USD 35.49
(-0.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 43.98 Billion | 41.12 Billion | 39.5 Billion | 37.82 Billion | 34.41 Billion | 32.16 Billion |
Total Current Assets | 3.4 Billion | 3.21 Billion | 3.77 Billion | 3.77 Billion | 2.02 Billion | 1.96 Billion |
Cash And Short Term Investments | 91 Million | 69 Million | 1.47 Billion | 1.76 Billion | 178 Million | 36 Million |
Cash and Cash Equivalents | 91 Million | 69 Million | 1.47 Billion | 1.46 Billion | 178 Million | 36 Million |
Short Term Investments | - | - | - | 300 Million | - | - |
Net Receivables | 1.6 Billion | 1.74 Billion | 1.28 Billion | 1.19 Billion | 1.09 Billion | 1.14 Billion |
Inventory | 495 Million | 503 Million | 343 Million | 262 Million | 251 Million | 235 Million |
Other Current Assets | 734 Million | 453 Million | 401 Million | 327 Million | 300 Million | 305 Million |
Total Non-Current Assets | 40.58 Billion | 37.91 Billion | 35.72 Billion | 34.04 Billion | 32.39 Billion | 30.2 Billion |
Net PPE | 33.05 Billion | 31.15 Billion | 29.01 Billion | 26.9 Billion | 25.28 Billion | 23.45 Billion |
Good Will And Intangible Assets | 3.4 Billion | 3.4 Billion | 3.41 Billion | 3.42 Billion | 3.43 Billion | 3.12 Billion |
Good Will | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.12 Billion |
Intangible Assets | 284 Million | 281 Million | 293 Million | 305 Million | 314 Million | 323 Million |
Long-Term Investments | 764 Million | 486 Million | 621 Million | 736 Million | 708 Million | 424 Million |
Tax Assets | 452 Million | 358 Million | 2.3 Billion | 2.65 Billion | 2.65 Billion | 6 Million |
Other Non Current Assets | 2.91 Billion | 2.51 Billion | 374 Million | 331 Million | 311 Million | 3.18 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.31 Billion | 20.78 Billion | 19.54 Billion | 21.99 Billion | 18.83 Billion | 16.76 Billion |
Total Current Liabilities | 5.23 Billion | 4.41 Billion | 3.32 Billion | 3.06 Billion | 3.58 Billion | 3 Billion |
Account Payables | 1.92 Billion | 2.04 Billion | 1.64 Billion | 1.5 Billion | 1.42 Billion | 1.19 Billion |
Tax Payables | 66 Million | 61 Million | 43 Million | 73 Million | 56 Million | 59 Million |
Short Term Debt | 2.01 Billion | 1 Billion | 549 Million | 636 Million | 1.31 Billion | 981 Million |
Deferred Revenue | 806 Million | 271 Million | 204 Million | 141 Million | 140 Million | 129 Million |
Other Current Liabilities | 493 Million | 1.09 Billion | 929 Million | 789 Million | 711 Million | 704 Million |
Total Non Current Liabilities | 18.07 Billion | 16.36 Billion | 16.21 Billion | 18.92 Billion | 15.24 Billion | 13.76 Billion |
Long-Term Debt | 10.18 Billion | 8.38 Billion | 8.07 Billion | 10.63 Billion | 6.78 Billion | 5.36 Billion |
Deferred Revenue Non Current | 996 Million | 1.06 Billion | 1.13 Billion | 1.2 Billion | 1.27 Billion | 1.38 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.44 Billion | 4.68 Billion | 4.99 Billion | 5.17 Billion | 5.37 Billion | 5.47 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.67 Billion | 20.34 Billion | 19.96 Billion | 15.82 Billion | 15.58 Billion | 15.4 Billion |
Stock Holders Equity | 19.64 Billion | 19.38 Billion | 19.07 Billion | 15.2 Billion | 15.23 Billion | 15.1 Billion |
Common Stock | 4 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 2.01 Billion | 1.91 Billion | 1.71 Billion | 1.66 Billion | 1.68 Billion | 1.52 Billion |
Accumulated other comprehensive income | -25 Million | -180 Million | -273 Million | -111 Million | -95 Million | -72 Million |
Common Stock Equity | 19.64 Billion | 19.38 Billion | 19.07 Billion | 15.2 Billion | 15.23 Billion | 15.1 Billion |
Capital Lease Obligation | 243 Million | 181 Million | 165 Million | 170 Million | 86 Million | 89 Million |
Total Investments | 764 Million | 486 Million | 621 Million | 1.03 Billion | 708 Million | 424 Million |
Total Debt | 12.19 Billion | 9.38 Billion | 8.62 Billion | 11.26 Billion | 8.09 Billion | 5.36 Billion |
Net Debt | 12.1 Billion | 9.31 Billion | 7.14 Billion | 9.8 Billion | 7.91 Billion | 5.33 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 46.73 Billion | 45.68 Billion | 45.06 Billion | 43.98 Billion | 43.98 Billion | 42.38 Billion |
