CD Projekt S.A. (7CD.F)
EUR 45.22
(1.07%)
EUR 45.22
(1.07%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.23 Billion | 952.57 Million | 888.17 Million | 2.13 Billion | 521.27 Million |
| Cost of Revenue | 380.56 Million | 243.97 Million | 250.23 Million | 491.36 Million | 161.3 Million |
| Gross Profit | 849.63 Million | 708.6 Million | 637.93 Million | 1.64 Billion | 359.96 Million |
| Operating Expenses | 380.59 Million | 305.37 Million | 374.14 Million | 488.46 Million | 180.76 Million |
| Selling, General and Administrative Expenses | 410.3 Million | 297.88 Million | 371.17 Million | 474.45 Million | 182.45 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -29.71 Million | 6.64 Million | 6.18 Million | 5.68 Million | -1.69 Million |
| Cost and Expenses | 761.15 Million | 549.34 Million | 624.38 Million | 979.82 Million | 342.06 Million |
| Operating Income | 469.04 Million | 376.68 Million | 232.9 Million | 1.15 Billion | 180.28 Million |
| Interest Expense | 863 Thousand | 1.34 Million | 2.79 Million | 659 Thousand | 587 Thousand |
| Income Tax Expense | 57.38 Million | 46.09 Million | 10.2 Million | 10.62 Million | 13.84 Million |
| Earnings before Tax | 538.49 Million | 393.18 Million | 219.1 Million | 1.16 Billion | 189.16 Million |
| Net Income | 481.1 Million | 347.09 Million | 208.9 Million | 1.15 Billion | 175.31 Million |
| Earnings Per Share Basic | - | - | - | - | - |
| Earnings Per Share Diluted | - | - | - | - | - |
| Weighted Average Shares Outstanding | - | - | - | - | - |
| Weighted Average Shares Outstanding (Diluted) | - | - | - | - | - |
| Gross Margin | 0.69 | 0.74 | 0.72 | 0.77 | 0.69 |
| EBIT Margin | 0.38 | 0.49 | 0.40 | 0.67 | 0.44 |
| Profit Margin | 0.39 | 0.36 | 0.24 | 0.54 | 0.34 |
| EBITDA | 470.45 Million | 408.36 Million | 357.35 Million | 1.43 Billion | 227.23 Million |
| Earnings Before Tax Margin | 0.38 | 0.40 | 0.26 | 0.54 | 0.35 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 198.02 Million | 226.78 Million | 462.5 Million | 1.23 Billion | 442.68 Million | 150.45 Million |
| Cost of Revenue | 62.79 Million | 62.05 Million | 129.21 Million | 380.56 Million | 143.16 Million | 52.96 Million |
| Gross Profit | 135.23 Million | 164.73 Million | 333.29 Million | 849.63 Million | 299.51 Million | 97.49 Million |
| Operating Expenses | 77.09 Million | 84.6 Million | 142.44 Million | 397.34 Million | 113.2 Million | 69.49 Million |
| Selling, General and Administrative Expenses | 56.04 Million | 64.94 Million | 145.92 Million | - | 117.44 Million | 76.43 Million |
| Research and Development Expenses | 25.27 Million | 20.64 Million | - | - | - | - |
| Other Expenses | 524 Thousand | 501 Thousand | 277 Thousand | 2.57 Million | 138 Thousand | 513 Thousand |
| Cost and Expenses | 139.88 Million | 146.66 Million | 271.65 Million | 777.91 Million | 256.37 Million | 122.45 Million |
| Operating Income | 58.92 Million | 81.29 Million | 187.88 Million | 469.04 Million | 186.23 Million | 27.54 Million |
| Interest Expense | 214 Thousand | 414 Thousand | 16 Thousand | 863 Thousand | 200 Thousand | 422 Thousand |
| Income Tax Expense | 7.72 Million | -2.87 Million | -2.99 Million | 57.38 Million | 30.8 Million | 18.76 Million |
| Earnings before Tax | 77.66 Million | 97.19 Million | 188.12 Million | 538.49 Million | 233.66 Million | 40.36 Million |
| Net Income | 69.94 Million | 100.06 Million | 191.12 Million | 481.1 Million | 202.86 Million | 21.6 Million |
| Earnings Per Share Basic | - | - | - | - | - | - |
| Earnings Per Share Diluted | - | - | - | - | - | - |
| Weighted Average Shares Outstanding | - | - | - | - | - | - |
| Weighted Average Shares Outstanding (Diluted) | - | - | - | - | - | - |
| Gross Margin | 0.68 | 0.73 | 0.72 | 0.69 | 0.68 | 0.65 |
| EBIT Margin | 0.55 | 0.56 | 0.37 | - | 0.50 | 0.17 |
| Profit Margin | 0.35 | 0.44 | 0.41 | 0.39 | 0.46 | 0.14 |
| EBITDA | 109.06 Million | 127.53 Million | 170.9 Million | - | 219.78 Million | 24.97 Million |
| Earnings Before Tax Margin | 0.30 | 0.36 | 0.41 | 0.38 | 0.42 | 0.18 |
023350
5703
AES
2630
TEN
SECU