USD 12.5
(-2.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.66 Billion | 12.61 Billion | 11.14 Billion | 9.66 Billion | 10.18 Billion | 10.73 Billion |
Cost of Revenue | 10.16 Billion | 10.06 Billion | 8.43 Billion | 6.96 Billion | 7.84 Billion | 8.16 Billion |
Gross Profit | 2.5 Billion | 2.54 Billion | 2.71 Billion | 2.69 Billion | 2.34 Billion | 2.57 Billion |
Operating Expenses | 267 Million | 202 Million | 145 Million | 165 Million | 213 Million | 202 Million |
Selling, General and Administrative Expenses | 267 Million | 202 Million | 145 Million | 165 Million | 213 Million | 202 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.43 Billion | 10.27 Billion | 8.57 Billion | 7.13 Billion | 8.05 Billion | 8.36 Billion |
Operating Income | 2.23 Billion | 2.34 Billion | 2.56 Billion | 2.52 Billion | 2.13 Billion | 2.37 Billion |
Interest Expense | 1.31 Billion | 1.11 Billion | 911 Million | 1.03 Billion | 1.05 Billion | 1.05 Billion |
Income Tax Expense | 261 Million | 265 Million | 133 Million | 216 Million | 352 Million | 708 Million |
Earnings before Tax | 104 Million | -240 Million | -1.08 Billion | 365 Million | 829 Million | 2.05 Billion |
Net Income | 249 Million | -546 Million | -409 Million | 46 Million | 303 Million | 1.2 Billion |
Earnings Per Share Basic | 0.37 | -0.82 | -0.62 | 0.06 | 0.45 | 1.48 |
Earnings Per Share Diluted | 0.35 | -0.82 | -0.61 | 0.06 | 0.45 | 1.81 |
Weighted Average Shares Outstanding | 669 Million | 665.85 Million | 659.54 Million | 766.66 Million | 673.33 Million | 812.83 Million |
Weighted Average Shares Outstanding (Diluted) | 712 Million | 668 Million | 666 Million | 668 Million | 667 Million | 665 Million |
Gross Margin | 0.20 | 0.20 | 0.24 | 0.28 | 0.23 | 0.24 |
EBIT Margin | 0.27 | 0.27 | 0.33 | 0.37 | 0.31 | 0.31 |
Profit Margin | 0.02 | -0.04 | -0.04 | 0.00 | 0.03 | 0.11 |
EBITDA | 3.36 Billion | 3.39 Billion | 903 Million | 3.59 Billion | 3.18 Billion | 3.37 Billion |
Earnings Before Tax Margin | 0.18 | 0.19 | 0.23 | 0.26 | 0.21 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2022 FY | 2023 Q4 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.28 Billion | 2.94 Billion | 3.08 Billion | 12.66 Billion | 2.96 Billion | 2.96 Billion |
Cost of Revenue | 1.84 Billion | 2.38 Billion | 2.46 Billion | 7.66 Billion | 2.47 Billion | 1.98 Billion |
Gross Profit | 1.44 Billion | 553 Million | 619 Million | 5 Billion | 494 Million | 988 Million |
Operating Expenses | 57 Million | 70 Million | 75 Million | 255 Million | 64 Million | 64 Million |
Selling, General and Administrative Expenses | 57 Million | 69 Million | 75 Million | - | 64 Million | 64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1 Million | - | -12 Million | - | -24 Million |
Cost and Expenses | 1.9 Billion | 2.45 Billion | 2.54 Billion | 7.91 Billion | 2.53 Billion | 2.04 Billion |
Operating Income | 217 Million | 483 Million | 544 Million | -189 Million | 430 Million | -650 Million |
Interest Expense | -379 Million | 389 Million | - | -1.31 Billion | - | -353 Million |
Income Tax Expense | -103 Million | -35 Million | 16 Million | 261 Million | 82 Million | 82 Million |
Earnings before Tax | 329 Million | -77 Million | 262 Million | 104 Million | -568 Million | -579 Million |
Net Income | 432 Million | 185 Million | 432 Million | 249 Million | -94 Million | -101 Million |
Earnings Per Share Basic | 0.61 | 0.27 | 0.62 | - | -0.15 | -0.15 |
Earnings Per Share Diluted | 0.61 | 0.27 | 0.60 | - | -0.14 | -0.15 |
Weighted Average Shares Outstanding | 707.4 Million | 707.4 Million | 720 Million | 669 Million | 623.56 Million | 670 Million |
Weighted Average Shares Outstanding (Diluted) | 713 Million | 713 Million | 712 Million | 712 Million | 670 Million | 670 Million |
Gross Margin | 0.44 | 0.19 | 0.20 | 0.40 | 0.17 | 0.33 |
EBIT Margin | 0.07 | 0.21 | 0.28 | - | 0.24 | -0.22 |
Profit Margin | 0.13 | 0.06 | 0.14 | 0.02 | -0.03 | -0.03 |
EBITDA | 217 Million | 620 Million | 856 Million | - | 722 Million | -650 Million |
Earnings Before Tax Margin | 0.07 | 0.16 | 0.18 | -0.01 | 0.14 | -0.22 |
C07
4880
7523
7CD
023350
5703