Total Current Assets | 3.66 Billion | 3.32 Billion | 3.61 Billion | 3.4 Billion | 3.4 Billion | 3.05 Billion |
Cash And Short Term Investments | 148 Million | 136 Million | 152 Million | 91 Million | 91 Million | 75 Million |
Cash and Cash Equivalents | 148 Million | 136 Million | 152 Million | 91 Million | 91 Million | 75 Million |
Short Term Investments | 193 Million | - | - | - | - | - |
Net Receivables | 1.36 Billion | 1.38 Billion | 1.64 Billion | 1.6 Billion | 1.6 Billion | 1.42 Billion |
Inventory | 531 Million | 504 Million | 490 Million | 495 Million | 495 Million | 476 Million |
Other Current Assets | 1.62 Billion | 1.29 Billion | 1.32 Billion | 734 Million | 734 Million | 1.03 Billion |
Total Non-Current Assets | 43.06 Billion | 42.36 Billion | 41.44 Billion | 40.58 Billion | 40.58 Billion | 39.32 Billion |
Net PPE | 34.88 Billion | 34.26 Billion | 33.52 Billion | 33.05 Billion | 33.05 Billion | 32.26 Billion |
Good Will And Intangible Assets | 3.39 Billion | 3.39 Billion | 3.39 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion |
Good Will | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion |
Intangible Assets | 271 Million | 274 Million | 280 Million | 284 Million | 284 Million | 290 Million |
Long-Term Investments | 1.11 Billion | 1.19 Billion | 1.09 Billion | 764 Million | 764 Million | 557 Million |
Tax Assets | 2.54 Billion | 2.54 Billion | 2.5 Billion | 452 Million | 2.97 Billion | 2.4 Billion |
Other Non Current Assets | 1.13 Billion | 967 Million | 924 Million | 2.91 Billion | 393 Million | 692 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.04 Billion | 24.83 Billion | 24.17 Billion | 23.31 Billion | 23.31 Billion | 22.01 Billion |
Total Current Liabilities | 7.13 Billion | 6.44 Billion | 6.2 Billion | 5.23 Billion | 5.23 Billion | 3.92 Billion |
Account Payables | 1.8 Billion | 1.77 Billion | 1.78 Billion | 1.92 Billion | 1.92 Billion | 1.56 Billion |
Tax Payables | 110 Million | 71 Million | 88 Million | 66 Million | 66 Million | 61 Million |
Short Term Debt | 3.85 Billion | 3.42 Billion | 3.12 Billion | 2.01 Billion | 2.01 Billion | 1.02 Billion |
Deferred Revenue | 981 Million | 9 Million | 233 Million | 806 Million | 806 Million | 1.01 Billion |
Other Current Liabilities | 497 Million | 1.23 Billion | 1.06 Billion | 493 Million | 493 Million | 322 Million |
Total Non Current Liabilities | 18.9 Billion | 18.39 Billion | 17.96 Billion | 18.07 Billion | 18.07 Billion | 18.08 Billion |
Long-Term Debt | 10.83 Billion | 10.31 Billion | 9.85 Billion | 10.18 Billion | 10.18 Billion | 10.11 Billion |
Deferred Revenue Non Current | 981 Million | 961 Million | 979 Million | 996 Million | 996 Million | 1.01 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.54 Billion | 4.57 Billion | 4.62 Billion | 4.44 Billion | 4.44 Billion | 4.54 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.69 Billion | 20.85 Billion | 20.88 Billion | 20.67 Billion | 20.67 Billion | 20.37 Billion |
Stock Holders Equity | 19.75 Billion | 19.88 Billion | 19.87 Billion | 19.64 Billion | 19.64 Billion | 19.43 Billion |
Common Stock | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 3 Million |
Retained Earnings | 2.05 Billion | 2.19 Billion | 2.19 Billion | 2.01 Billion | 2.01 Billion | 1.78 Billion |
Accumulated other comprehensive income | 31 Million | 28 Million | 21 Million | -25 Million | -25 Million | -5 Million |
Common Stock Equity | 19.75 Billion | 19.88 Billion | 19.87 Billion | 19.64 Billion | 19.64 Billion | 19.43 Billion |
Capital Lease Obligation | 225 Million | 201 Million | 208 Million | 243 Million | 243 Million | 212 Million |
Total Investments | 1.3 Billion | 1.19 Billion | 1.09 Billion | 764 Million | 764 Million | 557 Million |
Total Debt | 14.69 Billion | 13.94 Billion | 13.18 Billion | 12.19 Billion | 12.19 Billion | 11.14 Billion |
Net Debt | 14.54 Billion | 13.8 Billion | 13.03 Billion | 12.1 Billion | 12.1 Billion | 11.06 Billion |
688226
002984
NCC
WWT
1301
600217