62 Million | 79 Million | 128 Million |
Research and Development Expenses | - | - | 40 Million | - | - | - |
Other Expenses | 1.81 Billion | 1.74 Billion | 1.65 Billion | 1.6 Billion | 1.52 Billion | -66 Million |
Cost and Expenses | 7.37 Billion | 7.07 Billion | 6.07 Billion | 5.45 Billion | 5.33 Billion | 5.33 Billion |
Operating Income | 930 Million | 1.14 Billion | 895 Million | 869 Million | 1 Billion | 1.12 Billion |
Interest Expense | 409 Million | 303 Million | 298 Million | 316 Million | 306 Million | 303 Million |
Income Tax Expense | -9 Million | 20 Million | 21 Million | 29 Million | 143 Million | 170 Million |
Earnings before Tax | 656 Million | 841 Million | 664 Million | 568 Million | 819 Million | 768 Million |
Net Income | 786 Million | 881 Million | 707 Million | 581 Million | 700 Million | 595 Million |
Earnings Per Share Basic | 2.03 | 2.28 | 1.97 | 1.88 | 2.16 | 1.92 |
Earnings Per Share Diluted | 2.03 | 2.28 | 1.97 | 1.88 | 2.15 | 1.92 |
Weighted Average Shares Outstanding | 386.81 Million | 386.72 Million | 358.08 Million | 309.49 Million | 309.49 Million | 309.5 Million |
Weighted Average Shares Outstanding (Diluted) | 387.16 Million | 387.21 Million | 358.57 Million | 309.55 Million | 309.51 Million | 309.7 Million |
Gross Margin | 0.33 | 0.33 | 0.37 | 0.39 | 0.40 | 0.40 |
EBIT Margin | 0.27 | 0.28 | 0.28 | 0.30 | 0.32 | 0.30 |
Profit Margin | 0.09 | 0.11 | 0.10 | 0.09 | 0.11 | 0.09 |
EBITDA | 2.22 Billion | 1.89 Billion | 1.91 Billion | 1.87 Billion | 2.06 Billion | 1.92 Billion |
Earnings Before Tax Margin | 0.11 | 0.14 | 0.13 | 0.14 | 0.16 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.08 Billion | 1.91 Billion | 2.43 Billion | 2.28 Billion | 8.3 Billion | 1.97 Billion |
Cost of Revenue | 1.32 Billion | 1.55 Billion | 1.77 Billion | 1.37 Billion | 5.53 Billion | 1.4 Billion |
Gross Profit | 760 Million | 363 Million | 661 Million | 907 Million | 2.77 Billion | 568 Million |
Operating Expenses | 506 Million | 164 Million | 196 Million | 457 Million | 1.84 Billion | 479 Million |
Selling, General and Administrative Expenses | - | 4 Million | 4 Million | 4 Million | - | 6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 506 Million | -164 Million | -196 Million | -49 Million | 47 Million | 42 Million |
Cost and Expenses | 1.82 Billion | 1.72 Billion | 1.97 Billion | 1.83 Billion | 7.37 Billion | 1.88 Billion |
Operating Income | 254 Million | 199 Million | 465 Million | 450 Million | 930 Million | 89 Million |
Interest Expense | 132 Million | 122 Million | 125 Million | 108 Million | 409 Million | 107 Million |
Income Tax Expense | 19 Million | 13 Million | 20 Million | 8 Million | -9 Million | -8 Million |
Earnings before Tax | 191 Million | 141 Million | 342 Million | 376 Million | 656 Million | 23 Million |
Net Income | 205 Million | 169 Million | 351 Million | 397 Million | 786 Million | 59 Million |
Earnings Per Share Basic | 0.53 | 0.44 | 0.91 | 1.03 | - | 0.15 |
Earnings Per Share Diluted | 0.53 | 0.44 | 0.91 | 1.03 | - | 0.15 |
Weighted Average Shares Outstanding | 387.01 Million | 387.01 Million | 386.91 Million | 386.9 Million | 386.81 Million | 386.86 Million |
Weighted Average Shares Outstanding (Diluted) | 387.43 Million | 387.44 Million | 387.23 Million | 387.2 Million | 387.16 Million | 387.32 Million |
Gross Margin | 0.36 | 0.19 | 0.27 | 0.40 | 0.33 | 0.29 |
EBIT Margin | 0.33 | 0.27 | 0.31 | 0.36 | - | 0.22 |
Profit Margin | 0.10 | 0.09 | 0.14 | 0.17 | 0.09 | 0.03 |
EBITDA | 679 Million | 509 Million | 763 Million | 822 Million | - | 433 Million |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.19 | 0.20 | 0.11 | 0.05 |
688226
002984
NCC
WWT
1301
600217