CAD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
---|---|---|---|---|---|---|
Revenue | 6.62 Million | 10.8 Million | 16.15 Million | 9.47 Million | 9.62 Million | - |
Cost of Revenue | 6.23 Million | 9.02 Million | 13.19 Million | 8.1 Million | 8.42 Million | - |
Gross Profit | 392 Thousand | 1.78 Million | 2.96 Million | 1.37 Million | 1.2 Million | - |
Operating Expenses | 4.77 Million | 3.86 Million | 3.9 Million | 2.3 Million | 3.58 Million | 19.81 Thousand |
Selling, General and Administrative Expenses | 2.66 Million | 3.61 Million | 3.71 Million | 2.18 Million | 3.58 Million | 19.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.11 Million | - | - | - | - | - |
Cost and Expenses | 11 Million | 12.88 Million | 17.1 Million | 10.4 Million | 12 Million | 19.81 Thousand |
Operating Income | -4.38 Million | -2.08 Million | -946 Thousand | -926 Thousand | -2.37 Million | -19.81 Thousand |
Interest Expense | 293 Thousand | 199 Thousand | 148 Thousand | 147 Thousand | 146 Thousand | - |
Income Tax Expense | -48 Thousand | -65 Thousand | -5000.00 | 72 Thousand | -66 Thousand | -52.51 Thousand |
Earnings before Tax | -3.67 Million | 2 Million | -5.3 Million | -1.09 Million | -2.43 Million | -19.81 Thousand |
Net Income | -3.22 Million | 2.06 Million | -5.41 Million | -1.12 Million | -2.36 Million | -19.81 Thousand |
Earnings Per Share Basic | -0.02 | 0.01 | -0.05 | -0.01 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.02 | 0.01 | -0.05 | -0.01 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 148.22 Million | 190.75 Million | 117.91 Million | 90.04 Million | 87.42 Million | 2.46 Million |
Weighted Average Shares Outstanding (Diluted) | 148.22 Million | 190.75 Million | 117.91 Million | 90.04 Million | 87.42 Million | 2.46 Million |
Gross Margin | 0.06 | 0.17 | 0.18 | 0.15 | 0.13 | - |
EBIT Margin | -0.47 | -0.17 | -0.05 | -0.08 | -0.23 | - |
Profit Margin | -0.49 | 0.19 | -0.33 | -0.12 | -0.25 | - |
EBITDA | -3.11 Million | -1.81 Million | -829 Thousand | -787 Thousand | -2.19 Million | -19.81 Thousand |
Earnings Before Tax Margin | -0.66 | -0.19 | -0.06 | -0.10 | -0.25 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 933 Thousand | - | 6.62 Million | 631 Thousand | 1.23 Million | 1.72 Million |
Cost of Revenue | 738 Thousand | - | 6.23 Million | 1.22 Million | 1.06 Million | 1.55 Million |
Gross Profit | 195 Thousand | - | 392 Thousand | -598 Thousand | 168 Thousand | 168 Thousand |
Operating Expenses | 431 Thousand | - | 3.5 Million | 1.73 Million | 488 Thousand | 586 Thousand |
Selling, General and Administrative Expenses | 431 Thousand | - | - | 889 Thousand | 488 Thousand | 586 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.16 Million | - | 9.73 Million | 2.96 Million | 1.55 Million | 2.13 Million |
Operating Income | -236 Thousand | - | -4.38 Million | -3.6 Million | -320 Thousand | -418 Thousand |
Interest Expense | 11 Thousand | - | 293 Thousand | 138 Thousand | 22 Thousand | 49 Thousand |
Income Tax Expense | 8000.00 | - | -48 Thousand | -34 Thousand | -8000.00 | -7000.00 |
Earnings before Tax | -159 Thousand | - | -3.67 Million | -3.78 Million | 94 Thousand | -257 Thousand |
Net Income | -164 Thousand | - | -3.22 Million | -3.33 Million | 34 Thousand | -254 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.02 | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.02 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 148.78 Million | 148.78 Million | 148.22 Million | 148.78 Million | 148.74 Million | 197.62 Million |
Weighted Average Shares Outstanding (Diluted) | 148.78 Million | 148.78 Million | 148.22 Million | 148.78 Million | 148.74 Million | 197.62 Million |
Gross Margin | 0.21 | - | 0.06 | -0.95 | 0.14 | 0.10 |
EBIT Margin | -0.20 | - | - | -3.57 | -0.19 | -0.22 |
Profit Margin | -0.18 | - | -0.49 | -5.29 | 0.03 | -0.15 |
EBITDA | -191 Thousand | - | - | -2.25 Million | -232 Thousand | -372 Thousand |
Earnings Before Tax Margin | -0.25 | - | -0.66 | -5.71 | -0.26 | -0.24 |
1301
600217
AGR
SHEL
603158
600398